HK Stock MarketDetailed Quotes

03311 CHINA STATE CON

Watchlist
  • 12.460
  • 0.0000.00%
Trading Oct 21 13:00 CST
62.77BMarket Cap6.42P/E (TTM)

CHINA STATE CON Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
12.29%12.1B
----
14.85%10.78B
----
13.84%9.39B
----
13.18%8.24B
----
17.39%7.28B
Profit adjustment
Interest (income) - adjustment
----
7.05%-297.96M
----
13.26%-320.56M
----
7.59%-369.55M
----
9.94%-399.9M
----
-70.30%-444.04M
Dividend (income)- adjustment
----
-197.02%-21.45M
----
93.41%-7.22M
----
-209.59%-109.55M
----
-13.58%-35.38M
----
-14.80%-31.15M
Attributable subsidiary (profit) loss
----
-55.06%-944.51M
----
47.13%-609.13M
----
55.37%-1.15B
----
-88.05%-2.58B
----
-31.04%-1.37B
Impairment and provisions:
----
521.76%234.38M
----
714.86%37.7M
----
---6.13M
----
----
----
-99.89%914K
-Impairment of trade receivables (reversal)
----
146.83%93.05M
----
714.86%37.7M
----
---6.13M
----
----
----
----
-Other impairments and provisions
----
--141.34M
----
----
----
----
----
----
----
-99.89%914K
Revaluation surplus:
----
44.84%-426.92M
----
-58.70%-774.01M
----
-361.79%-487.72M
----
--186.3M
----
----
-Fair value of investment properties (increase)
----
44.84%-426.92M
----
-58.70%-774.01M
----
-361.79%-487.72M
----
--186.3M
----
----
Asset sale loss (gain):
----
92.54%-23.51M
----
-665.91%-315.17M
----
92.85%-41.15M
----
-2,700.49%-575.28M
----
-2,526.85%-20.54M
-Loss (gain) from sale of subsidiary company
----
72.15%-33.14M
----
-352.10%-119.01M
----
---26.32M
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-3.35%-5.24M
----
65.80%-5.07M
----
-182.85%-14.83M
----
42.64%-5.24M
----
-1,265.92%-9.14M
-Loss (gain) from selling other assets
----
107.78%14.87M
----
---191.1M
----
----
----
-4,898.55%-570.04M
----
-9,992.04%-11.4M
Depreciation and amortization:
----
24.14%853.71M
----
1.57%687.69M
----
62.94%677.07M
----
-13.60%415.52M
----
25.88%480.93M
-Amortization of intangible assets
----
-3.69%179.1M
----
-3.63%185.96M
----
-11.69%192.95M
----
-24.05%218.48M
----
25.22%287.66M
Financial expense
----
7.12%3.2B
----
12.11%2.99B
----
-0.44%2.67B
----
17.60%2.68B
----
27.91%2.28B
Exchange Loss (gain)
----
----
----
-99.97%31K
----
-23.66%123.13M
----
256.38%161.28M
----
248.83%45.26M
Special items
----
-80.75%6.57M
----
-23.38%34.13M
----
120.95%44.54M
----
--20.16M
----
----
Operating profit before the change of operating capital
----
17.47%14.69B
----
16.51%12.5B
----
32.24%10.73B
----
-1.29%8.12B
----
5.15%8.22B
Change of operating capital
Inventory (increase) decrease
----
122.57%55.31M
----
-565.63%-245.05M
----
140.29%52.63M
----
-843.38%-130.63M
----
126.56%17.57M
Developing property (increase)decrease
----
-20.78%-3.43B
----
-61.67%-2.84B
----
10.25%-1.76B
----
-468.13%-1.96B
----
134.34%532.03M
Accounts receivable (increase)decrease
----
-16.20%-16.24B
----
16.90%-13.97B
----
-14.44%-16.81B
----
-8.30%-14.69B
----
16.37%-13.57B
Accounts payable increase (decrease)
----
-47.84%6.88B
----
57.58%13.19B
----
68.18%8.37B
----
-38.56%4.98B
----
69.07%8.1B
Advance payment increase (decrease)
----
60.28%-3.32M
----
-658.84%-8.35M
----
-94.46%1.49M
----
496.64%26.97M
----
100.37%4.52M
prepayments (increase)decrease
----
-151.62%-108.15M
----
-53.11%209.49M
----
145.31%446.75M
----
-316.57%-986.05M
----
-981.72%-236.71M
Special items for working capital changes
----
107.53%494.67M
----
-2,593.08%-6.57B
----
-84.44%263.41M
----
132.24%1.69B
----
-198.93%-5.25B
Cash  from business operations
----
2.98%2.34B
----
75.08%2.27B
----
143.93%1.3B
----
-35.91%-2.95B
----
-95.13%-2.17B
Other taxs
----
10.74%-1.84B
----
-11.39%-2.06B
----
-17.18%-1.85B
----
-197.10%-1.58B
----
34.50%-531.1M
Special items of business
-98.81%2M
----
64.78%167.55M
----
110.47%101.68M
----
80.69%-971.27M
----
-257.83%-5.03B
----
Net cash from operations
-98.81%2M
136.19%500.99M
64.78%167.55M
138.46%212.12M
110.47%101.68M
87.83%-551.49M
80.69%-971.27M
-67.57%-4.53B
-257.83%-5.03B
-40.52%-2.7B
Cash flow from investment activities
Interest received - investment
23.83%159.43M
17.63%283.78M
15.68%128.75M
-16.05%241.25M
-9.70%111.3M
3.92%287.38M
-21.70%123.26M
10.92%276.55M
22.28%157.42M
65.16%249.32M
Dividend received - investment
-16.82%333.22M
-24.54%639.95M
-21.08%400.61M
12.31%848.03M
8.56%507.63M
-55.86%755.11M
59.09%467.59M
-20.16%1.71B
-78.76%293.91M
226.91%2.14B
Loan receivable (increase) decrease
421.62%298.35M
-138.90%-124.81M
-144.21%-92.76M
--320.84M
--209.81M
----
----
-107.97%-54.6M
-98.69%8.95M
136.32%685.13M
Decrease in deposits (increase)
----
197.02%308.07M
----
-1,353.18%-317.55M
----
-7.04%-21.85M
----
6.13%-20.41M
----
-204.43%-21.75M
Sale of fixed assets
----
78.56%52.59M
----
-39.22%29.46M
----
259.71%48.46M
----
-8.48%13.47M
----
-84.29%14.72M
Purchase of fixed assets
-163.40%-398.64M
-55.01%-562.48M
10.37%-151.34M
47.14%-362.86M
39.11%-168.86M
-25.17%-686.41M
-52.41%-277.29M
-9.07%-548.38M
54.95%-181.94M
37.61%-502.78M
Purchase of intangible assets
----
---2.94M
----
----
----
----
----
----
----
----
Sale of subsidiaries
--252.22M
-74.82%499.13M
----
2,090.74%1.98B
--1.61B
-93.34%90.5M
----
--1.36B
----
----
Recovery of cash from investments
----
-66.59%46.94M
----
1,299.75%140.51M
----
--10.04M
----
----
----
658.48%298.76M
Cash on investment
-308.32%-1.08B
-34.49%134.01M
122.13%516.53M
104.94%204.56M
113.38%232.54M
-110.51%-4.14B
-14.76%-1.74B
56.14%-1.97B
-260.29%-1.51B
-40.30%-4.49B
Other items in the investment business
-492.06%-1.16B
96.11%-100.66M
148.45%294.78M
-102.48%-2.59B
23.90%-608.48M
-187.88%-1.28B
-451.19%-799.54M
69.77%-443.65M
93.77%-145.06M
-20.01%-1.47B
Net cash from investment operations
-244.74%-1.59B
134.32%1.17B
-42.25%1.1B
110.14%500.84M
185.37%1.9B
-1,621.42%-4.94B
-61.02%-2.22B
110.50%324.54M
-44.65%-1.38B
55.56%-3.09B
Net cash before financing
-225.40%-1.59B
134.88%1.67B
-36.81%1.26B
112.99%712.96M
162.60%2B
-30.47%-5.49B
50.16%-3.2B
27.39%-4.21B
-171.59%-6.41B
34.74%-5.79B
Cash flow from financing activities
New borrowing
2.74%18.23B
29.58%34.47B
36.69%17.74B
-13.76%26.6B
3.23%12.98B
-6.05%30.85B
-39.25%12.57B
1.78%32.83B
18.03%20.7B
48.14%32.26B
Refund
-17.15%-12.64B
-14.50%-24.38B
6.70%-10.79B
3.79%-21.3B
24.54%-11.56B
21.53%-22.14B
-30.40%-15.32B
-27.26%-28.21B
-7.06%-11.75B
-147.38%-22.17B
Issuance of bonds
--3.17B
-16.58%3.43B
----
-40.50%4.11B
-43.17%2.89B
146.66%6.91B
--5.09B
-27.72%2.8B
----
0.41%3.88B
Dividends paid - financing
----
-14.60%-2.65B
----
-17.54%-2.31B
----
-17.91%-1.96B
----
-16.68%-1.67B
----
19.70%-1.43B
Absorb investment income
----
165.26%205.36M
----
-81.51%77.42M
----
42.89%418.75M
----
44.74%293.07M
----
-40.79%202.48M
Issuance expenses and redemption of securities expenses
---1.09B
34.82%-2.8B
----
-8.48%-4.29B
----
---3.95B
----
----
----
----
Other items of the financing business
-8.33%-1.89B
-8.08%-3.6B
-7.71%-1.74B
-7.35%-3.33B
-19.16%-1.62B
0.79%-3.1B
5.51%-1.36B
-42.03%-3.13B
-38.04%-1.44B
-25.19%-2.2B
Net cash from financing operations
10.84%5.78B
963.04%4.55B
93.66%5.21B
-107.57%-527.02M
173.87%2.69B
141.69%6.96B
-86.92%982.45M
-72.58%2.88B
36.06%7.51B
9.66%10.51B
Effect of rate
52.32%-491.62M
-30.05%-1.33B
8.49%-1.03B
-325.85%-1.02B
-1,276.66%-1.13B
-60.10%453.67M
149.88%95.75M
3,252.44%1.14B
-264.19%-191.97M
89.67%-36.07M
Net Cash
-35.28%4.19B
3,246.69%6.22B
38.02%6.47B
-87.39%185.94M
311.99%4.69B
211.22%1.47B
-301.39%-2.21B
-128.14%-1.33B
-65.22%1.1B
570.73%4.71B
Begining period cash
20.81%28.39B
-3.45%23.5B
-3.45%23.5B
8.60%24.34B
8.60%24.34B
-0.83%22.41B
-0.83%22.41B
26.09%22.6B
26.09%22.6B
2.01%17.92B
Cash at the end
10.87%32.09B
20.81%28.39B
3.73%28.94B
-3.45%23.5B
37.50%27.9B
8.60%24.34B
-13.67%20.29B
-0.83%22.41B
11.78%23.51B
26.09%22.6B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----12.29%12.1B----14.85%10.78B----13.84%9.39B----13.18%8.24B----17.39%7.28B
Profit adjustment
Interest (income) - adjustment ----7.05%-297.96M----13.26%-320.56M----7.59%-369.55M----9.94%-399.9M-----70.30%-444.04M
Dividend (income)- adjustment -----197.02%-21.45M----93.41%-7.22M-----209.59%-109.55M-----13.58%-35.38M-----14.80%-31.15M
Attributable subsidiary (profit) loss -----55.06%-944.51M----47.13%-609.13M----55.37%-1.15B-----88.05%-2.58B-----31.04%-1.37B
Impairment and provisions: ----521.76%234.38M----714.86%37.7M-------6.13M-------------99.89%914K
-Impairment of trade receivables (reversal) ----146.83%93.05M----714.86%37.7M-------6.13M----------------
-Other impairments and provisions ------141.34M-----------------------------99.89%914K
Revaluation surplus: ----44.84%-426.92M-----58.70%-774.01M-----361.79%-487.72M------186.3M--------
-Fair value of investment properties (increase) ----44.84%-426.92M-----58.70%-774.01M-----361.79%-487.72M------186.3M--------
Asset sale loss (gain): ----92.54%-23.51M-----665.91%-315.17M----92.85%-41.15M-----2,700.49%-575.28M-----2,526.85%-20.54M
-Loss (gain) from sale of subsidiary company ----72.15%-33.14M-----352.10%-119.01M-------26.32M----------------
-Loss (gain) on sale of property, machinery and equipment -----3.35%-5.24M----65.80%-5.07M-----182.85%-14.83M----42.64%-5.24M-----1,265.92%-9.14M
-Loss (gain) from selling other assets ----107.78%14.87M-------191.1M-------------4,898.55%-570.04M-----9,992.04%-11.4M
Depreciation and amortization: ----24.14%853.71M----1.57%687.69M----62.94%677.07M-----13.60%415.52M----25.88%480.93M
-Amortization of intangible assets -----3.69%179.1M-----3.63%185.96M-----11.69%192.95M-----24.05%218.48M----25.22%287.66M
Financial expense ----7.12%3.2B----12.11%2.99B-----0.44%2.67B----17.60%2.68B----27.91%2.28B
Exchange Loss (gain) -------------99.97%31K-----23.66%123.13M----256.38%161.28M----248.83%45.26M
Special items -----80.75%6.57M-----23.38%34.13M----120.95%44.54M------20.16M--------
Operating profit before the change of operating capital ----17.47%14.69B----16.51%12.5B----32.24%10.73B-----1.29%8.12B----5.15%8.22B
Change of operating capital
Inventory (increase) decrease ----122.57%55.31M-----565.63%-245.05M----140.29%52.63M-----843.38%-130.63M----126.56%17.57M
Developing property (increase)decrease -----20.78%-3.43B-----61.67%-2.84B----10.25%-1.76B-----468.13%-1.96B----134.34%532.03M
Accounts receivable (increase)decrease -----16.20%-16.24B----16.90%-13.97B-----14.44%-16.81B-----8.30%-14.69B----16.37%-13.57B
Accounts payable increase (decrease) -----47.84%6.88B----57.58%13.19B----68.18%8.37B-----38.56%4.98B----69.07%8.1B
Advance payment increase (decrease) ----60.28%-3.32M-----658.84%-8.35M-----94.46%1.49M----496.64%26.97M----100.37%4.52M
prepayments (increase)decrease -----151.62%-108.15M-----53.11%209.49M----145.31%446.75M-----316.57%-986.05M-----981.72%-236.71M
Special items for working capital changes ----107.53%494.67M-----2,593.08%-6.57B-----84.44%263.41M----132.24%1.69B-----198.93%-5.25B
Cash  from business operations ----2.98%2.34B----75.08%2.27B----143.93%1.3B-----35.91%-2.95B-----95.13%-2.17B
Other taxs ----10.74%-1.84B-----11.39%-2.06B-----17.18%-1.85B-----197.10%-1.58B----34.50%-531.1M
Special items of business -98.81%2M----64.78%167.55M----110.47%101.68M----80.69%-971.27M-----257.83%-5.03B----
Net cash from operations -98.81%2M136.19%500.99M64.78%167.55M138.46%212.12M110.47%101.68M87.83%-551.49M80.69%-971.27M-67.57%-4.53B-257.83%-5.03B-40.52%-2.7B
Cash flow from investment activities
Interest received - investment 23.83%159.43M17.63%283.78M15.68%128.75M-16.05%241.25M-9.70%111.3M3.92%287.38M-21.70%123.26M10.92%276.55M22.28%157.42M65.16%249.32M
Dividend received - investment -16.82%333.22M-24.54%639.95M-21.08%400.61M12.31%848.03M8.56%507.63M-55.86%755.11M59.09%467.59M-20.16%1.71B-78.76%293.91M226.91%2.14B
Loan receivable (increase) decrease 421.62%298.35M-138.90%-124.81M-144.21%-92.76M--320.84M--209.81M---------107.97%-54.6M-98.69%8.95M136.32%685.13M
Decrease in deposits (increase) ----197.02%308.07M-----1,353.18%-317.55M-----7.04%-21.85M----6.13%-20.41M-----204.43%-21.75M
Sale of fixed assets ----78.56%52.59M-----39.22%29.46M----259.71%48.46M-----8.48%13.47M-----84.29%14.72M
Purchase of fixed assets -163.40%-398.64M-55.01%-562.48M10.37%-151.34M47.14%-362.86M39.11%-168.86M-25.17%-686.41M-52.41%-277.29M-9.07%-548.38M54.95%-181.94M37.61%-502.78M
Purchase of intangible assets -------2.94M--------------------------------
Sale of subsidiaries --252.22M-74.82%499.13M----2,090.74%1.98B--1.61B-93.34%90.5M------1.36B--------
Recovery of cash from investments -----66.59%46.94M----1,299.75%140.51M------10.04M------------658.48%298.76M
Cash on investment -308.32%-1.08B-34.49%134.01M122.13%516.53M104.94%204.56M113.38%232.54M-110.51%-4.14B-14.76%-1.74B56.14%-1.97B-260.29%-1.51B-40.30%-4.49B
Other items in the investment business -492.06%-1.16B96.11%-100.66M148.45%294.78M-102.48%-2.59B23.90%-608.48M-187.88%-1.28B-451.19%-799.54M69.77%-443.65M93.77%-145.06M-20.01%-1.47B
Net cash from investment operations -244.74%-1.59B134.32%1.17B-42.25%1.1B110.14%500.84M185.37%1.9B-1,621.42%-4.94B-61.02%-2.22B110.50%324.54M-44.65%-1.38B55.56%-3.09B
Net cash before financing -225.40%-1.59B134.88%1.67B-36.81%1.26B112.99%712.96M162.60%2B-30.47%-5.49B50.16%-3.2B27.39%-4.21B-171.59%-6.41B34.74%-5.79B
Cash flow from financing activities
New borrowing 2.74%18.23B29.58%34.47B36.69%17.74B-13.76%26.6B3.23%12.98B-6.05%30.85B-39.25%12.57B1.78%32.83B18.03%20.7B48.14%32.26B
Refund -17.15%-12.64B-14.50%-24.38B6.70%-10.79B3.79%-21.3B24.54%-11.56B21.53%-22.14B-30.40%-15.32B-27.26%-28.21B-7.06%-11.75B-147.38%-22.17B
Issuance of bonds --3.17B-16.58%3.43B-----40.50%4.11B-43.17%2.89B146.66%6.91B--5.09B-27.72%2.8B----0.41%3.88B
Dividends paid - financing -----14.60%-2.65B-----17.54%-2.31B-----17.91%-1.96B-----16.68%-1.67B----19.70%-1.43B
Absorb investment income ----165.26%205.36M-----81.51%77.42M----42.89%418.75M----44.74%293.07M-----40.79%202.48M
Issuance expenses and redemption of securities expenses ---1.09B34.82%-2.8B-----8.48%-4.29B-------3.95B----------------
Other items of the financing business -8.33%-1.89B-8.08%-3.6B-7.71%-1.74B-7.35%-3.33B-19.16%-1.62B0.79%-3.1B5.51%-1.36B-42.03%-3.13B-38.04%-1.44B-25.19%-2.2B
Net cash from financing operations 10.84%5.78B963.04%4.55B93.66%5.21B-107.57%-527.02M173.87%2.69B141.69%6.96B-86.92%982.45M-72.58%2.88B36.06%7.51B9.66%10.51B
Effect of rate 52.32%-491.62M-30.05%-1.33B8.49%-1.03B-325.85%-1.02B-1,276.66%-1.13B-60.10%453.67M149.88%95.75M3,252.44%1.14B-264.19%-191.97M89.67%-36.07M
Net Cash -35.28%4.19B3,246.69%6.22B38.02%6.47B-87.39%185.94M311.99%4.69B211.22%1.47B-301.39%-2.21B-128.14%-1.33B-65.22%1.1B570.73%4.71B
Begining period cash 20.81%28.39B-3.45%23.5B-3.45%23.5B8.60%24.34B8.60%24.34B-0.83%22.41B-0.83%22.41B26.09%22.6B26.09%22.6B2.01%17.92B
Cash at the end 10.87%32.09B20.81%28.39B3.73%28.94B-3.45%23.5B37.50%27.9B8.60%24.34B-13.67%20.29B-0.83%22.41B11.78%23.51B26.09%22.6B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data