PERMAJU-PA
7080PA
BORNOIL
7036
EAH
0154
ZENTECH
0094
SWIFT
5303
(Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|
Assets | |||||
Current assets | |||||
Cash, cash equivalents and short term investments | --44.68M | 38.12%8.05M | 176.26%5.83M | -68.05%2.11M | --6.6M |
-Cash and cash equivalents | --12.88M | 38.12%8.05M | 176.26%5.83M | -68.05%2.11M | --6.6M |
-Including:Cash | --12.88M | 38.12%8.05M | 176.26%5.83M | -68.05%2.11M | --6.6M |
-Short term investments | --31.81M | ---- | ---- | ---- | ---- |
Receivables | --6.28M | 20.29%3.94M | -23.43%3.27M | 65.34%4.28M | --2.59M |
-Accounts receivable | --5.24M | 31.27%2.59M | -32.40%1.98M | 135.55%2.92M | --1.24M |
-Other receivables | --1.04M | 3.57%1.34M | -4.03%1.3M | 0.55%1.35M | --1.34M |
Inventory | --7K | 80.98%6.88K | 12.52%3.8K | --3.38K | --0 |
Prepaid assets | ---- | -5.18%414.01K | 1.37%436.62K | -2.72%430.74K | --442.79K |
Restricted cash | ---- | -25.84%7.18M | -0.87%9.68M | 27.63%9.76M | --7.65M |
Tax assets-Current | ---- | --0 | --0 | 0.00%1.08K | --1.08K |
Total current assets | --50.97M | 1.90%19.58M | 15.90%19.22M | -4.04%16.58M | --17.28M |
Non current assets | |||||
Net PPE | --5.82M | 45.19%5.73M | 59.19%3.95M | -28.62%2.48M | --3.47M |
-Gross PP&E | --5.82M | -0.63%13.55M | 15.58%13.64M | -1.07%11.8M | --11.93M |
-Accumulated depreciation | ---- | 19.28%-7.82M | -3.98%-9.69M | -10.24%-9.32M | ---8.45M |
Total investment | ---- | --0 | --0 | 0.00%5.45K | --5.45K |
-Long-term equity investment | ---- | --0 | --0 | 0.00%5.45K | --5.45K |
Goodwill and other intangible assets | --63K | 0.00%62.82K | 0.00%62.82K | 0.00%62.82K | --62.82K |
-Goodwill | --63K | 0.00%62.82K | 0.00%62.82K | 0.00%62.82K | --62.82K |
Deferred tax assets-non current | --13K | 0.00%12.5K | 0.00%12.5K | -79.94%12.5K | --62.3K |
Total non current assets | --5.9M | 44.34%5.8M | 57.11%4.02M | -28.96%2.56M | --3.6M |
Total assets | --56.87M | 9.24%25.38M | 21.41%23.24M | -8.34%19.14M | --20.88M |
Liabilities | |||||
Current liabilities | |||||
Financial liabilities | --667K | 53.00%1.07M | -6.17%698.25K | 3.83%744.14K | --716.72K |
-Current debt and capital lease obligation | --667K | 53.00%1.07M | -6.17%698.25K | 3.83%744.14K | --716.72K |
-Including:Current debt | --214K | 178.01%558.43K | 3.54%200.87K | 54.44%194K | --125.62K |
-Including:Current capital Lease obligation | --453K | 2.52%509.9K | -9.59%497.38K | -6.93%550.14K | --591.1K |
Payables | --5.31M | 10.09%3.16M | 50.08%2.87M | -25.91%1.91M | --2.58M |
-accounts payable | --304K | 2,490.99%129.96K | 187.12%5.02K | -94.33%1.75K | --30.79K |
-Total tax payable | --1.13M | 178.33%730.29K | -35.59%262.38K | 3.41%407.36K | --393.92K |
-Other payable | --3.87M | -11.62%2.3M | 73.10%2.61M | -30.29%1.51M | --2.16M |
Accrued and deferred income | --0 | -18.13%754.69K | 443.82%921.86K | --169.51K | --0 |
Current liabilities | --5.97M | 10.97%4.99M | 58.88%4.49M | -14.32%2.83M | --3.3M |
Non current liabilities | |||||
Non current financial liabilities | --2.83M | -16.87%2.46M | 66.99%2.96M | -29.60%1.77M | --2.51M |
-Long term debt and capital lease obligation | --2.83M | -16.87%2.46M | 66.99%2.96M | -29.60%1.77M | --2.51M |
-Including:Long term debt | --129K | -41.77%290.07K | -26.79%498.14K | -22.19%680.38K | --874.38K |
-Including:Long term capital lease obligation | --2.7M | -11.82%2.17M | 125.53%2.46M | -33.55%1.09M | --1.64M |
Total non current liabilities | --2.83M | -16.87%2.46M | 66.99%2.96M | -29.60%1.77M | --2.51M |
Total liabilities | --8.8M | -0.08%7.44M | 62.00%7.45M | -20.93%4.6M | --5.82M |
Shareholders'equity | |||||
Share capital | --38.64M | 0.00%6.61M | 0.00%6.61M | 123.42%6.61M | --2.96M |
-common stock | --38.64M | 0.00%2.33M | 0.00%2.33M | 317.02%2.33M | --559.18K |
-Preferred stock | ---- | 0.00%4.28M | 0.00%4.28M | 78.32%4.28M | --2.4M |
Retained earnings | --12.38M | 23.48%11.33M | 16.04%9.17M | -34.55%7.91M | --12.08M |
Other reserves | ---2.95M | ---- | ---- | ---- | ---- |
Total stockholders'equity | --48.06M | 13.64%17.94M | 8.74%15.79M | -3.47%14.52M | --15.04M |
Noncontrolling interests | ---- | --0 | --0 | -9.24%22.44K | --24.72K |
Total equity | --48.06M | 13.64%17.94M | 8.57%15.79M | -3.48%14.54M | --15.06M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.