EAH
0154
SG
5157
NEXGRAM
0096
TWL
7079
KEYASIC
0143
(FY)Oct 31, 2024 | (FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (Q4)Oct 31, 2021 | (FY)Oct 31, 2020 | (Q4)Oct 31, 2020 | (FY)Oct 31, 2019 | |
---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||
Cash from operating activities | 296.25%2.96M | 119.86%746K | -532.65%-3.76M | 1,368.05%868.12K | -129.54%-2.69M | -117.45%-68.46K | -1.17M | 392.4K |
Net profit before non-cash adjustment | 29,866.67%1.8M | 100.29%6K | -186.43%-2.08M | 48.37%2.41M | -124.06%-176.82K | -22.69%1.62M | --735.04K | --2.1M |
Total adjustment of non-cash items | 33.63%894K | 16.94%669K | -18.72%572.07K | 307.93%703.86K | 6,942.58%570.26K | -35.11%172.54K | ---8.33K | --265.89K |
-Depreciation and amortization | 17.85%449K | 9.23%381K | 41.54%348.79K | -1.93%246.43K | -12.59%61.57K | 3.18%251.27K | --70.43K | --243.53K |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | -72.63%140.83K | --514.47K | ---- | ---- | ---- | ---- |
-Disposal profit | --0 | 47.60%-29K | 35.64%-55.35K | -12.66%-86K | --0 | -972.38%-76.33K | ---- | --8.75K |
-Other non-cash items | 40.38%445K | 130.05%317K | 375.86%137.8K | 1,308.56%28.96K | -137.64%-5.78K | -117.61%-2.4K | ---2.43K | --13.61K |
Changes in working capital | 271.83%264K | 103.16%71K | -0.36%-2.25M | -20.35%-2.24M | -62.37%-3.08M | 5.50%-1.86M | ---1.9M | ---1.97M |
-Change in receivables | -155.95%-4.21M | -1,060.63%-1.65M | 102.83%171.35K | -302.15%-6.06M | -346.68%-11.48M | 131.05%3M | ---2.57M | ---9.65M |
-Change in inventory | -18.27%850K | 131.40%1.04M | -580.92%-3.31M | 11.95%-486.49K | 64.03%-198.75K | ---552.5K | ---552.5K | ---- |
-Change in payables | 303.77%1.93M | -39.41%477K | -80.29%787.26K | 207.22%3.99M | 497.48%8.39M | -154.51%-3.73M | --1.4M | --6.83M |
-Changes in other current assets | 750.50%1.7M | 90.47%200K | -66.15%105K | 153.34%310.21K | 216.54%208.47K | -168.66%-581.59K | ---178.89K | --847.01K |
Dividends paid (cash flow from operating activities) | ||||||||
Dividends received (cash flow from operating activities) | ||||||||
Interest paid (cash flow from operating activities) | ||||||||
Interest received (cash flow from operating activities) | 21.28%57K | -1.24%47K | 50.81%47.59K | 74.39%31.55K | 25.45%9.68K | 178.24%18.09K | 7.71K | 6.5K |
Tax refund paid | 124.21%46K | 64.95%-190K | -38.38%-542.05K | -4,735.80%-391.7K | -6,180.53%-221.33K | -186.09%-8.1K | -3.52K | 9.41K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 407.30%3.06M | 114.19%603K | -936.73%-4.25M | 968.82%507.97K | -148.51%-2.9M | -114.32%-58.47K | ---1.17M | --408.31K |
Investing cash flow | ||||||||
Net PPE purchase and sale | 33.24%-235K | 95.52%-352K | -12,100.41%-7.86M | 71.93%-64.46K | -21.02%-116.52K | -221.40%-229.62K | ---96.28K | ---71.44K |
Net business purchase and sale | ---- | ---- | --0 | ---933.91K | ---- | ---- | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Net changes in other investments | 17.65%-14K | 97.67%-17K | -128.50%-730.15K | 56.25%-319.54K | -181.93%-180K | -11,130.11%-730.29K | --219.71K | ---6.5K |
Investing cash flow | 32.52%-249K | 95.71%-369K | -552.14%-8.59M | -37.29%-1.32M | -1,096.91%-1.23M | -1,131.50%-959.92K | --123.43K | ---77.95K |
Financing cash flow | ||||||||
Net issuance payments of debt | -8.77%-335K | -106.66%-308K | 3,467.90%4.63M | -113.74%-137.41K | ---46.51K | --1M | --0 | ---- |
Net common stock issuance | ---- | ---- | 54.62%6.27M | --4.06M | ---- | --0 | ---- | --1.37M |
Increase or decrease of lease financing | 101.61%2K | 27.56%-124K | -221.57%-171.18K | -392.91%-53.23K | -12.07%70.74K | 95.41%-10.8K | --80.46K | ---235.09K |
Cash dividends paid | ---- | ---- | ---- | ---2.5M | --0 | ---- | ---- | ---2.2M |
Interest paid (cash flow from financing activities) | -37.91%-502K | -96.35%-364K | -165.96%-185.38K | -344.03%-69.7K | -147.89%-13.09K | 21.94%-15.7K | ---5.28K | ---20.11K |
Net other fund-raising expenses | 98.53%-1K | -209.22%-68K | 377.64%62.26K | --13.04K | ---- | ---- | ---- | ---- |
Financing cash flow | 3.24%-836K | -108.15%-864K | 710.85%10.6M | 34.33%1.31M | 5,326.19%4.08M | 190.11%973.5K | --75.18K | ---1.08M |
Net cash flow | ||||||||
Beginning cash position | -36.12%-2.37M | -450.36%-1.74M | 4,977,610.00%497.77K | -100.00%10 | -32.66%865.73K | -67.42%362.46K | --1.29M | --1.11M |
Current changes in cash | 413.33%1.97M | 71.89%-630K | -550.32%-2.24M | 1,209.07%497.76K | 94.80%-50.38K | 94.02%-44.88K | ---968.03K | ---749.99K |
End cash Position | 83.15%-400K | -36.14%-2.37M | -450.31%-1.74M | 56.74%497.77K | 56.74%497.77K | -12.38%317.58K | --317.58K | --362.46K |
Free cash flow | 1,443.17%2.82M | 101.49%183K | -3,118.30%-12.3M | 199.13%407.51K | -110.67%-2.92M | -298.72%-411.09K | ---1.39M | --206.87K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.