KJTS
0293
UUE
0310
GOHUB
0311
HAWK
0320
KENERGY
0307
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||
Cash from operating activities | 54.76%13.11M | 6.4M | 3.65M | 92.11%8.47M | 0.50%4.41M | -36.59%4.39M | 6.92M |
Net profit before non-cash adjustment | 18.44%13.96M | --4.23M | --3.58M | 91.97%11.78M | 55.39%6.14M | 1.57%3.95M | --3.89M |
Total adjustment of non-cash items | 20.62%2.18M | --308K | --906K | -1.58%1.8M | 85.34%1.83M | -55.00%989K | --2.2M |
-Depreciation and amortization | 17.55%1.93M | --535K | --482K | 12.24%1.64M | 20.93%1.46M | 25.55%1.21M | --963K |
-Reversal of impairment losses recognized in profit and loss | -41.06%155K | ---- | ---- | -66.62%263K | 629.63%788K | -85.16%108K | --728K |
-Disposal profit | --0 | --0 | --0 | 31.99%-693K | -79.72%-1.02M | -877.59%-567K | ---58K |
-Net exchange gains and losses | -221.05%-23K | ---328K | --397K | 154.29%19K | 71.54%-35K | -50.00%-123K | ---82K |
-Other non-cash items | -79.97%115K | ---54K | --27K | -9.89%574K | 75.97%637K | -44.05%362K | --647K |
Changes in working capital | 40.87%-3.03M | --1.86M | ---837K | -43.67%-5.12M | -544.30%-3.56M | -166.63%-553K | --830K |
-Change in receivables | 9.20%-3.86M | --540K | ---323K | -147.15%-4.25M | -87.16%-1.72M | 37.99%-919K | ---1.48M |
-Change in inventory | 107.55%160K | ---255K | --36K | -626.87%-2.12M | 140.24%402K | -1,333.33%-999K | --81K |
-Change in payables | -46.16%673K | --1.58M | ---550K | 155.68%1.25M | -264.47%-2.25M | -38.82%1.37M | --2.23M |
Dividends paid (cash flow from operating activities) | |||||||
Dividends received (cash flow from operating activities) | |||||||
Interest paid (cash flow from operating activities) | 0.00%-1K | 50.00%-1K | -2K | -3K | |||
Interest received (cash flow from operating activities) | 15,500.00%468K | 255K | 99K | 3K | 260.33%436K | 121K | |
Tax refund paid | -102.68%-4.08M | -1.23M | -1.55M | -150.25%-2.01M | -2.68%-804K | -111.62%-783K | -370K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 47.01%9.49M | --5.43M | --2.2M | 79.29%6.46M | -10.82%3.6M | -39.40%4.04M | --6.67M |
Investing cash flow | |||||||
Net PPE purchase and sale | 27.39%-1.79M | ---1.17M | ---298K | 42.26%-2.46M | -120.37%-4.26M | -5.34%-1.93M | ---1.84M |
Net business purchase and sale | --893K | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment property transactions | ---- | ---- | ---- | -64.08%2.41M | 572.34%6.71M | --998K | --0 |
Net changes in other investments | ---309K | ---9K | --0 | ---- | ---- | ---- | ---- |
Investing cash flow | -2,258.82%-1.2M | ---285K | ---298K | -102.08%-51K | 361.54%2.45M | 49.02%-936K | ---1.84M |
Financing cash flow | |||||||
Net issuance payments of debt | -19.38%-4.02M | ---1.74M | ---346K | -4.95%-3.37M | -4.22%-3.21M | -776.92%-3.08M | --455K |
Net common stock issuance | --24.48M | --0 | --0 | ---- | --0 | --0 | --61K |
Increase or decrease of lease financing | 10.93%-1.03M | ---277K | ---280K | -1.50%-1.15M | -26.93%-1.14M | -13.87%-895K | ---786K |
Issuance fees | ---1.35M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---1.04M |
Interest paid (cash flow from financing activities) | -1.39%-584K | ---202K | ---126K | 9.29%-576K | 20.43%-635K | -4.31%-798K | ---765K |
Net other fund-raising expenses | ---- | ---- | ---- | 22.07%-1.77M | -766.47%-2.27M | -80.45%340K | --1.74M |
Financing cash flow | 354.87%17.49M | ---3.58M | ---753K | 5.28%-6.86M | -63.48%-7.25M | -1,235.24%-4.43M | ---332K |
Net cash flow | |||||||
Beginning cash position | -8.88%3.71M | --27.74M | --26.76M | -19.91%4.07M | -18.74%5.08M | 252.40%6.25M | --1.77M |
Current changes in cash | 5,742.23%25.79M | --1.57M | --1.15M | 61.82%-457K | 10.00%-1.2M | -129.58%-1.33M | --4.5M |
Effect of exchange rate changes | -277.08%-170K | --10K | ---167K | -48.39%96K | 16.98%186K | 822.73%159K | ---22K |
End cash Position | 691.36%29.32M | --29.32M | --27.74M | -8.88%3.71M | -19.91%4.07M | -18.74%5.08M | --6.25M |
Free cash flow | 92.82%7.71M | --4.26M | --1.9M | 630.11%4M | -137.02%-754K | -56.84%2.04M | --4.72M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Unlock the Full List