(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|
Operating Cash Flow (Indirect Method) | |||
Cash flow from continuing operating activities | |||
Net income from continuing operations | -15.43%4.24M | 5.69%5.02M | --4.75M |
Remuneration paid in stock | --149.7K | --0 | ---- |
Other non cashItems | 40.27%25.78K | -55.59%18.38K | --41.37K |
Change In working capital | -410.85%-730.82K | 207.50%235.11K | --76.46K |
-Change in receivables | -783.43%-716.39K | 854.06%104.82K | ---13.9K |
-Change in inventory | -9.71%-120.03K | -129.90%-109.41K | --365.88K |
-Change in other current assets | -200.00%-91.33K | --91.33K | --0 |
Tax refund paid | -5.63%-930.56K | -9.95%-880.97K | ---801.25K |
Cash from discontinued investing activities | |||
Operating cash flow | -32.72%3.82M | 16.67%5.67M | --4.86M |
Investing cash flow | |||
Cash flow from continuing investing activities | |||
Net PPE purchase and sale | 18.02%-2.03M | -188.74%-2.48M | ---858.64K |
Net investment purchase and sale | --0 | 200.68%503.4K | ---500K |
Interest received (cash flow from investment activities) | 4,898.56%13.85K | 1,104.35%277 | --23 |
Cash from discontinued investing activities | |||
Investing cash flow | -2.18%-2.02M | -45.41%-1.98M | ---1.36M |
Financing cash flow | |||
Cash flow from continuing financing activities | |||
Net issuance payments of debt | -89.70%36.55K | 176.87%354.72K | ---461.46K |
Net common stock issuance | 455,290.91%5.01M | --1.1K | --0 |
Cash dividends paid | 82.08%-950K | -227.16%-5.3M | ---1.62M |
Interest paid (cash flow from financing activities) | -74.23%-39.66K | 45.79%-22.77K | ---42K |
Cash from discontinued financing activities | |||
Financing cash flow | 174.91%3.84M | -125.07%-5.12M | ---2.28M |
Net cash flow | |||
Beginning cash position | -51.84%1.33M | 80.50%2.75M | --1.52M |
Current changes in cash | 495.11%5.64M | -216.25%-1.43M | --1.23M |
Effect of exchange rate changes | --0 | -200.00%-50 | --50 |
End cash Position | 425.37%6.96M | -51.84%1.33M | --2.75M |
Free cash from | -45.55%1.73M | -18.84%3.18M | --3.91M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data