HK Stock MarketDetailed Quotes

03318 CHINA BOTON

Watchlist
  • 1.960
  • -0.110-5.31%
Not Open Jul 12 16:08 CST
2.12BMarket Cap13.15P/E (TTM)

CHINA BOTON Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
-8.37%330.62M
5.82%337.77M
61.60%360.82M
39.73%319.2M
11.72%223.27M
-7.15%228.43M
-6.58%199.86M
36.15%246.01M
34.64%213.93M
19.13%180.69M
Accounts receivable
-28.26%913.08M
-4.06%1.35B
-14.26%1.27B
9.68%1.41B
90.15%1.48B
72.11%1.28B
11.54%780.59M
-5.66%744.42M
-8.98%699.83M
7.72%789.1M
Advance deposits and other receivables
-4.81%260.57M
44.77%296.13M
35.93%273.73M
25.64%204.55M
23.64%201.38M
19.45%162.8M
-2.66%162.88M
70.37%136.29M
--167.33M
--80M
Cash and equivalents
-19.22%349.79M
-19.44%240.02M
31.02%433.02M
18.48%297.93M
25.43%330.48M
46.08%251.47M
-18.79%263.49M
-66.50%172.15M
6.01%324.44M
82.49%513.88M
Financial assets at fair value-current assets
363.28%57.39M
--34.92M
--12.39M
----
----
----
----
--5M
----
----
Special items of current assets
----
--94.94M
----
----
----
----
----
----
----
----
Total current assets
-18.75%1.91B
5.62%2.35B
5.05%2.35B
15.75%2.23B
59.19%2.24B
47.55%1.92B
0.09%1.41B
-16.61%1.3B
13.92%1.41B
34.13%1.56B
Non-current assets
Property, plant and equipment
1.99%1.53B
10.07%1.48B
-0.01%1.5B
-10.51%1.34B
-0.82%1.5B
3.72%1.5B
6.85%1.51B
18.97%1.45B
22.35%1.41B
8.35%1.22B
Investment property
-0.78%632M
0.77%643.2M
16.26%637M
15.13%638.3M
-1.07%547.9M
-5.49%554.4M
-6.34%553.8M
1.14%586.6M
3.03%591.3M
21.77%580M
Land use right
----
----
----
----
----
----
----
----
----
-87.08%10.92M
Advance payment
-15.35%28.57M
-66.91%24.59M
-41.14%33.75M
--74.31M
--57.35M
----
----
----
----
----
Associated company interest
--1.38M
----
----
----
----
----
----
----
----
----
Intangible assets
-2.67%1.72B
-2.72%1.74B
-2.69%1.77B
-2.66%1.79B
-2.78%1.82B
-2.73%1.84B
-2.54%1.87B
-2.41%1.89B
-1.88%1.92B
-1.34%1.94B
Deferred tax assets
-27.80%28.74M
79.13%36.23M
92.61%39.8M
-1.20%20.23M
129.97%20.66M
132.89%20.47M
-6.40%8.99M
56.80%8.79M
73.17%9.6M
-2.42%5.61M
Special items of non-current assets
28.63%154.24M
27.82%158.02M
-7.19%119.91M
-6.93%123.62M
-6.52%129.2M
15.68%132.82M
15.83%138.2M
3.99%114.82M
--119.31M
--110.42M
Total non-current assets
-0.07%4.1B
2.31%4.09B
0.64%4.1B
-1.43%3.99B
-0.25%4.07B
-0.01%4.05B
0.71%4.08B
4.85%4.05B
7.43%4.05B
5.68%3.87B
Total assets
-6.88%6.01B
3.49%6.44B
2.21%6.45B
4.10%6.22B
14.98%6.31B
11.57%5.98B
0.55%5.49B
-1.33%5.36B
9.03%5.46B
12.56%5.43B
Liabilities
Current liabilities
Accounts payable
-18.60%834.59M
-17.65%795.76M
-12.51%1.03B
-5.23%966.34M
95.73%1.17B
98.59%1.02B
14.71%598.77M
22.63%513.44M
12.05%521.99M
-10.38%418.69M
Tax payable
-35.34%82.63M
-13.97%106.96M
-4.13%127.8M
-20.45%124.32M
-0.06%133.31M
15.75%156.28M
-13.73%133.39M
10.99%135.01M
26.29%154.63M
4.03%121.64M
Bank loans and overdrafts
-6.37%859.1M
-29.04%640.33M
29.90%917.54M
47.64%902.37M
26.59%706.34M
24.73%611.19M
-7.61%557.99M
-44.76%490M
9.06%603.94M
56.02%887.09M
Financial lease liabilities-current liabilities
-10.86%4.74M
-37.83%4.1M
-24.20%5.31M
0.38%6.6M
-7.20%7.01M
-9.24%6.57M
10.98%7.55M
26.18%7.24M
--6.81M
--5.74M
Special items of current liabilities
-65.95%29.77M
156.44%207.04M
6.60%87.44M
267.29%80.74M
80.26%82.03M
-50.72%21.98M
-37.52%45.51M
15.88%44.61M
331.63%72.83M
--38.49M
Total current liabilities
-16.30%1.81B
-15.68%1.75B
2.99%2.16B
14.58%2.08B
56.39%2.1B
52.54%1.82B
-1.25%1.34B
-19.12%1.19B
17.37%1.36B
27.67%1.47B
Net current assets
-46.83%100.62M
307.90%597.85M
36.31%189.26M
35.39%146.57M
118.27%138.84M
-4.68%108.26M
40.33%63.61M
23.43%113.57M
-39.46%45.33M
601.16%92.01M
Total assets less current liabilities
-2.14%4.2B
13.12%4.68B
1.82%4.29B
-0.48%4.14B
1.57%4.21B
-0.14%4.16B
1.15%4.15B
5.28%4.17B
6.52%4.1B
7.81%3.96B
Non-current liabilities
Long-term bank loan
-6.97%696.16M
93.29%1.06B
8.52%748.34M
-28.88%546.09M
-22.56%689.62M
-15.09%767.79M
-0.62%890.54M
9.38%904.26M
14.33%896.11M
9.62%826.69M
Financial lease liabilities-non-current liabilities
-65.28%2.21M
-48.13%4.42M
-46.35%6.38M
-41.67%8.52M
-31.60%11.88M
-24.22%14.61M
-23.02%17.38M
-21.32%19.28M
--22.57M
--24.5M
Deferred tax liability
-9.80%85.92M
-18.39%82.53M
-0.85%95.25M
-8.62%101.13M
-11.46%96.07M
-3.11%110.68M
-8.86%108.51M
-3.65%114.23M
-7.01%119.06M
-4.45%118.56M
Deferred income-non-current liabilities
-2.22%35.52M
-3.17%35.92M
-2.17%36.32M
3,666.19%37.1M
1,519.90%37.13M
-57.60%985K
-24.95%2.29M
-30.95%2.32M
-16.90%3.05M
-18.74%3.36M
Other non-current liabilities
----
-0.92%141.84M
-32.66%139.22M
-23.35%143.16M
10.58%206.73M
-34.96%186.76M
-37.93%186.94M
0.86%287.16M
7.26%301.15M
35.15%284.7M
Total non-current liabilities
-20.06%819.81M
57.93%1.32B
-1.53%1.03B
-22.65%836M
-13.62%1.04B
-18.57%1.08B
-10.16%1.21B
5.52%1.33B
12.18%1.34B
15.07%1.26B
Total liabilities
-17.51%2.63B
5.42%3.07B
1.49%3.19B
0.69%2.92B
23.27%3.14B
15.05%2.9B
-5.67%2.55B
-7.76%2.52B
14.73%2.7B
21.54%2.73B
Total assets less total liabilities
3.50%3.38B
1.79%3.36B
2.92%3.26B
7.31%3.3B
7.80%3.17B
8.48%3.08B
6.66%2.94B
5.17%2.84B
3.96%2.76B
4.73%2.7B
Total equity and non-current liabilities
-2.14%4.2B
13.12%4.68B
1.82%4.29B
-0.48%4.14B
1.57%4.21B
-0.14%4.16B
1.15%4.15B
5.28%4.17B
6.52%4.1B
7.81%3.96B
Equity
Share capital
0.00%101.52M
0.00%101.52M
0.00%101.52M
0.00%101.52M
0.00%101.52M
0.00%101.52M
19.87%101.52M
19.87%101.52M
3.67%84.69M
13.78%84.69M
Other equity instruments
----
----
----
----
----
----
----
----
-10.80%383.18M
-36.22%383.18M
Share premium
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
39.56%1.29B
39.56%1.29B
7.63%926.08M
32.97%926.08M
Other reserves
9.28%455.81M
14.29%428.57M
9.30%417.1M
3.45%375M
7.89%381.62M
11.33%362.51M
7.18%353.72M
-4.11%325.62M
-3.66%330.02M
9.70%339.56M
Retained profit
9.68%1.28B
-0.30%1.23B
2.39%1.16B
14.20%1.23B
16.41%1.14B
14.67%1.08B
11.34%977.13M
11.24%942.15M
9.15%877.57M
8.85%846.93M
Shareholders' Equity
5.09%3.13B
1.66%3.05B
2.15%2.98B
5.85%3B
6.91%2.91B
6.58%2.84B
4.74%2.72B
3.15%2.66B
3.31%2.6B
4.93%2.58B
Non-controlling interest
-13.04%249.07M
3.09%311.21M
11.64%286.43M
24.37%301.87M
19.04%256.55M
37.05%242.72M
38.76%215.53M
48.99%177.11M
16.36%155.32M
0.73%118.87M
Total equity
3.50%3.38B
1.79%3.36B
2.92%3.26B
7.31%3.3B
7.80%3.17B
8.48%3.08B
6.66%2.94B
5.17%2.84B
3.96%2.76B
4.73%2.7B
Total equity and total liabilities
-6.88%6.01B
3.49%6.44B
2.21%6.45B
4.10%6.22B
14.98%6.31B
11.57%5.98B
0.55%5.49B
-1.33%5.36B
9.03%5.46B
12.56%5.43B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory -8.37%330.62M5.82%337.77M61.60%360.82M39.73%319.2M11.72%223.27M-7.15%228.43M-6.58%199.86M36.15%246.01M34.64%213.93M19.13%180.69M
Accounts receivable -28.26%913.08M-4.06%1.35B-14.26%1.27B9.68%1.41B90.15%1.48B72.11%1.28B11.54%780.59M-5.66%744.42M-8.98%699.83M7.72%789.1M
Advance deposits and other receivables -4.81%260.57M44.77%296.13M35.93%273.73M25.64%204.55M23.64%201.38M19.45%162.8M-2.66%162.88M70.37%136.29M--167.33M--80M
Cash and equivalents -19.22%349.79M-19.44%240.02M31.02%433.02M18.48%297.93M25.43%330.48M46.08%251.47M-18.79%263.49M-66.50%172.15M6.01%324.44M82.49%513.88M
Financial assets at fair value-current assets 363.28%57.39M--34.92M--12.39M------------------5M--------
Special items of current assets ------94.94M--------------------------------
Total current assets -18.75%1.91B5.62%2.35B5.05%2.35B15.75%2.23B59.19%2.24B47.55%1.92B0.09%1.41B-16.61%1.3B13.92%1.41B34.13%1.56B
Non-current assets
Property, plant and equipment 1.99%1.53B10.07%1.48B-0.01%1.5B-10.51%1.34B-0.82%1.5B3.72%1.5B6.85%1.51B18.97%1.45B22.35%1.41B8.35%1.22B
Investment property -0.78%632M0.77%643.2M16.26%637M15.13%638.3M-1.07%547.9M-5.49%554.4M-6.34%553.8M1.14%586.6M3.03%591.3M21.77%580M
Land use right -------------------------------------87.08%10.92M
Advance payment -15.35%28.57M-66.91%24.59M-41.14%33.75M--74.31M--57.35M--------------------
Associated company interest --1.38M------------------------------------
Intangible assets -2.67%1.72B-2.72%1.74B-2.69%1.77B-2.66%1.79B-2.78%1.82B-2.73%1.84B-2.54%1.87B-2.41%1.89B-1.88%1.92B-1.34%1.94B
Deferred tax assets -27.80%28.74M79.13%36.23M92.61%39.8M-1.20%20.23M129.97%20.66M132.89%20.47M-6.40%8.99M56.80%8.79M73.17%9.6M-2.42%5.61M
Special items of non-current assets 28.63%154.24M27.82%158.02M-7.19%119.91M-6.93%123.62M-6.52%129.2M15.68%132.82M15.83%138.2M3.99%114.82M--119.31M--110.42M
Total non-current assets -0.07%4.1B2.31%4.09B0.64%4.1B-1.43%3.99B-0.25%4.07B-0.01%4.05B0.71%4.08B4.85%4.05B7.43%4.05B5.68%3.87B
Total assets -6.88%6.01B3.49%6.44B2.21%6.45B4.10%6.22B14.98%6.31B11.57%5.98B0.55%5.49B-1.33%5.36B9.03%5.46B12.56%5.43B
Liabilities
Current liabilities
Accounts payable -18.60%834.59M-17.65%795.76M-12.51%1.03B-5.23%966.34M95.73%1.17B98.59%1.02B14.71%598.77M22.63%513.44M12.05%521.99M-10.38%418.69M
Tax payable -35.34%82.63M-13.97%106.96M-4.13%127.8M-20.45%124.32M-0.06%133.31M15.75%156.28M-13.73%133.39M10.99%135.01M26.29%154.63M4.03%121.64M
Bank loans and overdrafts -6.37%859.1M-29.04%640.33M29.90%917.54M47.64%902.37M26.59%706.34M24.73%611.19M-7.61%557.99M-44.76%490M9.06%603.94M56.02%887.09M
Financial lease liabilities-current liabilities -10.86%4.74M-37.83%4.1M-24.20%5.31M0.38%6.6M-7.20%7.01M-9.24%6.57M10.98%7.55M26.18%7.24M--6.81M--5.74M
Special items of current liabilities -65.95%29.77M156.44%207.04M6.60%87.44M267.29%80.74M80.26%82.03M-50.72%21.98M-37.52%45.51M15.88%44.61M331.63%72.83M--38.49M
Total current liabilities -16.30%1.81B-15.68%1.75B2.99%2.16B14.58%2.08B56.39%2.1B52.54%1.82B-1.25%1.34B-19.12%1.19B17.37%1.36B27.67%1.47B
Net current assets -46.83%100.62M307.90%597.85M36.31%189.26M35.39%146.57M118.27%138.84M-4.68%108.26M40.33%63.61M23.43%113.57M-39.46%45.33M601.16%92.01M
Total assets less current liabilities -2.14%4.2B13.12%4.68B1.82%4.29B-0.48%4.14B1.57%4.21B-0.14%4.16B1.15%4.15B5.28%4.17B6.52%4.1B7.81%3.96B
Non-current liabilities
Long-term bank loan -6.97%696.16M93.29%1.06B8.52%748.34M-28.88%546.09M-22.56%689.62M-15.09%767.79M-0.62%890.54M9.38%904.26M14.33%896.11M9.62%826.69M
Financial lease liabilities-non-current liabilities -65.28%2.21M-48.13%4.42M-46.35%6.38M-41.67%8.52M-31.60%11.88M-24.22%14.61M-23.02%17.38M-21.32%19.28M--22.57M--24.5M
Deferred tax liability -9.80%85.92M-18.39%82.53M-0.85%95.25M-8.62%101.13M-11.46%96.07M-3.11%110.68M-8.86%108.51M-3.65%114.23M-7.01%119.06M-4.45%118.56M
Deferred income-non-current liabilities -2.22%35.52M-3.17%35.92M-2.17%36.32M3,666.19%37.1M1,519.90%37.13M-57.60%985K-24.95%2.29M-30.95%2.32M-16.90%3.05M-18.74%3.36M
Other non-current liabilities -----0.92%141.84M-32.66%139.22M-23.35%143.16M10.58%206.73M-34.96%186.76M-37.93%186.94M0.86%287.16M7.26%301.15M35.15%284.7M
Total non-current liabilities -20.06%819.81M57.93%1.32B-1.53%1.03B-22.65%836M-13.62%1.04B-18.57%1.08B-10.16%1.21B5.52%1.33B12.18%1.34B15.07%1.26B
Total liabilities -17.51%2.63B5.42%3.07B1.49%3.19B0.69%2.92B23.27%3.14B15.05%2.9B-5.67%2.55B-7.76%2.52B14.73%2.7B21.54%2.73B
Total assets less total liabilities 3.50%3.38B1.79%3.36B2.92%3.26B7.31%3.3B7.80%3.17B8.48%3.08B6.66%2.94B5.17%2.84B3.96%2.76B4.73%2.7B
Total equity and non-current liabilities -2.14%4.2B13.12%4.68B1.82%4.29B-0.48%4.14B1.57%4.21B-0.14%4.16B1.15%4.15B5.28%4.17B6.52%4.1B7.81%3.96B
Equity
Share capital 0.00%101.52M0.00%101.52M0.00%101.52M0.00%101.52M0.00%101.52M0.00%101.52M19.87%101.52M19.87%101.52M3.67%84.69M13.78%84.69M
Other equity instruments ---------------------------------10.80%383.18M-36.22%383.18M
Share premium 0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B39.56%1.29B39.56%1.29B7.63%926.08M32.97%926.08M
Other reserves 9.28%455.81M14.29%428.57M9.30%417.1M3.45%375M7.89%381.62M11.33%362.51M7.18%353.72M-4.11%325.62M-3.66%330.02M9.70%339.56M
Retained profit 9.68%1.28B-0.30%1.23B2.39%1.16B14.20%1.23B16.41%1.14B14.67%1.08B11.34%977.13M11.24%942.15M9.15%877.57M8.85%846.93M
Shareholders' Equity 5.09%3.13B1.66%3.05B2.15%2.98B5.85%3B6.91%2.91B6.58%2.84B4.74%2.72B3.15%2.66B3.31%2.6B4.93%2.58B
Non-controlling interest -13.04%249.07M3.09%311.21M11.64%286.43M24.37%301.87M19.04%256.55M37.05%242.72M38.76%215.53M48.99%177.11M16.36%155.32M0.73%118.87M
Total equity 3.50%3.38B1.79%3.36B2.92%3.26B7.31%3.3B7.80%3.17B8.48%3.08B6.66%2.94B5.17%2.84B3.96%2.76B4.73%2.7B
Total equity and total liabilities -6.88%6.01B3.49%6.44B2.21%6.45B4.10%6.22B14.98%6.31B11.57%5.98B0.55%5.49B-1.33%5.36B9.03%5.46B12.56%5.43B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg