HK Stock MarketDetailed Quotes

03321 WAI HUNG GROUP

Watchlist
  • 0.051
  • 0.0000.00%
Market Closed Jul 17 16:08 CST
25.74MMarket Cap-962P/E (TTM)

WAI HUNG GROUP Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Accounts receivable
37.78%95.1M
12.33%69.93M
-11.47%69.02M
-48.82%62.26M
-52.90%77.96M
3.33%121.64M
73.24%165.52M
109.87%117.72M
139.64%95.54M
--56.09M
Related party payments receivable
0.00%23K
0.00%23K
0.00%23K
0.00%23K
0.00%23K
0.00%23K
0.00%23K
0.00%23K
0.00%23K
--23K
Advance deposits and other receivables
-12.79%31.74M
3.33%36.55M
-13.10%36.4M
-76.88%35.37M
-56.81%41.88M
74.08%152.97M
14.65%96.97M
125.48%87.87M
268.83%84.58M
--38.97M
Cash and equivalents
-4.56%4.52M
-31.90%2.59M
-8.51%4.74M
-79.88%3.8M
-90.54%5.18M
-29.84%18.9M
86.75%54.74M
-81.87%26.94M
161.48%29.31M
--148.64M
Secured deposit
-48.13%15.26M
-32.70%29.19M
-14.17%29.43M
31.13%43.37M
3.85%34.28M
166.83%33.07M
166.87%33.01M
427.18%12.39M
428.86%12.37M
--2.35M
Special items of current assets
-72.70%20.41M
-31.03%71.55M
-18.36%74.75M
-30.35%103.75M
-36.74%91.56M
22.35%148.95M
40.40%144.74M
217.84%121.74M
211.22%103.09M
--38.3M
Total current assets
-22.07%167.06M
-15.59%209.83M
-14.56%214.36M
-47.73%248.57M
-49.32%250.89M
29.69%475.55M
52.35%495.01M
28.94%366.69M
196.73%324.92M
--284.38M
Non-current assets
Property, plant and equipment
-20.69%1.41M
-23.27%1.55M
-22.97%1.77M
-21.70%2.02M
-18.68%2.3M
-17.94%2.59M
47.42%2.83M
-38.43%3.15M
-8.26%1.92M
--5.12M
Advance payment
-86.63%23K
-64.53%61K
0.00%172K
-41.10%172K
-45.74%172K
21.67%292K
-9.69%317K
-10.78%240K
46.25%351K
--269K
Special items of non-current assets
-80.37%95K
-41.94%209K
-28.08%484K
-91.04%360K
-14.49%673K
537.62%4.02M
75.67%787K
--630K
--448K
----
Total non-current assets
-37.24%1.53M
-28.68%1.82M
-22.81%2.43M
-62.92%2.56M
-20.02%3.15M
71.49%6.89M
44.71%3.94M
-25.35%4.02M
16.54%2.72M
--5.39M
Total assets
-22.24%168.58M
-15.72%211.66M
-14.66%216.79M
-47.95%251.13M
-49.09%254.04M
30.14%482.45M
52.28%498.94M
27.93%370.71M
192.97%327.64M
--289.76M
Liabilities
Current liabilities
Accounts payable
-5.77%83.07M
11.23%90.04M
24.90%88.16M
66.07%80.94M
-16.95%70.58M
0.75%48.74M
115.82%84.99M
79.44%48.38M
5.57%39.38M
--26.96M
Tax payable
3.66%24.44M
3.93%24.52M
-0.59%23.57M
-4.93%23.59M
4.45%23.72M
33.40%24.81M
43.88%22.71M
51.88%18.6M
95.49%15.78M
--12.25M
Bank loans and overdrafts
-22.80%62.68M
-11.79%80.41M
0.87%81.19M
8.88%91.16M
-4.27%80.49M
213.33%83.72M
704.03%84.08M
419.62%26.72M
306.10%10.46M
--5.14M
Financial lease liabilities-current liabilities
-75.26%97K
-42.19%211K
-20.97%392K
-84.42%365K
-26.19%496K
408.24%2.34M
84.11%672K
-81.15%461K
--365K
--2.45M
Special items of current liabilities
31.02%14.18M
54.09%11.93M
166.34%10.82M
283.42%7.75M
2,235.63%4.06M
27.85%2.02M
-84.31%174K
14.00%1.58M
11.68%1.11M
--1.39M
Total current liabilities
-9.64%184.46M
1.62%207.11M
13.82%204.14M
26.09%203.8M
-6.89%179.34M
68.84%161.63M
187.10%192.61M
98.71%95.73M
21.36%67.09M
--48.18M
Net current assets
-270.32%-17.41M
-93.91%2.73M
-85.71%10.22M
-85.74%44.78M
-76.34%71.54M
15.86%313.92M
17.28%302.39M
14.71%270.96M
375.54%257.83M
--236.2M
Total assets less current liabilities
-225.55%-15.88M
-90.39%4.55M
-83.06%12.65M
-85.25%47.33M
-75.62%74.69M
16.67%320.82M
17.57%306.33M
13.82%274.98M
360.73%260.55M
--241.59M
Non-current liabilities
Financial lease liabilities-non-current liabilities
----
----
-47.28%97K
----
43.75%184K
762.89%1.67M
29.29%128K
-75.57%194K
--99K
--794K
Total non-current liabilities
----
----
-47.28%97K
----
43.75%184K
762.89%1.67M
29.29%128K
-75.57%194K
--99K
--794K
Total liabilities
-9.68%184.46M
1.62%207.11M
13.76%204.23M
24.79%203.8M
-6.86%179.53M
70.24%163.31M
186.87%192.74M
95.88%95.93M
21.54%67.19M
--48.97M
Total assets less total liabilities
-226.52%-15.88M
-90.39%4.55M
-83.15%12.55M
-85.17%47.33M
-75.67%74.51M
16.14%319.14M
17.57%306.2M
14.12%274.78M
360.55%260.45M
--240.79M
Total equity and non-current liabilities
-225.55%-15.88M
-90.39%4.55M
-83.06%12.65M
-85.25%47.33M
-75.62%74.69M
16.67%320.82M
17.57%306.33M
13.82%274.98M
360.73%260.55M
--241.59M
Equity
Share capital
0.00%5.2M
0.00%5.2M
0.93%5.2M
0.93%5.2M
0.00%5.15M
0.00%5.15M
0.00%5.15M
0.00%5.15M
--5.15M
--5.15M
Reserve
-386.58%-21.08M
-101.54%-650K
-89.39%7.36M
-86.58%42.13M
-76.96%69.36M
16.45%313.99M
17.92%301.05M
14.42%269.63M
351.44%255.3M
--235.64M
Legal reserve
-386.58%-21.08M
-101.54%-650K
-89.39%7.36M
-86.58%42.13M
-76.96%69.36M
16.45%313.99M
17.92%301.05M
14.42%269.63M
351.44%255.3M
--235.64M
Shareholders' Equity
-226.52%-15.88M
-90.39%4.55M
-83.15%12.55M
-85.17%47.33M
-75.67%74.51M
16.14%319.14M
17.57%306.2M
14.12%274.78M
360.55%260.45M
--240.79M
Total equity
-226.52%-15.88M
-90.39%4.55M
-83.15%12.55M
-85.17%47.33M
-75.67%74.51M
16.14%319.14M
17.57%306.2M
14.12%274.78M
360.55%260.45M
--240.79M
Total equity and total liabilities
-22.24%168.58M
-15.72%211.66M
-14.66%216.79M
-47.95%251.13M
-49.09%254.04M
30.14%482.45M
52.28%498.94M
27.93%370.71M
192.97%327.64M
--289.76M
Currency Unit
MOP
MOP
MOP
MOP
MOP
MOP
MOP
MOP
MOP
MOP
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Takamine Accountants Co., Ltd.
--
Pioneer Accountants Ltd
--
Pioneer Accountants Ltd
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Accounts receivable 37.78%95.1M12.33%69.93M-11.47%69.02M-48.82%62.26M-52.90%77.96M3.33%121.64M73.24%165.52M109.87%117.72M139.64%95.54M--56.09M
Related party payments receivable 0.00%23K0.00%23K0.00%23K0.00%23K0.00%23K0.00%23K0.00%23K0.00%23K0.00%23K--23K
Advance deposits and other receivables -12.79%31.74M3.33%36.55M-13.10%36.4M-76.88%35.37M-56.81%41.88M74.08%152.97M14.65%96.97M125.48%87.87M268.83%84.58M--38.97M
Cash and equivalents -4.56%4.52M-31.90%2.59M-8.51%4.74M-79.88%3.8M-90.54%5.18M-29.84%18.9M86.75%54.74M-81.87%26.94M161.48%29.31M--148.64M
Secured deposit -48.13%15.26M-32.70%29.19M-14.17%29.43M31.13%43.37M3.85%34.28M166.83%33.07M166.87%33.01M427.18%12.39M428.86%12.37M--2.35M
Special items of current assets -72.70%20.41M-31.03%71.55M-18.36%74.75M-30.35%103.75M-36.74%91.56M22.35%148.95M40.40%144.74M217.84%121.74M211.22%103.09M--38.3M
Total current assets -22.07%167.06M-15.59%209.83M-14.56%214.36M-47.73%248.57M-49.32%250.89M29.69%475.55M52.35%495.01M28.94%366.69M196.73%324.92M--284.38M
Non-current assets
Property, plant and equipment -20.69%1.41M-23.27%1.55M-22.97%1.77M-21.70%2.02M-18.68%2.3M-17.94%2.59M47.42%2.83M-38.43%3.15M-8.26%1.92M--5.12M
Advance payment -86.63%23K-64.53%61K0.00%172K-41.10%172K-45.74%172K21.67%292K-9.69%317K-10.78%240K46.25%351K--269K
Special items of non-current assets -80.37%95K-41.94%209K-28.08%484K-91.04%360K-14.49%673K537.62%4.02M75.67%787K--630K--448K----
Total non-current assets -37.24%1.53M-28.68%1.82M-22.81%2.43M-62.92%2.56M-20.02%3.15M71.49%6.89M44.71%3.94M-25.35%4.02M16.54%2.72M--5.39M
Total assets -22.24%168.58M-15.72%211.66M-14.66%216.79M-47.95%251.13M-49.09%254.04M30.14%482.45M52.28%498.94M27.93%370.71M192.97%327.64M--289.76M
Liabilities
Current liabilities
Accounts payable -5.77%83.07M11.23%90.04M24.90%88.16M66.07%80.94M-16.95%70.58M0.75%48.74M115.82%84.99M79.44%48.38M5.57%39.38M--26.96M
Tax payable 3.66%24.44M3.93%24.52M-0.59%23.57M-4.93%23.59M4.45%23.72M33.40%24.81M43.88%22.71M51.88%18.6M95.49%15.78M--12.25M
Bank loans and overdrafts -22.80%62.68M-11.79%80.41M0.87%81.19M8.88%91.16M-4.27%80.49M213.33%83.72M704.03%84.08M419.62%26.72M306.10%10.46M--5.14M
Financial lease liabilities-current liabilities -75.26%97K-42.19%211K-20.97%392K-84.42%365K-26.19%496K408.24%2.34M84.11%672K-81.15%461K--365K--2.45M
Special items of current liabilities 31.02%14.18M54.09%11.93M166.34%10.82M283.42%7.75M2,235.63%4.06M27.85%2.02M-84.31%174K14.00%1.58M11.68%1.11M--1.39M
Total current liabilities -9.64%184.46M1.62%207.11M13.82%204.14M26.09%203.8M-6.89%179.34M68.84%161.63M187.10%192.61M98.71%95.73M21.36%67.09M--48.18M
Net current assets -270.32%-17.41M-93.91%2.73M-85.71%10.22M-85.74%44.78M-76.34%71.54M15.86%313.92M17.28%302.39M14.71%270.96M375.54%257.83M--236.2M
Total assets less current liabilities -225.55%-15.88M-90.39%4.55M-83.06%12.65M-85.25%47.33M-75.62%74.69M16.67%320.82M17.57%306.33M13.82%274.98M360.73%260.55M--241.59M
Non-current liabilities
Financial lease liabilities-non-current liabilities ---------47.28%97K----43.75%184K762.89%1.67M29.29%128K-75.57%194K--99K--794K
Total non-current liabilities ---------47.28%97K----43.75%184K762.89%1.67M29.29%128K-75.57%194K--99K--794K
Total liabilities -9.68%184.46M1.62%207.11M13.76%204.23M24.79%203.8M-6.86%179.53M70.24%163.31M186.87%192.74M95.88%95.93M21.54%67.19M--48.97M
Total assets less total liabilities -226.52%-15.88M-90.39%4.55M-83.15%12.55M-85.17%47.33M-75.67%74.51M16.14%319.14M17.57%306.2M14.12%274.78M360.55%260.45M--240.79M
Total equity and non-current liabilities -225.55%-15.88M-90.39%4.55M-83.06%12.65M-85.25%47.33M-75.62%74.69M16.67%320.82M17.57%306.33M13.82%274.98M360.73%260.55M--241.59M
Equity
Share capital 0.00%5.2M0.00%5.2M0.93%5.2M0.93%5.2M0.00%5.15M0.00%5.15M0.00%5.15M0.00%5.15M--5.15M--5.15M
Reserve -386.58%-21.08M-101.54%-650K-89.39%7.36M-86.58%42.13M-76.96%69.36M16.45%313.99M17.92%301.05M14.42%269.63M351.44%255.3M--235.64M
Legal reserve -386.58%-21.08M-101.54%-650K-89.39%7.36M-86.58%42.13M-76.96%69.36M16.45%313.99M17.92%301.05M14.42%269.63M351.44%255.3M--235.64M
Shareholders' Equity -226.52%-15.88M-90.39%4.55M-83.15%12.55M-85.17%47.33M-75.67%74.51M16.14%319.14M17.57%306.2M14.12%274.78M360.55%260.45M--240.79M
Total equity -226.52%-15.88M-90.39%4.55M-83.15%12.55M-85.17%47.33M-75.67%74.51M16.14%319.14M17.57%306.2M14.12%274.78M360.55%260.45M--240.79M
Total equity and total liabilities -22.24%168.58M-15.72%211.66M-14.66%216.79M-47.95%251.13M-49.09%254.04M30.14%482.45M52.28%498.94M27.93%370.71M192.97%327.64M--289.76M
Currency Unit MOPMOPMOPMOPMOPMOPMOPMOPMOPMOP
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------Unqualified Opinion--Unqualified Opinion--
Auditor Takamine Accountants Co., Ltd.--Pioneer Accountants Ltd--Pioneer Accountants Ltd--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg