SUNLOGY
0345
TECHSTORE
0343
COLFORM
0341
CBHB
0339
SET
0337
(FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||
Cash from operating activities | -34.37%8.84M | -9.53%13.48M | 822.75%14.89M | 1.61M |
Net profit before non-cash adjustment | -46.88%4.47M | -25.79%8.41M | 3,486.01%11.34M | --316.14K |
Total adjustment of non-cash items | -34.08%1.73M | -23.62%2.63M | 31.71%3.44M | --2.61M |
-Depreciation and amortization | -0.85%1.86M | -8.10%1.88M | -4.44%2.04M | --2.14M |
-Reversal of impairment losses recognized in profit and loss | -95.18%41K | -6.29%850K | 24,840.14%907.07K | --3.64K |
-Disposal profit | 79.34%-56K | -5,859.97%-271K | 92.29%-4.55K | ---59K |
-Other non-cash items | -167.25%-115K | -65.45%171K | -6.48%494.94K | --529.25K |
Changes in working capital | 8.55%2.64M | 1,997.47%2.43M | 108.82%116K | ---1.32M |
-Change in receivables | -40.28%1.84M | 143.90%3.09M | -674.42%-7.03M | --1.22M |
-Change in inventory | 2,612.28%1.43M | -105.28%-57K | 157.57%1.08M | ---1.88M |
-Change in payables | -6.38%-634K | -109.83%-596K | 1,015.28%6.07M | ---662.65K |
Dividends paid (cash flow from operating activities) | ||||
Dividends received (cash flow from operating activities) | ||||
Interest paid (cash flow from operating activities) | 19.77%-280K | 38.95%-349K | 3.16%-571.63K | -590.3K |
Interest received (cash flow from operating activities) | 95.00%312K | 78.85%160K | 30.33%89.46K | 68.64K |
Tax refund paid | 20.43%-2.72M | -196.91%-3.42M | -529.95%-1.15M | 267.67K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 |
Operating cash flow | -37.62%6.16M | -25.58%9.87M | 874.99%13.26M | --1.36M |
Investing cash flow | ||||
Net PPE purchase and sale | 123.24%1.19M | -463.57%-5.13M | -219.03%-910.8K | ---285.49K |
Net investment product transactions | -567.43%-2.03M | ---304K | --0 | --0 |
Net changes in other investments | ---- | ---- | 87.76%-1.4K | ---11.47K |
Investing cash flow | 84.62%-836K | -496.03%-5.44M | -207.18%-912.2K | ---296.96K |
Financing cash flow | ||||
Net issuance payments of debt | -54.55%-2.06M | 4.68%-1.33M | 31.90%-1.4M | ---2.05M |
Net common stock issuance | --21.73M | --0 | ---- | ---- |
Increase or decrease of lease financing | 53.79%-61K | -11.64%-132K | -31.60%-118.24K | ---89.84K |
Issuance fees | ---1.71M | --0 | ---- | ---- |
Cash dividends paid | ---- | 75.00%-1M | ---4M | ---- |
Interest paid (cash flow from financing activities) | 71.43%-2K | 45.20%-7K | -68.12%-12.77K | ---7.6K |
Net other fund-raising expenses | ---- | 487.90%30K | 3.85%-7.73K | ---8.04K |
Financing cash flow | 833.69%17.9M | 55.92%-2.44M | -156.75%-5.54M | ---2.16M |
Net cash flow | ||||
Beginning cash position | 19.75%12.08M | 208.15%10.09M | -25.02%3.27M | --4.37M |
Current changes in cash | 1,065.76%23.22M | -70.77%1.99M | 723.67%6.81M | ---1.09M |
End cash Position | 192.24%35.3M | 19.74%12.08M | 208.16%10.09M | --3.27M |
Free cash flow | -10.41%3.89M | -64.82%4.34M | 1,115.55%12.35M | --1.02M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Unlock the Full List