(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 308.50%2.84M | -1.36M |
Net profit before non-cash adjustment | 94.25%4.32M | --2.22M |
Total adjustment of non-cash items | -48.71%487.02K | --949.56K |
-Depreciation and amortization | -50.24%15.23K | --30.61K |
-Other non-cash items | -48.66%471.78K | --918.95K |
Changes in working capital | 56.72%-1.96M | ---4.54M |
-Change in receivables | 91.57%-412.71K | ---4.89M |
-Change in payables | -533.33%-1.55M | --357.84K |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | 48.66%-471.78K | -918.95K |
Interest received (cash flow from operating activities) | -436 | 0 |
Tax refund paid | -22.26%-1M | -819.77K |
Other operating cash inflow (outflow) | 0 | 0 |
Operating cash flow | 144.11%1.37M | ---3.1M |
Investing cash flow | ||
Net PPE purchase and sale | -100.95%-25.15K | --2.65M |
Net changes in other investments | 68.21%-48K | ---151K |
Investing cash flow | -102.92%-73.15K | --2.5M |
Financing cash flow | ||
Net issuance payments of debt | -156.71%-940.83K | --1.66M |
Net common stock issuance | --1 | --0 |
Cash dividends paid | ---- | ---1.2M |
Net other fund-raising expenses | 175.17%90.85K | ---120.85K |
Financing cash flow | -351.26%-849.99K | --338.29K |
Net cash flow | ||
Beginning cash position | -82.15%56.76K | --317.92K |
Current changes in cash | 270.48%445.24K | ---261.16K |
End cash Position | 784.40%502K | --56.76K |
Free cash flow | 143.24%1.34M | ---3.11M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data