XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | -64.86%1.99M | -64.86%1.99M | 948.76%4.22M | 534.70%5.67M | 534.70%5.67M | --402K | --892.59K | --892.59K |
-Cash and cash equivalents | -64.86%1.99M | -64.86%1.99M | 923.88%4.12M | 534.70%5.67M | 534.70%5.67M | --402K | --892.59K | --892.59K |
-Including:Cash | -64.86%1.99M | -64.86%1.99M | 923.88%4.12M | 534.70%5.67M | 534.70%5.67M | --402K | --892.59K | --892.59K |
-Short term investments | ---- | ---- | --100K | ---- | ---- | ---- | ---- | ---- |
Receivables | 76.29%6.37M | 76.29%6.37M | 3.56%5.21M | 3.14%3.61M | 3.14%3.61M | --5.03M | --3.5M | --3.5M |
-Accounts receivable | 47.37%3.95M | 47.37%3.95M | 78.19%3.95M | 44.28%2.68M | 44.28%2.68M | --2.22M | --1.86M | --1.86M |
-Gross accounts receivable | 47.79%3.96M | 47.79%3.96M | ---- | --2.68M | --2.68M | ---- | ---- | ---- |
-Bad debt provision | ---11.11K | ---11.11K | ---- | --0 | --0 | ---- | ---- | ---- |
-Other receivables | 159.47%2.42M | 159.47%2.42M | -55.25%1.26M | -43.34%932.47K | -43.34%932.47K | --2.81M | --1.65M | --1.65M |
Inventory | 37.07%1.45M | 37.07%1.45M | 1,150.34%3.73M | 314.68%1.06M | 314.68%1.06M | --298K | --255.39K | --255.39K |
Prepaid assets | -69.62%384.26K | -69.62%384.26K | ---- | 26.99%1.26M | 26.99%1.26M | ---- | --996.03K | --996.03K |
Restricted cash | 2.51%102.51K | 2.51%102.51K | ---- | --100K | --100K | ---- | --0 | --0 |
Tax assets-Current | -8.18%191.42K | -8.18%191.42K | --404K | --208.48K | --208.48K | ---- | --0 | --0 |
Total current assets | -11.91%10.49M | -11.91%10.49M | 136.66%13.55M | 110.88%11.91M | 110.88%11.91M | --5.73M | --5.65M | --5.65M |
Non current assets | ||||||||
Net PPE | 9.59%79.47M | 9.59%79.47M | 23.47%74.93M | 20.56%72.51M | 20.56%72.51M | --60.69M | --60.15M | --60.15M |
-Gross PP&E | 11.82%83.04M | 11.82%83.04M | 23.47%74.93M | 21.84%74.27M | 21.84%74.27M | --60.69M | --60.96M | --60.96M |
-Accumulated depreciation | -104.04%-3.58M | -104.04%-3.58M | ---- | -116.92%-1.75M | -116.92%-1.75M | ---- | ---808.03K | ---808.03K |
Total investment | --0 | --0 | ---- | --0 | --0 | ---- | --0 | --0 |
-Long-term equity investment | --0 | --0 | ---- | --0 | --0 | ---- | --0 | --0 |
Goodwill and other intangible assets | --993.75K | --993.75K | --167K | --0 | --0 | ---- | ---- | ---- |
-Other intangible assets | --993.75K | --993.75K | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets-non current | --0 | --0 | 105.19%277K | 0.00%135K | 0.00%135K | --135K | --135K | --135K |
Total non current assets | 10.75%80.46M | 10.75%80.46M | 23.93%75.37M | 20.51%72.65M | 20.51%72.65M | --60.82M | --60.28M | --60.28M |
Total assets | 7.56%90.95M | 7.56%90.95M | 33.63%88.93M | 28.26%84.56M | 28.26%84.56M | --66.55M | --65.93M | --65.93M |
Liabilities | ||||||||
Current liabilities | ||||||||
Financial liabilities | 73.36%2.67M | 73.36%2.67M | 55.84%1.51M | 73.43%1.54M | 73.43%1.54M | --967K | --886.62K | --886.62K |
-Current debt and capital lease obligation | 73.36%2.67M | 73.36%2.67M | 55.84%1.51M | 73.43%1.54M | 73.43%1.54M | --967K | --886.62K | --886.62K |
-Including:Current debt | 77.71%2.18M | 77.71%2.18M | 99.85%1.37M | 84.64%1.22M | 84.64%1.22M | --685K | --662.87K | --662.87K |
-Including:Current capital Lease obligation | 56.38%490.71K | 56.38%490.71K | -51.06%138K | 40.25%313.8K | 40.25%313.8K | --282K | --223.75K | --223.75K |
Payables | 183.38%2.79M | 183.38%2.79M | 74.18%3.49M | 12.77%983.24K | 12.77%983.24K | --2M | --871.88K | --871.88K |
-accounts payable | 79.00%1.36M | 79.00%1.36M | 139.64%2.66M | 23.14%757.35K | 23.14%757.35K | --1.11M | --615.05K | --615.05K |
-Total tax payable | 274.69%708.13K | 274.69%708.13K | 41.09%649K | 35.13%188.99K | 35.13%188.99K | --460K | --139.86K | --139.86K |
-Other payable | 1,857.88%722.48K | 1,857.88%722.48K | -58.80%178K | -68.45%36.9K | -68.45%36.9K | --432K | --116.97K | --116.97K |
Accrued and deferred income | 64.15%213.4K | 64.15%213.4K | ---- | 19.27%130K | 19.27%130K | ---- | --109K | --109K |
Current liabilities | 113.71%5.67M | 113.71%5.67M | 68.20%4.99M | 41.95%2.65M | 41.95%2.65M | --2.97M | --1.87M | --1.87M |
Non current liabilities | ||||||||
Non current financial liabilities | -5.71%21.62M | -5.71%21.62M | 44.64%22.27M | 45.21%22.93M | 45.21%22.93M | --15.39M | --15.79M | --15.79M |
-Long term debt and capital lease obligation | -5.71%21.62M | -5.71%21.62M | 44.64%22.27M | 45.21%22.93M | 45.21%22.93M | --15.39M | --15.79M | --15.79M |
-Including:Long term debt | -5.39%20.99M | -5.39%20.99M | 47.66%21.57M | 48.35%22.18M | 48.35%22.18M | --14.61M | --14.95M | --14.95M |
-Including:Long term capital lease obligation | -15.15%635.33K | -15.15%635.33K | -11.29%699K | -10.82%748.73K | -10.82%748.73K | --788K | --839.59K | --839.59K |
Non current deferred liabilities | --50.47K | --50.47K | ---- | --0 | --0 | ---- | ---- | ---- |
Total non current liabilities | -5.49%21.67M | -5.49%21.67M | 44.64%22.27M | 45.21%22.93M | 45.21%22.93M | --15.39M | --15.79M | --15.79M |
Total liabilities | 6.86%27.34M | 6.86%27.34M | 48.45%27.26M | 44.86%25.58M | 44.86%25.58M | --18.36M | --17.66M | --17.66M |
Shareholders'equity | ||||||||
Share capital | 2.37%60.56M | 2.37%60.56M | 22.45%60.56M | 19.61%59.16M | 19.61%59.16M | --49.46M | --49.46M | --49.46M |
-common stock | 2.37%60.56M | 2.37%60.56M | 22.45%60.56M | 19.61%59.16M | 19.61%59.16M | --49.46M | --49.46M | --49.46M |
Retained earnings | 13,916.94%3.59M | 13,916.94%3.59M | 232.54%1.28M | 102.32%25.64K | 102.32%25.64K | ---965K | ---1.11M | ---1.11M |
Total stockholders'equity | 8.40%64.16M | 8.40%64.16M | 27.52%61.84M | 22.40%59.19M | 22.40%59.19M | --48.5M | --48.36M | --48.36M |
Noncontrolling interests | -159.41%-542.39K | -159.41%-542.39K | 43.59%-176K | -148.84%-209.08K | -148.84%-209.08K | ---312K | ---84.02K | ---84.02K |
Total equity | 7.86%63.61M | 7.86%63.61M | 27.98%61.67M | 22.18%58.98M | 22.18%58.98M | --48.18M | --48.27M | --48.27M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.