HK Stock MarketDetailed Quotes

03309 C-MER MEDICAL

Watchlist
  • 2.380
  • +0.080+3.48%
Market Closed Oct 18 16:08 CST
2.99BMarket Cap47.60P/E (TTM)

C-MER MEDICAL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
12.85%42.29M
-24.39%38.85M
-41.54%37.47M
53.62%51.38M
105.66%64.09M
63.60%33.44M
39.70%31.17M
44.28%20.44M
46.26%22.31M
54.94%14.17M
Accounts receivable
9.43%52.96M
13.23%53.37M
46.65%48.39M
162.14%47.13M
1.69%33M
21.91%17.98M
161.55%32.45M
31.36%14.75M
30.22%12.41M
79.39%11.23M
Related party payments receivable
-9.92%5.21M
-24.66%5.08M
-15.07%5.79M
-44.37%6.74M
--6.81M
--12.11M
----
----
----
----
Advance deposits and other receivables
0.23%64.44M
23.91%65.42M
9.68%64.29M
-78.05%52.8M
127.75%58.61M
988.09%240.49M
24.48%25.74M
8.08%22.1M
65.90%20.67M
44.80%20.45M
Withholding and tax receivable
----
----
----
----
--1.06M
----
----
----
----
----
Cash and equivalents
-17.38%465.26M
-20.46%512.76M
-10.86%563.12M
66.74%644.7M
43.24%631.7M
-30.20%386.66M
86.58%441M
96.31%553.93M
62.11%236.36M
-40.18%282.18M
Short-term deposit
194.49%33.74M
5.04%32.91M
--11.46M
--31.33M
----
----
----
----
----
----
Fixed time deposit-current assets
----
----
----
----
----
----
-78.34%73.36M
----
-41.21%338.73M
1.84%253.68M
Financial assets at fair value-current assets
-36.23%13.37M
-47.75%11.75M
-33.87%20.97M
-59.64%22.48M
--31.7M
--55.7M
----
----
----
----
Special items of current assets
--23.45M
----
----
----
----
----
----
----
----
----
Total current assets
-6.76%700.71M
-15.93%720.14M
-9.13%751.48M
14.76%856.56M
36.98%826.98M
22.11%746.39M
-4.25%603.71M
5.08%611.23M
-16.96%630.48M
-23.72%581.7M
Non-current assets
Property, plant and equipment
10.53%419.35M
2.34%401.52M
-5.01%379.4M
29.93%392.33M
56.40%399.4M
38.42%301.96M
51.43%255.37M
32.72%218.15M
-31.74%168.64M
48.78%164.37M
Investment property
-1.01%12.17M
-5.31%12.35M
-10.64%12.3M
--13.04M
--13.76M
----
----
----
----
----
Advance payment
76.32%55.97M
26.72%38.01M
6.06%31.74M
88.85%29.99M
17.20%29.93M
-49.16%15.88M
-78.57%25.54M
-67.60%31.24M
1,148.53%119.17M
982.55%96.4M
Associated company interest
-62.33%17.1M
6.80%44.81M
122.42%45.39M
69.11%41.96M
1,113.92%20.41M
1,187.03%24.81M
111.98%1.68M
-12.52%1.93M
--793K
--2.2M
Interests in Joint Venture
--47.22M
--47.85M
----
----
----
----
----
----
----
----
Intangible assets
-0.94%785.19M
-2.34%802.18M
-3.91%792.61M
302.72%821.39M
390.29%824.85M
40.73%203.96M
62.27%168.24M
38.61%144.93M
2,173.66%103.68M
2,632.32%104.57M
Deferred tax assets
16.74%6.32M
-1.67%6.82M
17.29%5.41M
-36.77%6.94M
17.70%4.62M
250.85%10.97M
-16.49%3.92M
-37.63%3.13M
134.28%4.7M
378.89%5.01M
Total non-current assets
6.09%2.07B
-0.81%2.03B
-5.22%1.95B
69.09%2.05B
91.17%2.06B
18.81%1.21B
27.07%1.08B
89.23%1.02B
185.38%848.94M
332.91%537.95M
Total assets
2.52%2.77B
-5.27%2.75B
-6.34%2.71B
48.36%2.9B
71.73%2.89B
20.05%1.96B
13.72%1.68B
45.51%1.63B
40.00%1.48B
26.25%1.12B
Liabilities
Current liabilities
Accounts payable
-1.00%52.27M
21.21%54.92M
48.40%52.8M
13.65%45.31M
33.93%35.58M
109.57%39.87M
77.49%26.57M
37.36%19.02M
44.69%14.97M
158.28%13.85M
Tax payable
-4.03%27.5M
27.16%23.97M
10.80%28.65M
120.82%18.85M
160.32%25.86M
57.05%8.54M
33.80%9.93M
-55.74%5.44M
-28.81%7.42M
236.80%12.28M
Amounts payable to associated parties-current liabilities
71.87%4.85M
-97.85%3.33M
-98.37%2.82M
3,773.41%154.7M
7,911.29%172.48M
17,265.22%3.99M
1,568.99%2.15M
-82.44%23K
545.00%129K
555.00%131K
Other payables and accrued expenses
-12.97%111.94M
16.46%136.39M
22.10%128.61M
47.05%117.11M
58.59%105.34M
54.27%79.64M
45.64%66.42M
-1.64%51.63M
11.99%45.61M
26.04%52.49M
Bank loans and overdrafts
-90.44%1.25M
-94.96%1.73M
-15.45%13.04M
-80.91%34.26M
--15.43M
--179.41M
----
----
----
----
Other loans-current liabilities
--7.55M
--7.61M
----
----
----
----
----
----
----
----
Financial lease liabilities-current liabilities
-9.41%102.45M
-6.85%107.2M
-17.07%113.09M
33.70%115.08M
86.08%136.37M
27.34%86.07M
45.30%73.29M
56.31%67.59M
48.04%50.44M
--43.24M
Total current liabilities
-6.66%362.26M
-25.81%389.33M
-26.74%388.11M
28.55%524.8M
176.42%529.79M
168.05%408.25M
61.65%191.66M
17.26%152.3M
1.67%118.57M
152.73%129.89M
Net current assets
-6.86%338.45M
-0.29%330.81M
22.27%363.37M
-1.89%331.76M
-27.87%297.19M
-26.32%338.14M
-19.51%412.05M
1.58%458.92M
-20.34%511.92M
-36.47%451.81M
Total assets less current liabilities
4.06%2.41B
-0.74%2.36B
-1.76%2.32B
53.58%2.38B
58.27%2.36B
4.79%1.55B
9.55%1.49B
49.22%1.48B
44.76%1.36B
18.47%989.76M
Non-current liabilities
Other loans-non-current liabilities
-42.77%12.07M
-34.95%13.8M
182.18%21.09M
179.33%21.22M
4.08%7.48M
--7.6M
--7.18M
----
----
----
Financial lease liabilities-non-current liabilities
11.41%277.91M
-17.48%232.66M
-14.16%249.44M
41.95%281.94M
63.80%290.6M
11.98%198.62M
33.17%177.41M
38.10%177.37M
46.66%133.22M
--128.44M
Deferred tax liability
-11.17%64.49M
-8.69%66.22M
2.20%72.6M
13,901.93%72.53M
19,361.92%71.04M
--518K
--365K
----
----
----
Special items of non-current liabilities
3,366.14%56.6M
1,697.27%53.34M
-37.67%1.63M
-18.84%2.97M
-4.17%2.62M
58.79%3.66M
--2.73M
--2.3M
----
----
Total non-current liabilities
19.23%411.07M
-3.33%366.02M
-7.25%344.77M
79.98%378.65M
98.05%371.73M
17.09%210.39M
40.88%187.69M
39.89%179.68M
46.66%133.22M
7,247.65%128.44M
Total liabilities
5.52%773.33M
-16.39%755.35M
-18.71%732.88M
46.04%903.45M
137.65%901.52M
86.35%618.63M
50.66%379.35M
28.51%331.98M
21.37%251.79M
386.09%258.33M
Total assets less total liabilities
1.41%2B
-0.25%1.99B
-0.73%1.97B
49.43%2B
52.54%1.99B
3.08%1.34B
6.15%1.3B
50.61%1.3B
44.55%1.23B
3.31%861.32M
Total equity and non-current liabilities
4.06%2.41B
-0.74%2.36B
-1.76%2.32B
53.58%2.38B
58.27%2.36B
4.79%1.55B
9.55%1.49B
49.22%1.48B
44.76%1.36B
18.47%989.76M
Equity
Share capital
-0.87%125.56M
-0.87%125.56M
2.43%126.66M
10.10%126.66M
7.67%123.65M
0.27%115.03M
0.41%114.84M
9.13%114.73M
8.79%114.37M
1.56%105.13M
Reserve
-0.14%1.71B
-1.10%1.72B
-0.33%1.71B
43.02%1.74B
45.19%1.72B
3.10%1.22B
6.73%1.18B
56.94%1.18B
49.17%1.11B
2.93%751.61M
Shareholders' Equity
-0.19%1.84B
-1.09%1.85B
-0.14%1.84B
40.18%1.87B
41.87%1.84B
2.85%1.33B
6.14%1.3B
51.08%1.29B
44.17%1.22B
2.76%856.74M
Non-controlling interest
23.78%163.38M
11.57%147.47M
-8.31%131.99M
2,098.20%132.18M
4,007.22%143.96M
106.92%6.01M
7.88%3.51M
-36.59%2.91M
--3.25M
--4.58M
Total equity
1.41%2B
-0.25%1.99B
-0.73%1.97B
49.43%2B
52.54%1.99B
3.08%1.34B
6.15%1.3B
50.61%1.3B
44.55%1.23B
3.31%861.32M
Total equity and total liabilities
2.52%2.77B
-5.27%2.75B
-6.34%2.71B
48.36%2.9B
71.73%2.89B
20.05%1.96B
13.72%1.68B
45.51%1.63B
40.00%1.48B
26.25%1.12B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory 12.85%42.29M-24.39%38.85M-41.54%37.47M53.62%51.38M105.66%64.09M63.60%33.44M39.70%31.17M44.28%20.44M46.26%22.31M54.94%14.17M
Accounts receivable 9.43%52.96M13.23%53.37M46.65%48.39M162.14%47.13M1.69%33M21.91%17.98M161.55%32.45M31.36%14.75M30.22%12.41M79.39%11.23M
Related party payments receivable -9.92%5.21M-24.66%5.08M-15.07%5.79M-44.37%6.74M--6.81M--12.11M----------------
Advance deposits and other receivables 0.23%64.44M23.91%65.42M9.68%64.29M-78.05%52.8M127.75%58.61M988.09%240.49M24.48%25.74M8.08%22.1M65.90%20.67M44.80%20.45M
Withholding and tax receivable ------------------1.06M--------------------
Cash and equivalents -17.38%465.26M-20.46%512.76M-10.86%563.12M66.74%644.7M43.24%631.7M-30.20%386.66M86.58%441M96.31%553.93M62.11%236.36M-40.18%282.18M
Short-term deposit 194.49%33.74M5.04%32.91M--11.46M--31.33M------------------------
Fixed time deposit-current assets -------------------------78.34%73.36M-----41.21%338.73M1.84%253.68M
Financial assets at fair value-current assets -36.23%13.37M-47.75%11.75M-33.87%20.97M-59.64%22.48M--31.7M--55.7M----------------
Special items of current assets --23.45M------------------------------------
Total current assets -6.76%700.71M-15.93%720.14M-9.13%751.48M14.76%856.56M36.98%826.98M22.11%746.39M-4.25%603.71M5.08%611.23M-16.96%630.48M-23.72%581.7M
Non-current assets
Property, plant and equipment 10.53%419.35M2.34%401.52M-5.01%379.4M29.93%392.33M56.40%399.4M38.42%301.96M51.43%255.37M32.72%218.15M-31.74%168.64M48.78%164.37M
Investment property -1.01%12.17M-5.31%12.35M-10.64%12.3M--13.04M--13.76M--------------------
Advance payment 76.32%55.97M26.72%38.01M6.06%31.74M88.85%29.99M17.20%29.93M-49.16%15.88M-78.57%25.54M-67.60%31.24M1,148.53%119.17M982.55%96.4M
Associated company interest -62.33%17.1M6.80%44.81M122.42%45.39M69.11%41.96M1,113.92%20.41M1,187.03%24.81M111.98%1.68M-12.52%1.93M--793K--2.2M
Interests in Joint Venture --47.22M--47.85M--------------------------------
Intangible assets -0.94%785.19M-2.34%802.18M-3.91%792.61M302.72%821.39M390.29%824.85M40.73%203.96M62.27%168.24M38.61%144.93M2,173.66%103.68M2,632.32%104.57M
Deferred tax assets 16.74%6.32M-1.67%6.82M17.29%5.41M-36.77%6.94M17.70%4.62M250.85%10.97M-16.49%3.92M-37.63%3.13M134.28%4.7M378.89%5.01M
Total non-current assets 6.09%2.07B-0.81%2.03B-5.22%1.95B69.09%2.05B91.17%2.06B18.81%1.21B27.07%1.08B89.23%1.02B185.38%848.94M332.91%537.95M
Total assets 2.52%2.77B-5.27%2.75B-6.34%2.71B48.36%2.9B71.73%2.89B20.05%1.96B13.72%1.68B45.51%1.63B40.00%1.48B26.25%1.12B
Liabilities
Current liabilities
Accounts payable -1.00%52.27M21.21%54.92M48.40%52.8M13.65%45.31M33.93%35.58M109.57%39.87M77.49%26.57M37.36%19.02M44.69%14.97M158.28%13.85M
Tax payable -4.03%27.5M27.16%23.97M10.80%28.65M120.82%18.85M160.32%25.86M57.05%8.54M33.80%9.93M-55.74%5.44M-28.81%7.42M236.80%12.28M
Amounts payable to associated parties-current liabilities 71.87%4.85M-97.85%3.33M-98.37%2.82M3,773.41%154.7M7,911.29%172.48M17,265.22%3.99M1,568.99%2.15M-82.44%23K545.00%129K555.00%131K
Other payables and accrued expenses -12.97%111.94M16.46%136.39M22.10%128.61M47.05%117.11M58.59%105.34M54.27%79.64M45.64%66.42M-1.64%51.63M11.99%45.61M26.04%52.49M
Bank loans and overdrafts -90.44%1.25M-94.96%1.73M-15.45%13.04M-80.91%34.26M--15.43M--179.41M----------------
Other loans-current liabilities --7.55M--7.61M--------------------------------
Financial lease liabilities-current liabilities -9.41%102.45M-6.85%107.2M-17.07%113.09M33.70%115.08M86.08%136.37M27.34%86.07M45.30%73.29M56.31%67.59M48.04%50.44M--43.24M
Total current liabilities -6.66%362.26M-25.81%389.33M-26.74%388.11M28.55%524.8M176.42%529.79M168.05%408.25M61.65%191.66M17.26%152.3M1.67%118.57M152.73%129.89M
Net current assets -6.86%338.45M-0.29%330.81M22.27%363.37M-1.89%331.76M-27.87%297.19M-26.32%338.14M-19.51%412.05M1.58%458.92M-20.34%511.92M-36.47%451.81M
Total assets less current liabilities 4.06%2.41B-0.74%2.36B-1.76%2.32B53.58%2.38B58.27%2.36B4.79%1.55B9.55%1.49B49.22%1.48B44.76%1.36B18.47%989.76M
Non-current liabilities
Other loans-non-current liabilities -42.77%12.07M-34.95%13.8M182.18%21.09M179.33%21.22M4.08%7.48M--7.6M--7.18M------------
Financial lease liabilities-non-current liabilities 11.41%277.91M-17.48%232.66M-14.16%249.44M41.95%281.94M63.80%290.6M11.98%198.62M33.17%177.41M38.10%177.37M46.66%133.22M--128.44M
Deferred tax liability -11.17%64.49M-8.69%66.22M2.20%72.6M13,901.93%72.53M19,361.92%71.04M--518K--365K------------
Special items of non-current liabilities 3,366.14%56.6M1,697.27%53.34M-37.67%1.63M-18.84%2.97M-4.17%2.62M58.79%3.66M--2.73M--2.3M--------
Total non-current liabilities 19.23%411.07M-3.33%366.02M-7.25%344.77M79.98%378.65M98.05%371.73M17.09%210.39M40.88%187.69M39.89%179.68M46.66%133.22M7,247.65%128.44M
Total liabilities 5.52%773.33M-16.39%755.35M-18.71%732.88M46.04%903.45M137.65%901.52M86.35%618.63M50.66%379.35M28.51%331.98M21.37%251.79M386.09%258.33M
Total assets less total liabilities 1.41%2B-0.25%1.99B-0.73%1.97B49.43%2B52.54%1.99B3.08%1.34B6.15%1.3B50.61%1.3B44.55%1.23B3.31%861.32M
Total equity and non-current liabilities 4.06%2.41B-0.74%2.36B-1.76%2.32B53.58%2.38B58.27%2.36B4.79%1.55B9.55%1.49B49.22%1.48B44.76%1.36B18.47%989.76M
Equity
Share capital -0.87%125.56M-0.87%125.56M2.43%126.66M10.10%126.66M7.67%123.65M0.27%115.03M0.41%114.84M9.13%114.73M8.79%114.37M1.56%105.13M
Reserve -0.14%1.71B-1.10%1.72B-0.33%1.71B43.02%1.74B45.19%1.72B3.10%1.22B6.73%1.18B56.94%1.18B49.17%1.11B2.93%751.61M
Shareholders' Equity -0.19%1.84B-1.09%1.85B-0.14%1.84B40.18%1.87B41.87%1.84B2.85%1.33B6.14%1.3B51.08%1.29B44.17%1.22B2.76%856.74M
Non-controlling interest 23.78%163.38M11.57%147.47M-8.31%131.99M2,098.20%132.18M4,007.22%143.96M106.92%6.01M7.88%3.51M-36.59%2.91M--3.25M--4.58M
Total equity 1.41%2B-0.25%1.99B-0.73%1.97B49.43%2B52.54%1.99B3.08%1.34B6.15%1.3B50.61%1.3B44.55%1.23B3.31%861.32M
Total equity and total liabilities 2.52%2.77B-5.27%2.75B-6.34%2.71B48.36%2.9B71.73%2.89B20.05%1.96B13.72%1.68B45.51%1.63B40.00%1.48B26.25%1.12B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data