XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(FY)Jul 31, 2024 | (FY)Jul 31, 2023 | (FY)Jul 31, 2022 | (FY)Jul 31, 2021 | (FY)Jul 31, 2020 | (FY)Jul 31, 2019 | (Q2)Jan 31, 2019 | (Q1)Oct 31, 2018 | (FY)Jul 31, 2018 | (Q1)Oct 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -78.27%1.21M | -81.68%5.57M | -17.87%30.4M | 371.88%37.01M | 2.56%7.84M | 57.63%7.65M | 1.9M | 133.84%1.71M | 2.90%4.85M | 730K |
Net profit before non-cash adjustment | 317.94%7.03M | -111.94%-3.23M | -38.20%27.03M | 661.55%43.73M | 49.84%5.74M | -27.62%3.83M | --1.48M | 8.72%2.12M | -32.69%5.29M | --1.95M |
Total adjustment of non-cash items | 21.02%10.29M | 60.37%8.51M | 2.25%5.3M | 13.29%5.19M | 30.60%4.58M | 15.07%3.51M | --1.47M | -72.57%65K | -2.31%3.05M | --237K |
-Depreciation and amortization | 0.25%7.21M | 32.05%7.19M | 8.85%5.45M | 25.64%5M | 52.39%3.98M | 3.00%2.61M | --1.22M | 1.22%83K | 2.25%2.54M | --82K |
-Reversal of impairment losses recognized in profit and loss | -97.95%6K | 466.86%292.3K | 4.84%51.57K | 4,061.25%49.19K | -38.63%1.18K | 1,348.12%1.93K | ---- | ---- | -99.89%133 | ---- |
-Disposal profit | -113.83%-7K | --50.63K | --0 | --0 | ---13.57K | --0 | --0 | --0 | --0 | --0 |
-Net exchange gains and losses | 142.50%419.68K | 33.41%-987.39K | -139.55%-1.48M | -4,027.21%-618.97K | -13.61%15.76K | -50.82%18.24K | --31K | -258.90%-116K | 876.15%37.1K | --73K |
-Other non-cash items | 36.12%2.67M | 51.98%1.96M | 71.07%1.29M | 27.09%753.03K | -32.06%592.52K | 84.81%872.13K | --223K | 19.51%98K | 7.48%471.92K | --82K |
Changes in working capital | -5,674.62%-16.11M | 114.98%289.06K | 83.79%-1.93M | -380.53%-11.91M | -900.65%-2.48M | 108.87%309.45K | ---1.05M | 67.19%-478K | 44.34%-3.49M | ---1.46M |
-Change in receivables | -223.55%-12.55M | 272.80%10.16M | 11.37%-5.88M | -167.44%-6.64M | -282.58%-2.48M | 142.88%1.36M | --1.41M | 109.12%136K | -202.77%-3.17M | ---1.49M |
-Change in inventory | -346.30%-4.44M | -25.23%1.8M | 127.20%2.41M | -477.03%-8.87M | 206.54%2.35M | -721.73%-2.21M | ---1.63M | -126.12%-239K | 93.77%-268.77K | --915K |
-Change in payables | 107.57%884.3K | -859.47%-11.68M | -57.31%1.54M | 253.28%3.6M | -302.71%-2.35M | 2,324.92%1.16M | ---827K | 57.39%-375K | 98.97%-52.1K | ---880K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 0 | 79.95%-1.18M | -149.86%-5.88M | -554.50%-2.36M | 9.27%-359.82K | -63.79%-396.59K | -50K | -100.00%-50K | -75.86%-242.14K | -25K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -72.42%1.21M | -82.10%4.39M | -29.26%24.52M | 363.10%34.66M | 3.21%7.48M | 57.31%7.25M | --1.85M | 135.04%1.66M | 0.71%4.61M | --705K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 52.64%-4.05M | 50.55%-8.56M | -8.45%-17.31M | -241.56%-15.96M | 54.56%-4.67M | -99.30%-10.28M | ---3.99M | -286.27%-3.55M | -39.68%-5.16M | ---918K |
Net intangibles purchase and sale | ---362.61K | --0 | ---- | 95.60%-7.45K | -321.89%-169.45K | 49.54%-40.16K | ---- | ---- | ---79.59K | ---- |
Interest received (cash flow from investment activities) | -60.46%283.69K | 456.48%717.43K | 1,544.43%128.92K | -90.84%7.84K | 158.93%85.55K | 118.68%33.04K | --9K | 400.00%10K | 127.34%15.11K | --2K |
Net changes in other investments | 1,724.52%1.49M | 93.44%-91.83K | ---1.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | 66.71%-2.64M | 57.30%-7.93M | -16.42%-18.58M | -235.53%-15.96M | 53.78%-4.76M | -96.98%-10.29M | ---3.98M | -286.03%-3.54M | -41.68%-5.22M | ---916K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 134.94%2.22M | -5.35%-6.35M | -167.23%-6.03M | 1,026.27%8.96M | -822.81%-967.56K | -109.44%-104.85K | --434K | 105.40%163K | -56.90%1.11M | ---3.02M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | --12.48M | ---- | ---- | --0 | ---- |
Increase or decrease of lease financing | -3.98%-7.14M | -129.31%-6.86M | -91.97%-2.99M | -4.05%-1.56M | 16.80%-1.5M | -1,151.22%-1.8M | --1.48M | 600.00%120K | 5.01%-143.92K | ---24K |
Cash dividends paid | 35.29%-380.72K | 66.00%-588.39K | -150.00%-1.73M | 0.00%-692.22K | ---692.22K | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | -0.40%-1.62M | -62.85%-1.61M | -74.93%-987.79K | -36.18%-564.69K | 54.19%-414.67K | -85.86%-905.17K | ---232K | -28.57%-108K | -9.27%-487.03K | ---84K |
Net other fund-raising expenses | --62.5K | ---- | ---- | --354.02K | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | 55.54%-6.85M | -31.28%-15.41M | -280.54%-11.74M | 281.95%6.5M | -136.95%-3.57M | 1,917.97%9.67M | --1.69M | 105.60%175K | -75.78%479.16K | ---3.13M |
Net cash flow | ||||||||||
Beginning cash position | -60.46%11.69M | -13.04%29.57M | 309.08%34.01M | -9.11%8.31M | 257.50%9.15M | -7.39%2.56M | --854K | -7.39%2.56M | 2,112.76%2.76M | --2.76M |
Current changes in cash | 56.30%-8.28M | -226.82%-18.95M | -123.01%-5.8M | 3,082.42%25.2M | -112.74%-844.95K | 5,017.46%6.63M | ---447K | 48.95%-1.7M | -104.70%-134.85K | ---3.34M |
Effect of exchange rate changes | -103.65%-39.07K | -21.50%1.07M | 175.79%1.36M | 4,022.36%494.19K | 127.55%11.99K | 37.18%-43.52K | ---- | ---- | -321.47%-69.28K | ---- |
End cash Position | -71.16%3.37M | -60.46%11.69M | -13.04%29.57M | 309.08%34.01M | -9.11%8.31M | 257.50%9.15M | --407K | 248.26%854K | -7.39%2.56M | ---576K |
Free cash flow | 25.52%-3.22M | -159.99%-4.32M | -61.43%7.21M | 623.71%18.69M | 184.10%2.58M | -388.14%-3.07M | ---2.14M | -786.85%-1.89M | -180.58%-629.12K | ---213K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.