MTRONIC
0043
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(FY)Jan 31, 2024 | (FY)Jan 31, 2023 | (FY)Jan 31, 2022 | (FY)Jan 31, 2021 | (FY)Jan 31, 2020 | (FY)Jan 31, 2019 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash from operating activities | 59.98%43.5M | 47.98%27.19M | -43.09%18.38M | 88.17%32.29M | 1.66%17.16M | 16.88M |
Net profit before non-cash adjustment | 9.74%8.97M | 27.18%8.18M | 12.37%6.43M | 314.42%5.72M | 1,311.89%1.38M | ---113.92K |
Total adjustment of non-cash items | 69.12%38M | 30.48%22.47M | 14.54%17.22M | -8.02%15.04M | -10.32%16.35M | --18.23M |
-Depreciation and amortization | 64.58%35.47M | 31.83%21.55M | 17.34%16.35M | 1.02%13.93M | -12.38%13.79M | --15.74M |
-Reversal of impairment losses recognized in profit and loss | --8.87K | --0 | --5.19K | ---- | -167.69%-47.7K | --70.47K |
-Disposal profit | -83.88%-1.2M | ---651.36K | --0 | 63.71%-663.61K | -83.01%-1.83M | ---999.12K |
-Other non-cash items | 137.07%3.72M | 80.94%1.57M | -50.88%867.73K | -60.13%1.77M | 29.69%4.43M | --3.42M |
Changes in working capital | -0.59%-3.48M | 34.49%-3.46M | -145.74%-5.27M | 2,132.78%11.53M | 54.03%-567.27K | ---1.23M |
-Change in receivables | -39.66%-11.08M | -143.07%-7.93M | -134.47%-3.26M | 522.29%9.47M | -349.98%-2.24M | --896.68K |
-Change in inventory | -525.68%-1.39M | 156.44%327.52K | -620.14%-580.26K | -88.93%111.56K | 143.27%1.01M | --414.33K |
-Change in payables | 116.86%8.99M | 389.62%4.15M | 93.22%-1.43M | -417.40%-21.13M | 285.17%6.66M | --1.73M |
-Changes in other current assets | ---- | ---- | ---- | 485.33%23.08M | -40.19%-5.99M | ---4.27M |
Dividends paid (cash flow from operating activities) | ||||||
Dividends received (cash flow from operating activities) | ||||||
Interest paid (cash flow from operating activities) | ||||||
Interest received (cash flow from operating activities) | -99.70%13 | -89.52%4.27K | -49.60%40.68K | 80.72K | ||
Tax refund paid | -37.41%-302.13K | 39.64%-219.88K | 27.69%-364.3K | -225.84%-503.83K | -75.19%-154.62K | -88.26K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 60.16%43.2M | 49.75%26.97M | -43.34%18.01M | 86.50%31.79M | 1.03%17.04M | --16.87M |
Investing cash flow | ||||||
Net PPE purchase and sale | -109.51%-91.73M | -167.88%-43.78M | 3.22%-16.34M | 12.45%-16.89M | -50.58%-19.29M | ---12.81M |
Net intangibles purchase and sale | ---17.59K | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | --263.33K | --0 | ---15.31M | --0 |
Net investment product transactions | 145.93%108.7K | -107.86%-236.68K | 78.00%-113.87K | -132.57%-517.54K | -135.62%-222.54K | --624.68K |
Interest received (cash flow from investment activities) | --0 | -33.92%7.91K | --11.98K | ---- | ---- | ---- |
Investing cash flow | -108.22%-91.64M | -171.97%-44.01M | 7.03%-16.18M | 50.01%-17.41M | -185.72%-34.82M | ---12.19M |
Financing cash flow | ||||||
Net issuance payments of debt | 141.40%45.48M | 136.80%18.84M | 173.86%7.96M | -0.16%-10.77M | -701.81%-10.75M | ---1.34M |
Net common stock issuance | --10.14M | --0 | ---- | -99.18%156K | 189,160.00%18.93M | --10K |
Net preferred stock issuance | ---- | ---- | ---- | -95.68%624K | --14.44M | --0 |
Increase or decrease of lease financing | -1,320.70%-1.55M | -3,066.52%-109.44K | 99.34%-3.46K | 52.91%-527.36K | -12.82%-1.12M | ---992.75K |
Cash dividends paid | 0.00%-1.51M | 0.00%-1.51M | 0.00%-1.51M | ---1.51M | ---- | ---- |
Interest paid (cash flow from financing activities) | -176.13%-3.51M | -44.48%-1.27M | 31.81%-879.72K | 71.15%-1.29M | -50.73%-4.47M | ---2.97M |
Financing cash flow | 207.46%49.05M | 186.59%15.95M | 141.80%5.57M | -178.23%-13.32M | 421.72%17.02M | ---5.29M |
Net cash flow | ||||||
Beginning cash position | -11.49%8.38M | 357.47%9.46M | 106.32%2.07M | -42.91%1M | -25.64%1.76M | --2.36M |
Current changes in cash | 155.83%607.03K | -114.70%-1.09M | 593.70%7.39M | 241.43%1.07M | -24.46%-753.77K | ---605.63K |
End cash Position | 7.25%8.98M | -11.49%8.38M | 357.47%9.46M | 106.32%2.07M | -42.91%1M | --1.76M |
Free cash flow | -166.33%-51.54M | -2,887.24%-19.35M | -104.77%-647.77K | 314.04%13.57M | -355.00%-6.34M | --2.49M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.