MY Stock MarketDetailed Quotes

0318 ELRIDGE

Watchlist
  • 0.470
  • 0.0000.00%
15min DelayNot Open Mar 21 16:50 CST
940.00MMarket Cap22.38P/E (TTM)

ELRIDGE Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
-22.65%17.62M
9.09M
26.85%22.78M
447.67%17.96M
-5.17M
Net profit before non-cash adjustment
101.41%56.35M
--13.79M
340.32%27.98M
256.78%6.35M
--1.78M
Total adjustment of non-cash items
299.48%11.94M
--2.67M
31.13%2.99M
8.49%2.28M
--2.1M
-Depreciation and amortization
355.28%7.51M
--1.93M
72.09%1.65M
-25.12%959.03K
--1.28M
-Reversal of impairment losses recognized in profit and loss
----
----
--0
805.71%104.84K
--11.58K
-Assets reserve and write-off
----
----
109.97%61.2K
-419.27%-613.83K
--192.26K
-Disposal profit
589.00%2K
--2K
99.54%-409
---88.09K
--0
-Net exchange gains and losses
317.43%1.07M
---253K
-495.79%-493.49K
-15,707.25%-82.83K
---524
-Other non-cash items
89.22%3.35M
--988K
-11.44%1.77M
224.21%2M
--616.99K
Changes in working capital
-518.87%-50.67M
---7.37M
-187.81%-8.19M
203.07%9.33M
---9.05M
-Change in receivables
-216.75%-29.87M
---14.47M
1,396.92%25.59M
3.31%-1.97M
---2.04M
-Change in inventory
84.42%-2.55M
--3.49M
-426.94%-16.34M
-33.59%5M
--7.53M
-Change in payables
-4.72%-18.25M
--3.62M
-376.73%-17.43M
143.34%6.3M
---14.53M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-39.15%-2.43M
-771K
15.25%-1.74M
-206.32%-2.06M
-672.13K
Interest received (cash flow from operating activities)
-3.49%145K
24K
60.07%150.25K
-44.44%93.87K
168.95K
Tax refund paid
-315.94%-9.64M
-6.61M
-4,189.99%-2.32M
-39.24%-54.05K
-38.82K
Other operating cash inflow (outflow)
0
0
0
0
0
Operating cash flow
-69.82%5.69M
--1.74M
18.37%18.87M
379.28%15.94M
---5.71M
Investing cash flow
Net PPE purchase and sale
-995.12%-7.41M
---1.98M
-258.18%-676.37K
2,671.85%427.6K
---16.63K
Net changes in other investments
---47M
----
----
----
----
Investing cash flow
-7,944.01%-54.41M
---48.98M
-258.18%-676.37K
2,671.85%427.6K
---16.63K
Financing cash flow
Net issuance payments of debt
340.35%20.47M
--8.74M
-32.50%4.65M
13.53%6.89M
--6.07M
Net common stock issuance
--98.5M
--0
--0
--0
--0
Increase or decrease of lease financing
-597.44%-5.84M
---1.76M
-12.13%-837.49K
-38.56%-746.86K
---539.02K
Interest paid (cash flow from financing activities)
-516.27%-1.07M
---242K
-59.99%-173.63K
46.88%-108.53K
---204.3K
Financing cash flow
2,980.89%112.06M
--6.74M
-39.69%3.64M
13.32%6.03M
--5.32M
Net cash flow
Beginning cash position
73.93%51.76M
--155.32M
308.83%29.76M
-5.23%7.28M
--7.68M
Current changes in cash
190.20%63.35M
---40.5M
-2.55%21.83M
5,672.55%22.4M
---401.95K
Effect of exchange rate changes
-164.86%-113K
--186K
110.34%174.22K
15,707.25%82.83K
--524
End cash Position
122.16%115M
--115M
73.93%51.76M
308.83%29.76M
--7.28M
Free cash flow
-109.48%-1.72M
---238K
15.27%18.19M
375.67%15.78M
---5.72M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities -22.65%17.62M9.09M26.85%22.78M447.67%17.96M-5.17M
Net profit before non-cash adjustment 101.41%56.35M--13.79M340.32%27.98M256.78%6.35M--1.78M
Total adjustment of non-cash items 299.48%11.94M--2.67M31.13%2.99M8.49%2.28M--2.1M
-Depreciation and amortization 355.28%7.51M--1.93M72.09%1.65M-25.12%959.03K--1.28M
-Reversal of impairment losses recognized in profit and loss ----------0805.71%104.84K--11.58K
-Assets reserve and write-off --------109.97%61.2K-419.27%-613.83K--192.26K
-Disposal profit 589.00%2K--2K99.54%-409---88.09K--0
-Net exchange gains and losses 317.43%1.07M---253K-495.79%-493.49K-15,707.25%-82.83K---524
-Other non-cash items 89.22%3.35M--988K-11.44%1.77M224.21%2M--616.99K
Changes in working capital -518.87%-50.67M---7.37M-187.81%-8.19M203.07%9.33M---9.05M
-Change in receivables -216.75%-29.87M---14.47M1,396.92%25.59M3.31%-1.97M---2.04M
-Change in inventory 84.42%-2.55M--3.49M-426.94%-16.34M-33.59%5M--7.53M
-Change in payables -4.72%-18.25M--3.62M-376.73%-17.43M143.34%6.3M---14.53M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -39.15%-2.43M-771K15.25%-1.74M-206.32%-2.06M-672.13K
Interest received (cash flow from operating activities) -3.49%145K24K60.07%150.25K-44.44%93.87K168.95K
Tax refund paid -315.94%-9.64M-6.61M-4,189.99%-2.32M-39.24%-54.05K-38.82K
Other operating cash inflow (outflow) 00000
Operating cash flow -69.82%5.69M--1.74M18.37%18.87M379.28%15.94M---5.71M
Investing cash flow
Net PPE purchase and sale -995.12%-7.41M---1.98M-258.18%-676.37K2,671.85%427.6K---16.63K
Net changes in other investments ---47M----------------
Investing cash flow -7,944.01%-54.41M---48.98M-258.18%-676.37K2,671.85%427.6K---16.63K
Financing cash flow
Net issuance payments of debt 340.35%20.47M--8.74M-32.50%4.65M13.53%6.89M--6.07M
Net common stock issuance --98.5M--0--0--0--0
Increase or decrease of lease financing -597.44%-5.84M---1.76M-12.13%-837.49K-38.56%-746.86K---539.02K
Interest paid (cash flow from financing activities) -516.27%-1.07M---242K-59.99%-173.63K46.88%-108.53K---204.3K
Financing cash flow 2,980.89%112.06M--6.74M-39.69%3.64M13.32%6.03M--5.32M
Net cash flow
Beginning cash position 73.93%51.76M--155.32M308.83%29.76M-5.23%7.28M--7.68M
Current changes in cash 190.20%63.35M---40.5M-2.55%21.83M5,672.55%22.4M---401.95K
Effect of exchange rate changes -164.86%-113K--186K110.34%174.22K15,707.25%82.83K--524
End cash Position 122.16%115M--115M73.93%51.76M308.83%29.76M--7.28M
Free cash flow -109.48%-1.72M---238K15.27%18.19M375.67%15.78M---5.72M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.