(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 563.77%5.42M | 816.3K |
Net profit before non-cash adjustment | 75.19%2.88M | --1.64M |
Total adjustment of non-cash items | 47.28%437.52K | --297.07K |
-Depreciation and amortization | 43.71%356.18K | --247.85K |
-Disposal profit | -1,476.12%-38.44K | --2.79K |
-Other non-cash items | 157.98%119.78K | --46.43K |
Changes in working capital | 287.29%2.1M | ---1.12M |
-Change in receivables | 187.44%3.51M | ---4.02M |
-Change in inventory | 132.98%2.02M | ---6.12M |
-Change in payables | -138.02%-3.43M | --9.02M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -162.22%-155.72K | -59.39K |
Interest received (cash flow from operating activities) | ||
Tax refund paid | -42.23%-586.17K | -412.13K |
Other operating cash inflow (outflow) | 0 | 0 |
Operating cash flow | 1,256.34%4.68M | --344.79K |
Investing cash flow | ||
Net PPE purchase and sale | -2,090.02%-631.71K | ---28.85K |
Net investment product transactions | -1,552.68%-517.65K | ---31.32K |
Interest received (cash flow from investment activities) | 47.50%35.31K | --23.94K |
Investing cash flow | -2,975.11%-1.11M | ---36.23K |
Financing cash flow | ||
Net common stock issuance | --2 | --0 |
Increase or decrease of lease financing | -22.16%-219.54K | ---179.72K |
Interest paid (cash flow from financing activities) | -33.75%-14.17K | ---10.6K |
Net other fund-raising expenses | 5,605.69%579.69K | ---10.53K |
Financing cash flow | 272.26%345.99K | ---200.85K |
Net cash flow | ||
Beginning cash position | 16.06%778.26K | --670.55K |
Current changes in cash | 3,528.55%3.91M | --107.71K |
End cash Position | 502.20%4.69M | --778.26K |
Free cash flow | 1,167.88%4.01M | --315.94K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data