MY Stock MarketDetailed Quotes

03045 NP

Watchlist
  • 0.275
  • 0.0000.00%
15min DelayMarket Closed Jul 1 11:16 CST
110.00MMarket Cap-137.50P/E (TTM)

NP Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
Operating cash flow (Indirect Method)
Cash from operating activities
-1,203.42%-1.15M
-43.55%104K
10.18%184.22K
-89.28%167.19K
-2.77%1.56M
79.63%1.6M
893.28K
Net profit before non-cash adjustment
-112.77%-921.11K
-57.09%-432.91K
2.68%-275.58K
-147.05%-283.16K
-65.67%601.85K
58.64%1.75M
--1.1M
Total adjustment of non-cash items
63.81%393.79K
-13.47%240.4K
-44.72%277.84K
-10.83%502.6K
193.18%563.67K
1.65%192.26K
--189.14K
-Depreciation and amortization
18.23%565.13K
12.51%478K
19.32%424.84K
44.55%356.04K
6.57%246.3K
16.84%231.13K
--197.82K
-Disposal profit
23.73%-160.43K
-55.66%-210.34K
-11,313.01%-135.13K
---1.18K
--0
----
----
-Net exchange gains and losses
122.58%4.64K
-50.89%-20.57K
-2,443.47%-13.63K
---536
----
----
----
-Other non-cash items
-132.48%-15.56K
-479.64%-6.69K
-98.81%1.76K
-53.28%148.28K
916.45%317.36K
-347.82%-38.87K
---8.68K
Changes in working capital
-309.16%-620.19K
62.96%296.51K
448.28%181.96K
-113.24%-52.24K
215.85%394.6K
15.02%-340.61K
---400.83K
-Change in receivables
-69.80%75.07K
82.17%248.53K
92.23%136.43K
-50.08%70.97K
134.06%142.16K
-37.28%-417.41K
---304.06K
-Change in payables
-1,549.20%-695.25K
5.37%47.98K
136.95%45.53K
-148.81%-123.22K
228.70%252.44K
179.37%76.8K
---96.76K
-Changes in other current assets
----
----
----
----
--0
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
0
82.42%-424
50.18%-2.41K
-14.36%-4.84K
-35.98%-4.23K
28.83%-3.11K
-4.37K
Interest received (cash flow from operating activities)
Tax refund paid
-163.13%-91.89K
332.05%145.54K
5.96%-62.72K
62.95%-66.7K
-180K
0
-1.18K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
Operating cash flow
-597.52%-1.24M
109.19%249.11K
24.49%119.08K
-93.05%95.66K
-14.09%1.38M
80.40%1.6M
--887.73K
Investing cash flow
Net PPE purchase and sale
-5,557.77%-1.3M
-470.73%-23.06K
77.55%-4.04K
-153.55%-18K
---7.1K
----
----
Net intangibles purchase and sale
-24.10%-472.34K
6.28%-380.61K
2.59%-406.11K
10.99%-416.92K
-27.37%-468.4K
11.74%-367.76K
---416.68K
Net business purchase and sale
--70.01K
--0
----
----
----
----
----
Net investment product transactions
649.30%3M
26.47%400.03K
104.77%316.32K
---6.63M
--0
----
----
Dividends received (cash flow from investment activities)
-28.80%3.93K
1,049.38%5.52K
-59.46%480
--1.18K
--0
----
----
Interest received (cash flow from investment activities)
40.42%9.99K
996.61%7.12K
-98.97%649
55.20%62.97K
-3.37%40.57K
221.62%41.98K
--13.05K
Investing cash flow
14,408.59%1.3M
109.70%8.99K
98.68%-92.71K
-1,510.11%-7M
-33.51%-434.93K
19.29%-325.77K
---403.63K
Financing cash flow
Net common stock issuance
----
----
----
297,015,550.00%5.94M
--2
----
----
Increase or decrease of lease financing
--0
39.51%-27.58K
-31.15%-45.59K
25.99%-34.76K
-67.22%-46.97K
-4.70%-28.09K
---26.83K
Issuance fees
----
----
----
20.72%-258.65K
---326.24K
----
----
Net other fund-raising expenses
----
----
----
----
---800K
----
----
Financing cash flow
--0
39.51%-27.58K
-100.81%-45.59K
581.32%5.65M
-4,077.05%-1.17M
-4.70%-28.09K
---26.83K
Net cash flow
Beginning cash position
49.15%761.98K
-1.08%510.89K
-70.92%516.46K
-11.56%1.78M
163.97%2.01M
150.63%760.86K
--303.58K
Current changes in cash
-71.89%64.79K
1,300.09%230.53K
98.48%-19.21K
-442.62%-1.26M
-118.62%-232.26K
172.83%1.25M
--457.28K
Effect of exchange rate changes
-122.58%-4.64K
50.89%20.57K
2,443.47%13.63K
--536
----
----
----
End cash Position
7.89%822.13K
49.15%761.98K
-1.08%510.89K
-70.92%516.46K
-11.56%1.78M
163.97%2.01M
--760.86K
Free cash flow
-1,851.96%-3.02M
46.90%-154.56K
14.21%-291.07K
-137.68%-339.26K
-27.02%900.38K
161.91%1.23M
--471.05K
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018
Operating cash flow (Indirect Method)
Cash from operating activities -1,203.42%-1.15M-43.55%104K10.18%184.22K-89.28%167.19K-2.77%1.56M79.63%1.6M893.28K
Net profit before non-cash adjustment -112.77%-921.11K-57.09%-432.91K2.68%-275.58K-147.05%-283.16K-65.67%601.85K58.64%1.75M--1.1M
Total adjustment of non-cash items 63.81%393.79K-13.47%240.4K-44.72%277.84K-10.83%502.6K193.18%563.67K1.65%192.26K--189.14K
-Depreciation and amortization 18.23%565.13K12.51%478K19.32%424.84K44.55%356.04K6.57%246.3K16.84%231.13K--197.82K
-Disposal profit 23.73%-160.43K-55.66%-210.34K-11,313.01%-135.13K---1.18K--0--------
-Net exchange gains and losses 122.58%4.64K-50.89%-20.57K-2,443.47%-13.63K---536------------
-Other non-cash items -132.48%-15.56K-479.64%-6.69K-98.81%1.76K-53.28%148.28K916.45%317.36K-347.82%-38.87K---8.68K
Changes in working capital -309.16%-620.19K62.96%296.51K448.28%181.96K-113.24%-52.24K215.85%394.6K15.02%-340.61K---400.83K
-Change in receivables -69.80%75.07K82.17%248.53K92.23%136.43K-50.08%70.97K134.06%142.16K-37.28%-417.41K---304.06K
-Change in payables -1,549.20%-695.25K5.37%47.98K136.95%45.53K-148.81%-123.22K228.70%252.44K179.37%76.8K---96.76K
-Changes in other current assets ------------------0--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 082.42%-42450.18%-2.41K-14.36%-4.84K-35.98%-4.23K28.83%-3.11K-4.37K
Interest received (cash flow from operating activities)
Tax refund paid -163.13%-91.89K332.05%145.54K5.96%-62.72K62.95%-66.7K-180K0-1.18K
Other operating cash inflow (outflow) 0000000
Operating cash flow -597.52%-1.24M109.19%249.11K24.49%119.08K-93.05%95.66K-14.09%1.38M80.40%1.6M--887.73K
Investing cash flow
Net PPE purchase and sale -5,557.77%-1.3M-470.73%-23.06K77.55%-4.04K-153.55%-18K---7.1K--------
Net intangibles purchase and sale -24.10%-472.34K6.28%-380.61K2.59%-406.11K10.99%-416.92K-27.37%-468.4K11.74%-367.76K---416.68K
Net business purchase and sale --70.01K--0--------------------
Net investment product transactions 649.30%3M26.47%400.03K104.77%316.32K---6.63M--0--------
Dividends received (cash flow from investment activities) -28.80%3.93K1,049.38%5.52K-59.46%480--1.18K--0--------
Interest received (cash flow from investment activities) 40.42%9.99K996.61%7.12K-98.97%64955.20%62.97K-3.37%40.57K221.62%41.98K--13.05K
Investing cash flow 14,408.59%1.3M109.70%8.99K98.68%-92.71K-1,510.11%-7M-33.51%-434.93K19.29%-325.77K---403.63K
Financing cash flow
Net common stock issuance ------------297,015,550.00%5.94M--2--------
Increase or decrease of lease financing --039.51%-27.58K-31.15%-45.59K25.99%-34.76K-67.22%-46.97K-4.70%-28.09K---26.83K
Issuance fees ------------20.72%-258.65K---326.24K--------
Net other fund-raising expenses -------------------800K--------
Financing cash flow --039.51%-27.58K-100.81%-45.59K581.32%5.65M-4,077.05%-1.17M-4.70%-28.09K---26.83K
Net cash flow
Beginning cash position 49.15%761.98K-1.08%510.89K-70.92%516.46K-11.56%1.78M163.97%2.01M150.63%760.86K--303.58K
Current changes in cash -71.89%64.79K1,300.09%230.53K98.48%-19.21K-442.62%-1.26M-118.62%-232.26K172.83%1.25M--457.28K
Effect of exchange rate changes -122.58%-4.64K50.89%20.57K2,443.47%13.63K--536------------
End cash Position 7.89%822.13K49.15%761.98K-1.08%510.89K-70.92%516.46K-11.56%1.78M163.97%2.01M--760.86K
Free cash flow -1,851.96%-3.02M46.90%-154.56K14.21%-291.07K-137.68%-339.26K-27.02%900.38K161.91%1.23M--471.05K
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Newly Listed Companies in 2025 Newly Listed Companies in 2025

IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut! IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut!