(FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash from operating activities | 144.86%7.06M | -73.21%2.88M | 444.79%10.76M | 1.97M | -56.43%515.37K | 1.18M |
Net profit before non-cash adjustment | -8.91%9.13M | 90.58%10.02M | 664.51%5.26M | ---931.55K | -22.78%866.77K | --1.12M |
Total adjustment of non-cash items | -20.91%1.23M | 56.23%1.56M | 8.89%999.3K | --917.71K | -9.33%771.66K | --851.03K |
-Depreciation and amortization | 15.34%594.54K | -0.93%515.46K | 8.09%520.28K | --481.36K | 2.49%392.52K | --382.99K |
-Reversal of impairment losses recognized in profit and loss | 14.39%723.82K | 809.89%632.75K | -66.86%69.54K | --209.82K | 441.60%31.64K | --5.84K |
-Assets reserve and write-off | -83.58%70.16K | 110.23%427.43K | 787.13%203.31K | --22.92K | --0 | --2K |
-Disposal profit | --0 | -180.06%-10K | ---3.57K | --0 | --0 | ---42.45K |
-Net exchange gains and losses | -43.64%-170.77K | -926.36%-118.89K | 115.63%14.39K | ---92.02K | -63.89%-46.82K | ---28.57K |
-Other non-cash items | -85.08%17.09K | -41.39%114.5K | -33.92%195.36K | --295.64K | -25.77%394.33K | --531.22K |
Changes in working capital | 62.00%-3.31M | -293.33%-8.7M | 126.31%4.5M | --1.99M | -42.06%-1.12M | ---790.55K |
-Change in receivables | 134.62%1.12M | 48.93%-3.23M | -368.54%-6.33M | --2.36M | -2,198.83%-1.64M | ---71.32K |
-Change in inventory | -112.65%-115.35K | 132.48%911.55K | -312.65%-2.81M | ---680.21K | -66.95%-542.13K | ---324.72K |
-Change in payables | 41.81%-1.4M | -155.82%-2.41M | 1,283.13%4.32M | --312.47K | 368.32%1.06M | ---394.51K |
-Changes in other current assets | 26.77%-2.91M | -142.61%-3.97M | --9.31M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||
Dividends received (cash flow from operating activities) | ||||||
Interest paid (cash flow from operating activities) | -58.38%-258.62K | 25.18%-163.29K | 34.21%-218.25K | -331.72K | 25.70%-431.67K | -580.94K |
Interest received (cash flow from operating activities) | 270.79%281.93K | 109.88%76.03K | 0.42%36.23K | 36.08K | -24.90%37.34K | 49.72K |
Tax refund paid | -25.78%-2.77M | -105.59%-2.2M | -49.98%-1.07M | -713.88K | 4.50%-372.61K | -390.17K |
Other operating cash inflow (outflow) | -37.50%-40.4K | -120.29%-29.38K | -13.34K | 0 | 0 | 0 |
Operating cash flow | 656.91%4.27M | -94.05%564.34K | 883.37%9.49M | --965.31K | -196.18%-251.57K | --261.55K |
Investing cash flow | ||||||
Net PPE purchase and sale | -2,647.37%-3.37M | 42.35%-122.5K | 22.23%-212.48K | ---273.22K | -2.95%-238.97K | ---232.12K |
Investing cash flow | -2,647.37%-3.37M | 42.35%-122.5K | 22.23%-212.48K | ---273.22K | -2.95%-238.97K | ---232.12K |
Financing cash flow | ||||||
Net issuance payments of debt | 629.01%2M | 82.22%-378.49K | -797.25%-2.13M | --305.26K | -253.64%-407.35K | --265.13K |
Net common stock issuance | ---- | ---- | ---- | --2.38M | ---- | ---- |
Increase or decrease of lease financing | 20.44%-97.26K | 41.64%-122.24K | -20.04%-209.45K | ---174.48K | -20.09%-93.03K | ---77.47K |
Cash dividends paid | 10.71%-1.32M | -271.76%-1.48M | ---398.74K | ---- | ---- | ---300K |
Net other fund-raising expenses | 5,608.35%27.05K | 38.55%-491 | 4.31%-799 | ---835 | -101.59%-9.79K | --614.35K |
Financing cash flow | 130.68%608.48K | 27.54%-1.98M | -208.96%-2.74M | --2.51M | -201.63%-510.18K | --502K |
Net cash flow | ||||||
Beginning cash position | -10.50%12.11M | 93.58%13.53M | 88.57%6.99M | --3.71M | 267.84%769.08K | --209.08K |
Current changes in cash | 198.23%1.51M | -123.56%-1.54M | 104.17%6.54M | --3.2M | -288.31%-1M | --531.43K |
Effect of exchange rate changes | 10.82%133.68K | 4,508.99%120.63K | -103.52%-2.74K | --77.7K | -42.06%16.55K | --28.57K |
End cash Position | 13.61%13.76M | -10.50%12.11M | 93.58%13.53M | --6.99M | -127.97%-215.09K | --769.08K |
Free cash flow | 109.81%906.04K | -95.35%431.84K | 1,240.44%9.28M | --692.09K | -3,666.68%-490.54K | ---13.02K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data