(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|
Assets | |||
Current assets | |||
Cash, cash equivalents and short term investments | 89.58%46.3M | 865.20%24.42M | --2.53M |
-Cash and cash equivalents | 89.58%46.3M | 865.20%24.42M | --2.53M |
-Including:Cash | 89.58%46.3M | 865.20%24.42M | --2.53M |
Receivables | 130.44%14.24M | -78.31%6.18M | --28.49M |
-Accounts receivable | 131.66%14.24M | -78.38%6.15M | --28.43M |
-Gross accounts receivable | 132.07%14.33M | -78.76%6.17M | --29.07M |
-Bad debt provision | -223.76%-88.55K | 95.73%-27.35K | ---641.18K |
-Other receivables | ---- | -44.65%32.6K | --58.9K |
Inventory | 354.56%20.95M | -52.03%4.61M | --9.61M |
Prepaid assets | -88.18%4.76M | 159.24%40.3M | --15.54M |
Restricted cash | 33.80%7.71M | 1.56%5.76M | --5.67M |
Total current assets | 15.62%93.96M | 31.41%81.27M | --61.84M |
Non current assets | |||
Net PPE | 347.89%27.26M | -39.11%6.09M | --9.99M |
-Gross PP&E | 174.15%35.59M | -22.59%12.98M | --16.77M |
-Accumulated depreciation | -20.80%-8.33M | -1.79%-6.9M | ---6.77M |
Investment properties | -2.13%2.58M | -2.08%2.63M | --2.69M |
Total non current assets | 242.22%29.83M | -31.27%8.72M | --12.68M |
Total assets | 37.57%123.8M | 20.75%89.99M | --74.53M |
Liabilities | |||
Current liabilities | |||
Financial liabilities | 45.16%33.41M | 34.94%23.02M | --17.06M |
-Current debt and capital lease obligation | 45.16%33.41M | 34.94%23.02M | --17.06M |
-Including:Current debt | 20.25%27.6M | 38.55%22.95M | --16.57M |
-Including:Current capital Lease obligation | 8,786.54%5.81M | -86.69%65.41K | --491.36K |
Payables | -32.19%37.01M | 12.06%54.58M | --48.71M |
-accounts payable | -32.93%16.69M | 42.54%24.89M | --17.46M |
-Total tax payable | 8,041.44%1.37M | 182.75%16.83K | --5.95K |
-Other payable | -36.15%18.95M | -5.00%29.68M | --31.24M |
Current provisions | ---- | ---- | --30K |
Accrued and deferred income | 141.88%2M | 128.04%826.79K | --362.57K |
Current liabilities | -7.65%72.43M | 18.55%78.43M | --66.16M |
Non current liabilities | |||
Non current financial liabilities | 17,016.62%15.59M | -97.14%91.11K | --3.19M |
-Long term debt and capital lease obligation | 17,016.62%15.59M | -97.14%91.11K | --3.19M |
-Including:Long term capital lease obligation | 17,016.62%15.59M | -97.14%91.11K | --3.19M |
Non current deferred liabilities | --742.69K | --0 | --0 |
Total non current liabilities | 17,831.80%16.34M | -97.14%91.11K | --3.19M |
Total liabilities | 13.05%88.76M | 13.23%78.52M | --69.35M |
Shareholders'equity | |||
Share capital | 0.00%7.3M | 0.00%7.3M | --7.3M |
-common stock | 0.00%7.3M | 0.00%7.3M | --7.3M |
Retained earnings | 608.77%27.44M | 260.06%3.87M | ---2.42M |
Other reserves | 0.00%296.31K | 0.00%296.31K | --296.31K |
Total stockholders'equity | 205.50%35.03M | 121.47%11.47M | --5.18M |
Total equity | 205.50%35.03M | 121.47%11.47M | --5.18M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data