MY Stock MarketDetailed Quotes

0321 SDCG

Watchlist
  • 0.535
  • 0.0000.00%
15min DelayPre-Opening Auction Mar 27 16:50 CST
226.75MMarket Cap22.29P/E (TTM)

SDCG Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Operating cash flow (Indirect Method)
Cash from operating activities
-42.87%5.54M
2.08M
23.10%9.7M
41.87%7.88M
-12.36%5.56M
6.34M
Net profit before non-cash adjustment
-31.76%5.92M
--3.27M
34.39%8.68M
2.68%6.46M
127.85%6.29M
--2.76M
Total adjustment of non-cash items
-40.36%1.24M
---107K
6.19%2.08M
25.91%1.96M
76.71%1.56M
--882.05K
-Depreciation and amortization
-10.04%1.53M
--397K
1.85%1.7M
15.50%1.67M
75.41%1.45M
--825.83K
-Reversal of impairment losses recognized in profit and loss
-98.20%6K
--56K
17.91%333K
140.92%282.42K
1,699.25%117.23K
---7.33K
-Disposal profit
---255K
---255K
--0
-5.10%-32K
---30.45K
--0
-Net exchange gains and losses
--152K
---192K
----
82.72%-160
-116.31%-926
--5.68K
-Other non-cash items
-510.64%-193K
---113K
20.01%47K
61.78%39.16K
-58.17%24.21K
--57.87K
Changes in working capital
-53.02%-1.62M
---1.09M
-96.93%-1.06M
76.52%-538.25K
-184.98%-2.29M
--2.7M
-Change in receivables
56.54%-774K
---1.06M
-8,643.25%-1.78M
99.18%-20.37K
-199.38%-2.5M
--2.51M
-Change in inventory
107.15%88K
--1.01M
-60.35%-1.23M
-2,427.81%-767.06K
-92.00%32.95K
--411.74K
-Change in payables
-147.98%-936K
---1.04M
682.98%1.95M
43.74%249.18K
175.94%173.35K
---228.27K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
22.23%-2.06M
-595K
-120.81%-2.65M
2.88%-1.2M
15.62%-1.24M
-1.47M
Other operating cash inflow (outflow)
0
0
0
0
0
0
Operating cash flow
-50.64%3.48M
--1.48M
5.52%7.05M
54.69%6.68M
-11.38%4.32M
--4.87M
Investing cash flow
Net PPE purchase and sale
-1,218.33%-791K
---686K
78.44%-60K
77.54%-278.26K
56.46%-1.24M
---2.85M
Net intangibles purchase and sale
---7K
--0
--0
--0
--0
--0
Net investment product transactions
-400.00%-20K
----
---4K
--0
--0
--593.23K
Dividends received (cash flow from investment activities)
--208K
----
--0
----
----
----
Interest received (cash flow from investment activities)
--223K
--121K
--0
--0
--0
--8.04K
Investing cash flow
-504.69%-387K
---377K
77.00%-64K
77.54%-278.26K
44.80%-1.24M
---2.24M
Financing cash flow
Net issuance payments of debt
-204.44%-548K
---392K
-3.30%-180K
-63.15%-174.25K
93.18%-106.81K
---1.57M
Net common stock issuance
--45.1M
--2.06M
----
--0
--0
--0
Increase or decrease of lease financing
-5.08%-62K
---16K
-15.63%-59K
-198.52%-51.02K
---17.09K
--0
Issuance fees
---2.06M
----
--0
----
----
----
Cash dividends paid
-111.90%-4.24M
----
68.25%-2M
-215.00%-6.3M
---2M
----
Interest paid (cash flow from financing activities)
51.67%-29K
---7K
-25.23%-60K
-46.02%-47.91K
59.64%-32.81K
---81.3K
Net other fund-raising expenses
--320K
----
----
----
----
----
Financing cash flow
1,773.77%38.48M
---4.33M
65.02%-2.3M
-204.78%-6.57M
-30.89%-2.16M
---1.65M
Net cash flow
Beginning cash position
323.02%6.14M
--50.6M
-10.46%1.45M
132.42%1.62M
345.51%697.24K
---284K
Current changes in cash
786.99%41.57M
---3.23M
2,855.44%4.69M
-118.42%-170.1K
-5.90%923.3K
--981.24K
Effect of exchange rate changes
---105K
--239K
----
--160
----
--0
End cash Position
675.59%47.61M
--47.61M
323.13%6.14M
-10.49%1.45M
132.42%1.62M
--697.24K
Free cash flow
-61.63%2.68M
--794K
9.71%6.99M
108.92%6.37M
50.39%3.05M
--2.03M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Operating cash flow (Indirect Method)
Cash from operating activities -42.87%5.54M2.08M23.10%9.7M41.87%7.88M-12.36%5.56M6.34M
Net profit before non-cash adjustment -31.76%5.92M--3.27M34.39%8.68M2.68%6.46M127.85%6.29M--2.76M
Total adjustment of non-cash items -40.36%1.24M---107K6.19%2.08M25.91%1.96M76.71%1.56M--882.05K
-Depreciation and amortization -10.04%1.53M--397K1.85%1.7M15.50%1.67M75.41%1.45M--825.83K
-Reversal of impairment losses recognized in profit and loss -98.20%6K--56K17.91%333K140.92%282.42K1,699.25%117.23K---7.33K
-Disposal profit ---255K---255K--0-5.10%-32K---30.45K--0
-Net exchange gains and losses --152K---192K----82.72%-160-116.31%-926--5.68K
-Other non-cash items -510.64%-193K---113K20.01%47K61.78%39.16K-58.17%24.21K--57.87K
Changes in working capital -53.02%-1.62M---1.09M-96.93%-1.06M76.52%-538.25K-184.98%-2.29M--2.7M
-Change in receivables 56.54%-774K---1.06M-8,643.25%-1.78M99.18%-20.37K-199.38%-2.5M--2.51M
-Change in inventory 107.15%88K--1.01M-60.35%-1.23M-2,427.81%-767.06K-92.00%32.95K--411.74K
-Change in payables -147.98%-936K---1.04M682.98%1.95M43.74%249.18K175.94%173.35K---228.27K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 22.23%-2.06M-595K-120.81%-2.65M2.88%-1.2M15.62%-1.24M-1.47M
Other operating cash inflow (outflow) 000000
Operating cash flow -50.64%3.48M--1.48M5.52%7.05M54.69%6.68M-11.38%4.32M--4.87M
Investing cash flow
Net PPE purchase and sale -1,218.33%-791K---686K78.44%-60K77.54%-278.26K56.46%-1.24M---2.85M
Net intangibles purchase and sale ---7K--0--0--0--0--0
Net investment product transactions -400.00%-20K-------4K--0--0--593.23K
Dividends received (cash flow from investment activities) --208K------0------------
Interest received (cash flow from investment activities) --223K--121K--0--0--0--8.04K
Investing cash flow -504.69%-387K---377K77.00%-64K77.54%-278.26K44.80%-1.24M---2.24M
Financing cash flow
Net issuance payments of debt -204.44%-548K---392K-3.30%-180K-63.15%-174.25K93.18%-106.81K---1.57M
Net common stock issuance --45.1M--2.06M------0--0--0
Increase or decrease of lease financing -5.08%-62K---16K-15.63%-59K-198.52%-51.02K---17.09K--0
Issuance fees ---2.06M------0------------
Cash dividends paid -111.90%-4.24M----68.25%-2M-215.00%-6.3M---2M----
Interest paid (cash flow from financing activities) 51.67%-29K---7K-25.23%-60K-46.02%-47.91K59.64%-32.81K---81.3K
Net other fund-raising expenses --320K--------------------
Financing cash flow 1,773.77%38.48M---4.33M65.02%-2.3M-204.78%-6.57M-30.89%-2.16M---1.65M
Net cash flow
Beginning cash position 323.02%6.14M--50.6M-10.46%1.45M132.42%1.62M345.51%697.24K---284K
Current changes in cash 786.99%41.57M---3.23M2,855.44%4.69M-118.42%-170.1K-5.90%923.3K--981.24K
Effect of exchange rate changes ---105K--239K------160------0
End cash Position 675.59%47.61M--47.61M323.13%6.14M-10.49%1.45M132.42%1.62M--697.24K
Free cash flow -61.63%2.68M--794K9.71%6.99M108.92%6.37M50.39%3.05M--2.03M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Newly Listed Companies in 2025 Newly Listed Companies in 2025

IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut! IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut!