(Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|
Assets | |||||
Current assets | |||||
Cash, cash equivalents and short term investments | --27.99M | 271.85%33.86M | 262.89%9.11M | 37.18%2.51M | --1.83M |
-Cash and cash equivalents | --27.99M | 271.85%33.86M | 262.89%9.11M | 37.18%2.51M | --1.83M |
-Including:Cash | ---- | ---- | 543.51%7.69M | -2.29%1.2M | --1.22M |
-Including:Cash equivalents | ---- | ---- | 7.69%1.42M | 116.83%1.31M | --606K |
Receivables | --28.35M | 101.27%23.11M | -19.53%11.48M | 28.98%14.27M | --11.06M |
-Accounts receivable | --20.45M | 207.26%20.41M | -30.19%6.64M | 42.85%9.51M | --6.66M |
-Gross accounts receivable | ---- | ---- | -25.55%7.08M | 42.85%9.51M | --6.66M |
-Bad debt provision | ---- | ---- | ---441K | --0 | --0 |
-Other receivables | --7.9M | -44.17%2.7M | 1.79%4.84M | 7.99%4.76M | --4.4M |
Inventory | --836K | 333.99%881K | -68.72%203K | 1.09%649K | --642K |
Prepaid assets | ---- | ---- | 38.42%1.94M | 103.04%1.4M | --691K |
Tax assets-Current | --370K | ---- | --0 | --0 | --10K |
Total current assets | --57.54M | 154.48%57.85M | 20.72%22.73M | 32.28%18.83M | --14.24M |
Non current assets | |||||
Net PPE | --22.44M | 138.82%25.77M | 10.73%10.79M | -10.05%9.74M | --10.83M |
-Gross PP&E | --22.44M | 70.46%28.88M | 9.68%16.94M | 7.86%15.45M | --14.32M |
-Accumulated depreciation | ---- | 49.46%-3.11M | -7.87%-6.15M | -63.52%-5.7M | ---3.49M |
Total investment | ---- | ---- | --0 | 0.00%165K | --165K |
-Long-term equity investment | ---- | ---- | --0 | 0.00%165K | --165K |
Goodwill and other intangible assets | --2.61M | 42.99%1.85M | -21.90%1.29M | 87.63%1.65M | --881K |
-Other intangible assets | ---- | 42.99%1.85M | -21.90%1.29M | 87.63%1.65M | --881K |
Deferred tax assets-non current | --250K | 44.51%250K | -59.95%173K | --432K | --0 |
Total non current assets | --25.3M | 127.40%27.87M | 2.17%12.25M | 0.97%11.99M | --11.88M |
Total assets | --82.84M | 144.99%85.71M | 13.50%34.99M | 18.04%30.82M | --26.11M |
Liabilities | |||||
Current liabilities | |||||
Financial liabilities | --2.96M | -47.06%2.87M | -16.69%5.42M | 5.48%6.51M | --6.17M |
-Current debt and capital lease obligation | --2.96M | -47.06%2.87M | -16.69%5.42M | 5.48%6.51M | --6.17M |
-Including:Current debt | --1.16M | -25.57%2.87M | -25.02%3.86M | 3.52%5.14M | --4.97M |
-Including:Current capital Lease obligation | --1.79M | ---- | 14.74%1.57M | 13.57%1.36M | --1.2M |
Payables | --7.52M | 72.66%10M | 32.62%5.79M | 23.00%4.37M | --3.55M |
-accounts payable | --7.52M | 9.11%1.65M | 11.08%1.51M | 17.91%1.36M | --1.16M |
-Total tax payable | --0 | 54.15%632K | 222.83%410K | -56.36%127K | --291K |
-Other payable | ---- | 99.48%7.72M | 34.42%3.87M | 36.77%2.88M | --2.11M |
Accrued and deferred income | --42K | -13.56%1.45M | -14.55%1.67M | 10.49%1.96M | --1.77M |
Current liabilities | --10.51M | 11.11%14.32M | 0.42%12.89M | 11.67%12.84M | --11.49M |
Non current liabilities | |||||
Non current financial liabilities | --13.84M | 67.52%18.78M | 6.30%11.21M | 10.46%10.55M | --9.55M |
-Long term debt and capital lease obligation | --13.84M | 67.52%18.78M | 6.30%11.21M | 10.46%10.55M | --9.55M |
-Including:Long term debt | --8.04M | 176.98%18.78M | -8.08%6.78M | 36.62%7.38M | --5.4M |
-Including:Long term capital lease obligation | --5.81M | ---- | 39.75%4.43M | -23.58%3.17M | --4.15M |
Non current deferred liabilities | --138K | -21.59%138K | -39.10%176K | -9.69%289K | --320K |
Total non current liabilities | --13.98M | 66.14%18.92M | 5.09%11.39M | 9.81%10.84M | --9.87M |
Total liabilities | --24.5M | 36.92%33.24M | 2.56%24.28M | 10.81%23.67M | --21.36M |
Shareholders'equity | |||||
Share capital | --49.82M | 273.79%49.75M | 565.50%13.31M | 0.00%2M | --2M |
-common stock | --49.82M | 273.79%49.75M | 565.50%13.31M | 0.00%2M | --2M |
Retained earnings | --19.83M | 61.11%14.03M | 69.01%8.71M | 86.67%5.15M | --2.76M |
Other reserves | ---11.31M | 0.00%-11.31M | ---11.31M | --0 | --0 |
Total stockholders'equity | --58.35M | 389.92%52.48M | 49.72%10.71M | 50.26%7.15M | --4.76M |
Noncontrolling interests | ---- | ---- | --0 | --0 | ---8K |
Total equity | --58.35M | 389.92%52.48M | 49.72%10.71M | 50.52%7.15M | --4.75M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data