(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|
Assets | ||||
Current assets | ||||
Cash, cash equivalents and short term investments | 271.85%33.86M | 262.89%9.11M | 37.18%2.51M | --1.83M |
-Cash and cash equivalents | 271.85%33.86M | 262.89%9.11M | 37.18%2.51M | --1.83M |
-Accounts receivable | 207.26%20.41M | -30.19%6.64M | 42.85%9.51M | --6.66M |
-Taxes receivable | ---- | --0 | --0 | --10K |
-Other receivables | -44.17%2.7M | 1.79%4.84M | 7.99%4.76M | --4.4M |
Inventory | 333.99%881K | -68.72%203K | 1.09%649K | --642K |
Prepaid assets | ---- | 38.42%1.94M | 103.04%1.4M | --691K |
Total current assets | 154.48%57.85M | 20.72%22.73M | 32.28%18.83M | --14.24M |
Non current assets | ||||
Net PPE | 138.82%25.77M | 10.73%10.79M | -10.05%9.74M | --10.83M |
-Gross PPE | 70.46%28.88M | 9.68%16.94M | 7.86%15.45M | --14.32M |
-Accumulated depreciation | 49.46%-3.11M | -7.87%-6.15M | -63.52%-5.7M | ---3.49M |
-Long term equity investment | ---- | --0 | 0.00%165K | --165K |
Goodwill and other intangible assets | 42.99%1.85M | -21.90%1.29M | 87.63%1.65M | --881K |
-Other intangible assets | 42.99%1.85M | -21.90%1.29M | 87.63%1.65M | --881K |
Total non current assets | 127.40%27.87M | 2.17%12.25M | 0.97%11.99M | --11.88M |
Total assets | 144.99%85.71M | 13.50%34.99M | 18.04%30.82M | --26.11M |
Liabilities | ||||
Current liabilities | ||||
Current debt and capital lease obligation | -47.06%2.87M | -16.69%5.42M | 5.48%6.51M | --6.17M |
-Current debt | -25.57%2.87M | -25.02%3.86M | 3.52%5.14M | --4.97M |
-Current capital lease obligation | ---- | 14.74%1.57M | 13.57%1.36M | --1.2M |
Payables | 72.66%10M | 32.62%5.79M | 23.00%4.37M | --3.55M |
-accounts payable | 9.11%1.65M | 11.08%1.51M | 17.91%1.36M | --1.16M |
-Total tax payable | 54.15%632K | 222.83%410K | -56.36%127K | --291K |
-Other payable | 99.48%7.72M | 34.42%3.87M | 36.77%2.88M | --2.11M |
Current liabilities | 11.11%14.32M | 0.42%12.89M | 11.67%12.84M | --11.49M |
Non current liabilities | ||||
Long term debt and capital lease obligation | 67.52%18.78M | 6.30%11.21M | 10.46%10.55M | --9.55M |
-Long term debt | 176.98%18.78M | -8.08%6.78M | 36.62%7.38M | --5.4M |
-Long term capital lease obligation | ---- | 39.75%4.43M | -23.58%3.17M | --4.15M |
Total non current liabilities | 66.14%18.92M | 5.09%11.39M | 9.81%10.84M | --9.87M |
Total liabilities | 36.92%33.24M | 2.56%24.28M | 10.81%23.67M | --21.36M |
Shareholders'equity | ||||
Share capital | 273.79%49.75M | 565.50%13.31M | 0.00%2M | --2M |
-common stock | 273.79%49.75M | 565.50%13.31M | 0.00%2M | --2M |
Retained earnings | 61.11%14.03M | 69.01%8.71M | 86.67%5.15M | --2.76M |
Total stockholders'equity | 389.92%52.48M | 49.72%10.71M | 50.26%7.15M | --4.76M |
Noncontrolling interests | ---- | --0 | --0 | ---8K |
Total equity | 389.92%52.48M | 49.72%10.71M | 50.52%7.15M | --4.75M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data