MY Stock MarketDetailed Quotes

0331 CRPMATE

Watchlist
  • 0.195
  • 0.0000.00%
15min DelayNot Open Dec 20 16:58 CST
143.91MMarket Cap13.93P/E (TTM)

CRPMATE Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
88.79%18.23M
450.77%9.65M
-2.75M
Net profit before non-cash adjustment
-30.53%13.38M
78.82%19.27M
--10.77M
Total adjustment of non-cash items
-8.53%3.92M
48.52%4.29M
--2.89M
-Depreciation and amortization
-6.11%2.42M
21.00%2.58M
--2.13M
-Reversal of impairment losses recognized in profit and loss
--0
--21.25K
--0
-Disposal profit
-99.99%2
--34.42K
--0
-Net exchange gains and losses
211.31%4.27K
33.11%-3.84K
---5.74K
-Other non-cash items
-9.69%1.49M
117.81%1.65M
--759.75K
Changes in working capital
106.63%922.11K
15.32%-13.9M
---16.41M
-Change in receivables
89.79%-394.54K
46.71%-3.87M
---7.25M
-Change in inventory
147.52%6.39M
-68.88%-13.44M
---7.96M
-Change in payables
-248.72%-5.07M
384.59%3.41M
---1.2M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
9.18%-1.52M
-114.32%-1.68M
-782.38K
Interest received (cash flow from operating activities)
28.46%28.27K
-2.77%22K
22.63K
Tax refund paid
4.01%-4.34M
-120.67%-4.52M
-2.05M
Other operating cash inflow (outflow)
0
0
0
Operating cash flow
256.23%12.39M
162.56%3.48M
---5.56M
Investing cash flow
Net PPE purchase and sale
56.78%-2.61M
55.51%-6.04M
---13.57M
Investing cash flow
56.78%-2.61M
55.51%-6.04M
---13.57M
Financing cash flow
Net issuance payments of debt
-143.64%-5.74M
-34.26%13.15M
--20M
Net common stock issuance
--100
--0
--0
Increase or decrease of lease financing
23.03%-1.39M
-19.96%-1.81M
---1.51M
Cash dividends paid
---4M
----
----
Net other fund-raising expenses
----
-2,427.55%-5.68M
---224.53K
Financing cash flow
-296.42%-11.13M
-68.99%5.67M
--18.27M
Net cash flow
Beginning cash position
49.79%9.36M
-12.10%6.25M
--7.11M
Current changes in cash
-143.28%-1.34M
458.90%3.11M
---865.4K
Effect of exchange rate changes
-211.31%-4.27K
-33.11%3.84K
--5.74K
End cash Position
-14.42%8.01M
49.79%9.36M
--6.25M
Free cash flow
468.79%9.78M
86.13%-2.65M
---19.13M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities 88.79%18.23M450.77%9.65M-2.75M
Net profit before non-cash adjustment -30.53%13.38M78.82%19.27M--10.77M
Total adjustment of non-cash items -8.53%3.92M48.52%4.29M--2.89M
-Depreciation and amortization -6.11%2.42M21.00%2.58M--2.13M
-Reversal of impairment losses recognized in profit and loss --0--21.25K--0
-Disposal profit -99.99%2--34.42K--0
-Net exchange gains and losses 211.31%4.27K33.11%-3.84K---5.74K
-Other non-cash items -9.69%1.49M117.81%1.65M--759.75K
Changes in working capital 106.63%922.11K15.32%-13.9M---16.41M
-Change in receivables 89.79%-394.54K46.71%-3.87M---7.25M
-Change in inventory 147.52%6.39M-68.88%-13.44M---7.96M
-Change in payables -248.72%-5.07M384.59%3.41M---1.2M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 9.18%-1.52M-114.32%-1.68M-782.38K
Interest received (cash flow from operating activities) 28.46%28.27K-2.77%22K22.63K
Tax refund paid 4.01%-4.34M-120.67%-4.52M-2.05M
Other operating cash inflow (outflow) 000
Operating cash flow 256.23%12.39M162.56%3.48M---5.56M
Investing cash flow
Net PPE purchase and sale 56.78%-2.61M55.51%-6.04M---13.57M
Investing cash flow 56.78%-2.61M55.51%-6.04M---13.57M
Financing cash flow
Net issuance payments of debt -143.64%-5.74M-34.26%13.15M--20M
Net common stock issuance --100--0--0
Increase or decrease of lease financing 23.03%-1.39M-19.96%-1.81M---1.51M
Cash dividends paid ---4M--------
Net other fund-raising expenses -----2,427.55%-5.68M---224.53K
Financing cash flow -296.42%-11.13M-68.99%5.67M--18.27M
Net cash flow
Beginning cash position 49.79%9.36M-12.10%6.25M--7.11M
Current changes in cash -143.28%-1.34M458.90%3.11M---865.4K
Effect of exchange rate changes -211.31%-4.27K-33.11%3.84K--5.74K
End cash Position -14.42%8.01M49.79%9.36M--6.25M
Free cash flow 468.79%9.78M86.13%-2.65M---19.13M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.