(Q1)Aug 31, 2024 | (FY)May 31, 2024 | (FY)May 31, 2023 | (FY)May 31, 2022 | (FY)May 31, 2021 | (FY)May 31, 2020 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | --146.2M | 172.25%151.32M | 71.72%55.58M | 195.55%32.37M | 38.62%10.95M | --7.9M |
-Cash and cash equivalents | --12.81M | 14.81%22.91M | 3.18%19.95M | 135.08%19.34M | 366.73%8.23M | --1.76M |
-Including:Cash | --12.81M | 14.81%22.91M | 3.18%19.95M | 135.08%19.34M | 366.73%8.23M | --1.76M |
-Short term investments | --133.39M | 260.41%128.42M | 173.45%35.63M | 378.04%13.03M | -55.59%2.73M | --6.14M |
Receivables | --8.28M | 36.88%1.85M | -86.97%1.35M | 6.72%10.36M | 61.09%9.71M | --6.03M |
-Accounts receivable | --1.36M | -24.30%965.49K | -13.75%1.28M | 32.51%1.48M | 123.31%1.12M | --499.71K |
-Other receivables | --6.93M | 1,072.17%883.51K | -99.15%75.37K | 3.37%8.88M | 55.46%8.6M | --5.53M |
Inventory | --3.24M | 9.12%2.94M | 49.98%2.69M | -16.27%1.79M | 73.34%2.14M | --1.24M |
Prepaid assets | ---- | 133.34%6.43M | 28.96%2.75M | 30.58%2.14M | 32.63%1.64M | --1.23M |
Tax assets-Current | ---- | ---- | ---- | -96.65%22.9K | -63.05%682.81K | --1.85M |
Total current assets | --157.73M | 160.57%162.53M | 33.62%62.38M | 85.82%46.68M | 37.69%25.12M | --18.25M |
Non current assets | ||||||
Net PPE | --23.5M | 7.47%24.06M | -5.29%22.39M | -23.63%23.64M | 2.45%30.96M | --30.22M |
-Gross PP&E | --23.5M | 8.71%64.08M | 6.78%58.95M | -2.57%55.21M | 21.93%56.66M | --46.47M |
-Accumulated depreciation | ---- | -9.47%-40.02M | -15.82%-36.56M | -22.81%-31.56M | -58.17%-25.7M | ---16.25M |
Total investment | --30.69M | --30.76M | --0 | 0.00%26M | 0.00%26M | --26M |
-Long-term equity investment | ---- | --0 | --0 | ---- | ---- | ---- |
-Financial asset investment | ---- | --30.76M | --0 | ---- | ---- | ---- |
-Including:Available-for-sale securities | ---- | --30.76M | ---- | ---- | ---- | ---- |
-Other investment | --30.69M | ---- | ---- | 0.00%26M | 0.00%26M | --26M |
Goodwill and other intangible assets | --8.93M | 0.00%8.93M | 0.00%8.93M | 0.00%8.93M | --8.93M | --0 |
-Goodwill | --8.93M | 0.00%8.93M | 0.00%8.93M | 0.00%8.93M | --8.93M | --0 |
Deferred tax assets-non current | --1.98M | -8.10%1.98M | 18.17%2.15M | 49.34%1.82M | 144.76%1.22M | --498.1K |
Total non current assets | --65.09M | 96.36%65.73M | -44.57%33.48M | -10.01%60.39M | 18.32%67.11M | --56.72M |
Total assets | --222.82M | 138.14%228.27M | -10.48%95.85M | 16.09%107.08M | 23.04%92.23M | --74.96M |
Liabilities | ||||||
Current liabilities | ||||||
Financial liabilities | --2.47M | -28.37%2.69M | -46.16%3.75M | -7.82%6.96M | 8.40%7.55M | --6.97M |
-Current debt and capital lease obligation | --2.47M | -28.37%2.69M | -46.16%3.75M | -7.82%6.96M | 8.40%7.55M | --6.97M |
-Including:Current debt | ---- | --0 | -71.92%1.32M | 5.20%4.7M | -3.52%4.47M | --4.63M |
-Including:Current capital Lease obligation | --2.47M | 10.56%2.69M | 7.34%2.43M | -26.67%2.26M | 32.01%3.09M | --2.34M |
Payables | --16.85M | 38.22%11.63M | -1.02%8.42M | 166.24%8.5M | 27.40%3.19M | --2.51M |
-accounts payable | --2.62M | -20.30%2.52M | 49.82%3.16M | 19.98%2.11M | 11.63%1.76M | --1.57M |
-Total tax payable | --6.76M | 49.03%5.83M | 84.71%3.91M | 201.95%2.12M | 386.64%701.89K | --144.23K |
-Dividends payable | ---- | ---- | ---- | --2.9M | --0 | --0 |
-Other payable | --7.47M | 144.34%3.28M | -2.36%1.34M | 87.30%1.38M | -6.83%734.65K | --788.53K |
Accrued and deferred income | --7.13M | 14.48%9.68M | 0.65%8.46M | 49.01%8.4M | -51.86%5.64M | --11.71M |
Current liabilities | --26.44M | 16.38%24M | -13.60%20.62M | 45.66%23.87M | -22.66%16.39M | --21.19M |
Non current liabilities | ||||||
Non current financial liabilities | --12.87M | -31.17%13.39M | -16.77%19.46M | -12.59%23.38M | 6.46%26.75M | --25.13M |
-Long term debt and capital lease obligation | --12.87M | -31.17%13.39M | -16.77%19.46M | -12.59%23.38M | 6.46%26.75M | --25.13M |
-Including:Long term debt | ---- | --0 | -65.75%3.03M | -11.49%8.84M | -6.21%9.99M | --10.65M |
-Including:Long term capital lease obligation | --12.87M | -18.48%13.39M | 13.02%16.43M | -13.25%14.54M | 15.78%16.76M | --14.47M |
Long term provisions | --1.08M | 1.72%1.09M | 68.28%1.07M | 52.41%637.64K | 42.95%418.36K | --292.65K |
Non current deferred liabilities | ---- | --0 | -36.02%143.5K | 105.90%224.27K | --108.93K | --0 |
Total non current liabilities | --13.95M | -29.94%14.49M | -14.71%20.68M | -11.12%24.24M | 7.31%27.28M | --25.42M |
Total liabilities | --40.39M | -6.81%38.49M | -14.16%41.3M | 10.19%48.11M | -6.31%43.66M | --46.61M |
Shareholders'equity | ||||||
Share capital | --119.75M | 2,066.20%119.75M | 34.90%5.53M | -32.56%4.1M | 21.13%6.08M | --5.02M |
-common stock | --119.75M | 2,066.20%119.75M | 34.90%5.53M | -32.56%4.1M | 21.13%6.08M | --5.02M |
Retained earnings | --37.13M | 93.45%44.62M | 69.80%23.06M | 180.73%13.58M | -59.13%4.84M | --11.84M |
Other reserves | --22.74M | 0.25%23.06M | 0.96%23M | -0.04%22.79M | 54,572.08%22.8M | --41.7K |
Total stockholders'equity | --179.62M | 263.26%187.43M | 27.50%51.6M | 20.04%40.47M | 99.49%33.71M | --16.9M |
Noncontrolling interests | --2.81M | -20.66%2.35M | -84.01%2.96M | 24.48%18.5M | 29.67%14.86M | --11.46M |
Total equity | --182.43M | 247.87%189.78M | -7.48%54.55M | 21.40%58.97M | 71.27%48.57M | --28.36M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data