HK Stock MarketDetailed Quotes

03331 VINDA INT'L

Watchlist
  • 23.450
  • 0.0000.00%
Trading Aug 15 09:20 CST
28.22BMarket Cap111.67P/E (TTM)

VINDA INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
-39.11%3.66B
15.94%4.56B
35.88%6.01B
-20.26%3.93B
-7.27%4.43B
40.34%4.93B
48.10%4.77B
20.23%3.52B
17.39%3.22B
-10.99%2.92B
Accounts receivable
-15.21%1.98B
3.12%2.5B
-1.05%2.34B
-6.69%2.43B
-2.90%2.36B
34.18%2.6B
27.07%2.44B
10.63%1.94B
1.48%1.92B
-26.37%1.75B
Related party payments receivable
-29.82%28.24M
-53.55%23.08M
-8.48%40.24M
-8.45%49.69M
12.56%43.97M
53.64%54.27M
21.82%39.06M
-5.31%35.32M
-12.41%32.07M
-14.45%37.3M
Advance deposits and other receivables
40.96%822.25M
56.77%692.31M
16.67%583.33M
0.38%441.62M
33.83%500M
24.41%439.93M
25.60%373.6M
-18.03%353.61M
-44.92%297.44M
--431.4M
Cash and equivalents
126.64%1.38B
-16.96%838.12M
-40.80%606.95M
29.09%1.01B
36.82%1.03B
-10.76%781.82M
62.78%749.4M
79.93%876.11M
-19.86%460.39M
-0.90%486.92M
Total current assets
-17.87%7.87B
9.61%8.62B
14.65%9.59B
-10.77%7.86B
-0.13%8.36B
31.13%8.81B
41.17%8.37B
19.30%6.72B
2.49%5.93B
-9.16%5.63B
Non-current assets
Property, plant and equipment
-2.98%10.05B
-7.97%9.9B
-7.77%10.35B
1.30%10.76B
10.95%11.23B
21.45%10.62B
14.22%10.12B
-4.16%8.75B
-1.55%8.86B
1.74%9.13B
Investment property
-95.24%1.91M
-13.28%1.94M
1,558.72%40.17M
-27.95%2.24M
-23.54%2.42M
-20.23%3.11M
-21.58%3.17M
-45.33%3.9M
-44.04%4.04M
-4.58%7.14M
Associated company interest
----
----
-4.34%2.03M
-6.36%2.09M
-9.59%2.12M
-9.30%2.23M
-7.04%2.35M
--2.46M
--2.53M
----
Intangible assets
-4.68%2.34B
-6.44%2.36B
-7.18%2.46B
-5.62%2.53B
-3.62%2.65B
0.24%2.68B
-1.22%2.75B
-4.82%2.67B
-1.52%2.78B
-2.92%2.8B
Deferred tax assets
19.37%751.73M
41.76%732.2M
10.84%629.75M
-2.93%516.51M
10.28%568.18M
26.07%532.1M
12.82%515.21M
-7.85%422.06M
13.09%456.67M
27.25%457.99M
Total non-current assets
-2.91%14.28B
-5.95%14.19B
-7.06%14.7B
-0.64%15.08B
7.25%15.82B
16.33%15.18B
10.48%14.75B
-4.15%13.05B
0.53%13.35B
2.75%13.62B
Total assets
-8.81%22.15B
-0.62%22.81B
0.45%24.29B
-4.36%22.95B
4.58%24.18B
21.36%23.99B
19.92%23.12B
2.71%19.77B
1.12%19.28B
-1.04%19.25B
Liabilities
Current liabilities
Accounts payable
-26.58%5.54B
-12.11%4.99B
38.98%7.55B
-1.00%5.68B
-3.69%5.43B
26.40%5.73B
22.50%5.64B
-1.32%4.54B
3.78%4.6B
11.92%4.6B
Tax payable
-5.06%77.72M
45.17%102.73M
-31.28%81.86M
-49.21%70.77M
-44.65%119.13M
-44.91%139.32M
-2.49%215.22M
78.87%252.9M
121.17%220.72M
16.28%141.39M
Dividend payable
----
----
----
----
----
----
----
--251.47M
----
----
Amounts payable to associated parties-current liabilities
-38.76%13.78M
-5.07%15.24M
13.98%22.51M
-4.55%16.05M
34.63%19.75M
-13.61%16.82M
-7.23%14.67M
-6.87%19.47M
-14.09%15.81M
3.63%20.9M
Bank loans and overdrafts
10.83%331.66M
150.48%1.2B
-65.47%299.25M
-49.17%478.55M
-40.04%866.66M
-8.45%941.5M
147.42%1.45B
159.87%1.03B
-42.87%584.2M
-73.80%395.75M
Other loans-current liabilities
-87.85%85.05M
-50.00%300M
--700M
--600M
----
----
--300M
--300M
----
----
Financial lease liabilities-current liabilities
-11.33%49.29M
-4.96%56.92M
-19.68%55.59M
-5.95%59.89M
-4.37%69.2M
4.80%63.68M
15.23%72.36M
-7.86%60.76M
--62.8M
--65.95M
Other current liabilities
----
----
----
----
----
----
----
--83.38M
----
----
Total current liabilities
-29.83%6.19B
-2.59%6.85B
33.78%8.83B
0.50%7.03B
-15.79%6.6B
5.01%6.99B
39.65%7.83B
25.60%6.66B
-0.69%5.61B
-11.63%5.3B
Net current assets
121.32%1.68B
112.45%1.77B
-56.96%758.45M
-54.14%833.82M
228.65%1.76B
2,914.76%1.82B
67.93%536.23M
-81.73%60.31M
134.59%319.32M
64.81%330.15M
Total assets less current liabilities
3.18%15.95B
0.25%15.96B
-12.06%15.46B
-6.36%15.92B
15.02%17.58B
29.67%17B
11.82%15.29B
-5.99%13.11B
1.89%13.67B
3.68%13.95B
Non-current liabilities
Long-term bank loan
37.09%3.84B
67.81%3.97B
-4.61%2.8B
-30.93%2.37B
1.58%2.94B
36.57%3.42B
25.83%2.89B
-17.37%2.51B
-23.55%2.3B
4.79%3.03B
Other loans-non-current liabilities
----
-78.38%84.12M
-91.11%88.28M
-43.88%389.16M
933.88%993.36M
666.40%693.5M
-92.46%96.08M
-93.30%90.49M
4.66%1.27B
10.22%1.35B
Long-term remuneration payable to staff and workers
14.21%7.95M
-18.21%7.21M
-25.74%6.96M
-15.43%8.81M
-41.36%9.37M
-57.18%10.42M
-40.70%15.98M
-9.39%24.34M
-13.41%26.95M
-14.53%26.86M
Financial lease liabilities-non-current liabilities
-15.87%83.62M
-4.28%110.81M
-26.92%99.39M
-3.33%115.77M
4.96%135.99M
8.41%119.76M
8.02%129.56M
-2.59%110.47M
--119.94M
--113.41M
Deferred tax liability
-2.77%209.34M
3.57%205.45M
8.63%215.29M
1.01%198.37M
-1.08%198.19M
4.69%196.38M
3.48%200.34M
-5.24%187.59M
-7.15%193.62M
-6.19%197.96M
Deferred income-non-current liabilities
4.30%258.62M
-7.05%250.14M
-9.97%247.96M
-3.52%269.11M
-3.32%275.42M
4.49%278.93M
6.96%284.88M
13.76%266.94M
23.84%266.34M
65.32%234.66M
Other non-current liabilities
655.27%24.17M
-55.45%11.54M
-79.81%3.2M
118.85%25.91M
603.26%15.85M
-17.56%11.84M
-92.29%2.25M
-23.25%14.36M
172.79%29.21M
-27.62%18.71M
Total non-current liabilities
27.77%4.42B
37.54%4.64B
-24.15%3.46B
-28.78%3.37B
26.10%4.56B
47.90%4.73B
-13.99%3.62B
-35.67%3.2B
-10.24%4.21B
9.83%4.98B
Total liabilities
-13.60%10.62B
10.42%11.48B
10.09%12.29B
-11.32%10.4B
-2.55%11.16B
18.94%11.73B
16.66%11.45B
-4.06%9.86B
-5.02%9.82B
-2.40%10.28B
Total assets less total liabilities
-3.91%11.53B
-9.77%11.32B
-7.82%12B
2.29%12.55B
11.58%13.02B
23.78%12.27B
23.29%11.67B
10.47%9.91B
8.40%9.46B
0.55%8.97B
Total equity and non-current liabilities
3.18%15.95B
0.25%15.96B
-12.06%15.46B
-6.36%15.92B
15.02%17.58B
29.67%17B
11.82%15.29B
-5.99%13.11B
1.89%13.67B
3.68%13.95B
Equity
Share capital
0.00%120.33M
0.00%120.33M
0.17%120.33M
0.20%120.33M
0.15%120.13M
0.28%120.08M
0.37%119.95M
0.21%119.75M
0.02%119.51M
0.05%119.5M
Share premium
0.00%4.5B
0.00%4.5B
0.86%4.5B
1.05%4.5B
0.69%4.46B
1.34%4.45B
1.66%4.43B
0.86%4.39B
0.10%4.36B
0.10%4.35B
Other reserves
-6.36%6.91B
-15.46%6.7B
-12.52%7.38B
3.04%7.93B
18.55%8.44B
42.55%7.69B
42.74%7.12B
20.05%5.4B
17.11%4.99B
1.01%4.5B
Shareholders' Equity
-3.91%11.53B
-9.77%11.32B
-7.82%12B
2.29%12.55B
11.58%13.02B
23.78%12.27B
23.29%11.67B
10.47%9.91B
8.40%9.46B
0.55%8.97B
Total equity
-3.91%11.53B
-9.77%11.32B
-7.82%12B
2.29%12.55B
11.58%13.02B
23.78%12.27B
23.29%11.67B
10.47%9.91B
8.40%9.46B
0.55%8.97B
Total equity and total liabilities
-8.81%22.15B
-0.62%22.81B
0.45%24.29B
-4.36%22.95B
4.58%24.18B
21.36%23.99B
19.92%23.12B
2.71%19.77B
1.12%19.28B
-1.04%19.25B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory -39.11%3.66B15.94%4.56B35.88%6.01B-20.26%3.93B-7.27%4.43B40.34%4.93B48.10%4.77B20.23%3.52B17.39%3.22B-10.99%2.92B
Accounts receivable -15.21%1.98B3.12%2.5B-1.05%2.34B-6.69%2.43B-2.90%2.36B34.18%2.6B27.07%2.44B10.63%1.94B1.48%1.92B-26.37%1.75B
Related party payments receivable -29.82%28.24M-53.55%23.08M-8.48%40.24M-8.45%49.69M12.56%43.97M53.64%54.27M21.82%39.06M-5.31%35.32M-12.41%32.07M-14.45%37.3M
Advance deposits and other receivables 40.96%822.25M56.77%692.31M16.67%583.33M0.38%441.62M33.83%500M24.41%439.93M25.60%373.6M-18.03%353.61M-44.92%297.44M--431.4M
Cash and equivalents 126.64%1.38B-16.96%838.12M-40.80%606.95M29.09%1.01B36.82%1.03B-10.76%781.82M62.78%749.4M79.93%876.11M-19.86%460.39M-0.90%486.92M
Total current assets -17.87%7.87B9.61%8.62B14.65%9.59B-10.77%7.86B-0.13%8.36B31.13%8.81B41.17%8.37B19.30%6.72B2.49%5.93B-9.16%5.63B
Non-current assets
Property, plant and equipment -2.98%10.05B-7.97%9.9B-7.77%10.35B1.30%10.76B10.95%11.23B21.45%10.62B14.22%10.12B-4.16%8.75B-1.55%8.86B1.74%9.13B
Investment property -95.24%1.91M-13.28%1.94M1,558.72%40.17M-27.95%2.24M-23.54%2.42M-20.23%3.11M-21.58%3.17M-45.33%3.9M-44.04%4.04M-4.58%7.14M
Associated company interest ---------4.34%2.03M-6.36%2.09M-9.59%2.12M-9.30%2.23M-7.04%2.35M--2.46M--2.53M----
Intangible assets -4.68%2.34B-6.44%2.36B-7.18%2.46B-5.62%2.53B-3.62%2.65B0.24%2.68B-1.22%2.75B-4.82%2.67B-1.52%2.78B-2.92%2.8B
Deferred tax assets 19.37%751.73M41.76%732.2M10.84%629.75M-2.93%516.51M10.28%568.18M26.07%532.1M12.82%515.21M-7.85%422.06M13.09%456.67M27.25%457.99M
Total non-current assets -2.91%14.28B-5.95%14.19B-7.06%14.7B-0.64%15.08B7.25%15.82B16.33%15.18B10.48%14.75B-4.15%13.05B0.53%13.35B2.75%13.62B
Total assets -8.81%22.15B-0.62%22.81B0.45%24.29B-4.36%22.95B4.58%24.18B21.36%23.99B19.92%23.12B2.71%19.77B1.12%19.28B-1.04%19.25B
Liabilities
Current liabilities
Accounts payable -26.58%5.54B-12.11%4.99B38.98%7.55B-1.00%5.68B-3.69%5.43B26.40%5.73B22.50%5.64B-1.32%4.54B3.78%4.6B11.92%4.6B
Tax payable -5.06%77.72M45.17%102.73M-31.28%81.86M-49.21%70.77M-44.65%119.13M-44.91%139.32M-2.49%215.22M78.87%252.9M121.17%220.72M16.28%141.39M
Dividend payable ------------------------------251.47M--------
Amounts payable to associated parties-current liabilities -38.76%13.78M-5.07%15.24M13.98%22.51M-4.55%16.05M34.63%19.75M-13.61%16.82M-7.23%14.67M-6.87%19.47M-14.09%15.81M3.63%20.9M
Bank loans and overdrafts 10.83%331.66M150.48%1.2B-65.47%299.25M-49.17%478.55M-40.04%866.66M-8.45%941.5M147.42%1.45B159.87%1.03B-42.87%584.2M-73.80%395.75M
Other loans-current liabilities -87.85%85.05M-50.00%300M--700M--600M----------300M--300M--------
Financial lease liabilities-current liabilities -11.33%49.29M-4.96%56.92M-19.68%55.59M-5.95%59.89M-4.37%69.2M4.80%63.68M15.23%72.36M-7.86%60.76M--62.8M--65.95M
Other current liabilities ------------------------------83.38M--------
Total current liabilities -29.83%6.19B-2.59%6.85B33.78%8.83B0.50%7.03B-15.79%6.6B5.01%6.99B39.65%7.83B25.60%6.66B-0.69%5.61B-11.63%5.3B
Net current assets 121.32%1.68B112.45%1.77B-56.96%758.45M-54.14%833.82M228.65%1.76B2,914.76%1.82B67.93%536.23M-81.73%60.31M134.59%319.32M64.81%330.15M
Total assets less current liabilities 3.18%15.95B0.25%15.96B-12.06%15.46B-6.36%15.92B15.02%17.58B29.67%17B11.82%15.29B-5.99%13.11B1.89%13.67B3.68%13.95B
Non-current liabilities
Long-term bank loan 37.09%3.84B67.81%3.97B-4.61%2.8B-30.93%2.37B1.58%2.94B36.57%3.42B25.83%2.89B-17.37%2.51B-23.55%2.3B4.79%3.03B
Other loans-non-current liabilities -----78.38%84.12M-91.11%88.28M-43.88%389.16M933.88%993.36M666.40%693.5M-92.46%96.08M-93.30%90.49M4.66%1.27B10.22%1.35B
Long-term remuneration payable to staff and workers 14.21%7.95M-18.21%7.21M-25.74%6.96M-15.43%8.81M-41.36%9.37M-57.18%10.42M-40.70%15.98M-9.39%24.34M-13.41%26.95M-14.53%26.86M
Financial lease liabilities-non-current liabilities -15.87%83.62M-4.28%110.81M-26.92%99.39M-3.33%115.77M4.96%135.99M8.41%119.76M8.02%129.56M-2.59%110.47M--119.94M--113.41M
Deferred tax liability -2.77%209.34M3.57%205.45M8.63%215.29M1.01%198.37M-1.08%198.19M4.69%196.38M3.48%200.34M-5.24%187.59M-7.15%193.62M-6.19%197.96M
Deferred income-non-current liabilities 4.30%258.62M-7.05%250.14M-9.97%247.96M-3.52%269.11M-3.32%275.42M4.49%278.93M6.96%284.88M13.76%266.94M23.84%266.34M65.32%234.66M
Other non-current liabilities 655.27%24.17M-55.45%11.54M-79.81%3.2M118.85%25.91M603.26%15.85M-17.56%11.84M-92.29%2.25M-23.25%14.36M172.79%29.21M-27.62%18.71M
Total non-current liabilities 27.77%4.42B37.54%4.64B-24.15%3.46B-28.78%3.37B26.10%4.56B47.90%4.73B-13.99%3.62B-35.67%3.2B-10.24%4.21B9.83%4.98B
Total liabilities -13.60%10.62B10.42%11.48B10.09%12.29B-11.32%10.4B-2.55%11.16B18.94%11.73B16.66%11.45B-4.06%9.86B-5.02%9.82B-2.40%10.28B
Total assets less total liabilities -3.91%11.53B-9.77%11.32B-7.82%12B2.29%12.55B11.58%13.02B23.78%12.27B23.29%11.67B10.47%9.91B8.40%9.46B0.55%8.97B
Total equity and non-current liabilities 3.18%15.95B0.25%15.96B-12.06%15.46B-6.36%15.92B15.02%17.58B29.67%17B11.82%15.29B-5.99%13.11B1.89%13.67B3.68%13.95B
Equity
Share capital 0.00%120.33M0.00%120.33M0.17%120.33M0.20%120.33M0.15%120.13M0.28%120.08M0.37%119.95M0.21%119.75M0.02%119.51M0.05%119.5M
Share premium 0.00%4.5B0.00%4.5B0.86%4.5B1.05%4.5B0.69%4.46B1.34%4.45B1.66%4.43B0.86%4.39B0.10%4.36B0.10%4.35B
Other reserves -6.36%6.91B-15.46%6.7B-12.52%7.38B3.04%7.93B18.55%8.44B42.55%7.69B42.74%7.12B20.05%5.4B17.11%4.99B1.01%4.5B
Shareholders' Equity -3.91%11.53B-9.77%11.32B-7.82%12B2.29%12.55B11.58%13.02B23.78%12.27B23.29%11.67B10.47%9.91B8.40%9.46B0.55%8.97B
Total equity -3.91%11.53B-9.77%11.32B-7.82%12B2.29%12.55B11.58%13.02B23.78%12.27B23.29%11.67B10.47%9.91B8.40%9.46B0.55%8.97B
Total equity and total liabilities -8.81%22.15B-0.62%22.81B0.45%24.29B-4.36%22.95B4.58%24.18B21.36%23.99B19.92%23.12B2.71%19.77B1.12%19.28B-1.04%19.25B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg