HK Stock MarketDetailed Quotes

03333 EVERGRANDE

Watchlist
  • 0.163
  • 0.0000.00%
Market Closed Jul 12 16:08 CST
2.15BMarket Cap-27P/E (TTM)

EVERGRANDE Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
Assets
Current assets
Inventory
20.27%896M
162.07%532M
108.68%745M
-43.30%203M
-24.52%357M
-37.63%358M
-16.28%473M
--574M
--565M
----
Developing and for sale properties
-7.96%1.18T
-14.77%1.24T
-9.60%1.29T
3.37%1.45T
2.27%1.42T
5.95%1.41T
17.48%1.39T
21.37%1.33T
23.67%1.18T
14.71%1.09T
Accounts receivable
7.62%224.93B
11.77%228.91B
18.78%209B
44.53%204.81B
13.39%175.95B
-1.39%141.71B
12.72%155.18B
16.70%143.71B
5.84%137.67B
1.95%123.14B
Advance deposits and other receivables
-15.50%118.33B
-14.27%131.44B
-14.97%140.03B
1.53%153.33B
5.12%164.68B
15.76%151.03B
13.70%156.66B
-5.98%130.46B
-8.98%137.79B
-5.56%138.75B
Withholding and tax receivable
-17.99%29.55B
-0.50%29.86B
74.06%36.03B
83.76%30.02B
44.25%20.7B
34.25%16.33B
25.05%14.35B
9.45%12.17B
16.36%11.48B
20.79%11.12B
Cash and equivalents
-4.87%4.05B
-20.26%4.33B
-95.10%4.25B
-96.58%5.44B
-38.35%86.77B
5.80%158.75B
-31.95%140.75B
16.00%150.06B
32.12%206.83B
-14.90%129.36B
Secured deposit
-35.61%9.33B
-57.28%9.97B
-80.64%14.5B
6.13%23.34B
17.16%74.86B
-72.06%21.99B
-21.30%63.89B
5.17%78.71B
-19.93%81.19B
-44.85%74.85B
Financial assets at fair value-current assets
-78.22%3.94B
-1.45%18.13B
1,028.43%18.1B
475.84%18.4B
-5.81%1.6B
246.91%3.2B
228.76%1.7B
-21.48%921M
-73.33%518M
-62.76%1.17B
Special items of current assets
-31.01%3.07B
-33.91%3.03B
5.86%4.44B
-11.81%4.58B
34.04%4.2B
88.25%5.19B
4.64%3.13B
-23.14%2.76B
50.10%2.99B
--3.59B
Total current assets
-7.90%1.58T
-12.07%1.67T
-12.22%1.71T
-0.58%1.89T
1.27%1.95T
3.15%1.9T
9.31%1.93T
17.20%1.85T
16.71%1.76T
3.47%1.58T
Non-current assets
Property, plant and equipment
-15.90%55.43B
-23.65%56.42B
-18.66%65.91B
-2.43%73.89B
37.25%81.03B
35.72%75.73B
13.30%59.04B
36.78%55.8B
45.49%52.11B
24.00%40.79B
Investment property
-9.39%58.81B
-9.04%63.06B
-58.24%64.91B
-58.20%69.33B
-4.91%155.41B
2.03%165.85B
1.13%163.43B
0.14%162.56B
1.90%161.6B
6.83%162.32B
Land use right
----
----
----
----
----
----
----
----
----
19.29%9.47B
Advance payment
37.55%1.06B
-72.66%456M
-67.14%767M
-32.22%1.67B
-43.89%2.33B
-8.75%2.46B
114.10%4.16B
60.82%2.7B
29.02%1.94B
39.52%1.68B
Financial assets at fair value-non-current assets
-32.55%2.71B
-41.80%2.96B
-59.27%4.02B
-38.17%5.09B
15.39%9.87B
2.81%8.23B
-0.54%8.55B
-10.71%8.01B
--8.6B
--8.97B
Other investments
-31.14%27.14B
-22.15%25.89B
-65.94%39.41B
-63.95%33.26B
30.91%115.74B
5.08%92.27B
29.51%88.41B
30.97%87.81B
50.58%68.27B
120.72%67.05B
Intangible assets
-64.85%3.2B
-25.01%6.08B
-32.68%9.1B
-24.25%8.1B
57.36%13.52B
34.37%10.7B
17.77%8.59B
1,777.36%7.96B
2,552.00%7.29B
67.59%424M
Goodwill
-6.98%1.08B
-1.29%1.15B
-85.82%1.16B
-85.16%1.16B
5.10%8.19B
0.44%7.82B
0.22%7.79B
388.28%7.79B
387.21%7.77B
13.77%1.6B
Deferred tax assets
-3.79%127M
-55.41%66M
-98.50%132M
-97.51%148M
29.15%8.78B
4.70%5.94B
48.51%6.8B
29.32%5.68B
27.71%4.58B
13.35%4.39B
Special items of non-current assets
-3.60%15.98B
-17.25%17.07B
-44.99%16.58B
-24.23%20.63B
24.07%30.13B
26.78%27.22B
7.63%24.29B
182.56%21.47B
485.07%22.57B
74.61%7.6B
Total non-current assets
-18.05%165.53B
-18.81%173.15B
-52.47%201.98B
-46.17%213.28B
14.53%424.98B
10.14%396.23B
10.85%371.05B
18.24%359.76B
29.42%334.72B
27.42%304.28B
Total assets
-8.97%1.74T
-12.75%1.84T
-19.42%1.92T
-8.43%2.11T
3.41%2.38T
4.29%2.3T
9.56%2.3T
17.37%2.21T
18.57%2.1T
6.71%1.88T
Liabilities
Current liabilities
Accounts payable
14.04%1.06T
12.19%1T
-2.59%926.46B
7.74%893.34B
20.66%951.13B
15.55%829.17B
22.95%788.3B
29.46%717.62B
41.09%641.15B
38.77%554.31B
Tax payable
-3.59%49.2B
-16.30%42.52B
-69.16%51.03B
-67.62%50.8B
14.90%165.49B
20.16%156.86B
21.69%144.03B
28.90%130.54B
32.68%118.35B
64.78%101.27B
Bank loans and overdrafts
-1.01%581.81B
-2.58%587.12B
144.85%587.76B
79.64%602.65B
-39.33%240.05B
-9.86%335.48B
5.28%395.69B
16.93%372.17B
25.93%375.85B
-10.69%318.29B
Derivative financial instrument-current liabilities
----
----
----
----
--301M
----
----
----
----
----
Financial lease liabilities-current liabilities
----
----
----
----
----
----
----
----
--797M
----
Special items of current liabilities
-29.31%603.98B
-26.00%721.02B
295.92%854.36B
424.56%974.35B
45.19%215.79B
43.21%185.75B
23.31%148.63B
-30.11%129.71B
-31.72%120.53B
--185.59B
Total current liabilities
-5.29%2.29T
-6.67%2.35T
53.85%2.42T
67.27%2.52T
6.51%1.57T
11.65%1.51T
17.50%1.48T
16.44%1.35T
23.37%1.26T
6.88%1.16T
Net current assets
-1.05%-713.1B
-9.63%-687.73B
-285.79%-705.69B
-257.74%-627.32B
-15.85%379.83B
-19.95%397.68B
-10.99%451.4B
19.33%496.78B
2.94%507.14B
-4.98%416.3B
Total assets less current liabilities
-8.71%-547.57B
-24.28%-514.59B
-162.59%-503.71B
-152.15%-414.04B
-2.14%804.82B
-7.31%793.91B
-2.31%822.46B
18.87%856.54B
12.06%841.87B
6.45%720.57B
Non-current liabilities
Long-term bank loan
--42.95B
434.89%25.27B
----
-98.76%4.72B
-24.57%331.73B
-10.91%381.06B
0.56%439.78B
20.53%427.73B
17.35%437.33B
-5.68%354.86B
Long-term accounts payable
-12.07%51M
----
--58M
----
----
----
----
----
----
----
Financial lease liabilities-non-current liabilities
----
----
----
----
----
----
----
----
--883M
----
Deferred tax liability
8.37%47.36B
9.29%47.87B
-12.97%43.7B
-17.58%43.8B
-9.81%50.21B
-12.55%53.14B
13.21%55.68B
21.78%60.77B
2.52%49.18B
-3.21%49.9B
Derivative financial instruments-non-current liabilities
----
----
----
----
-98.62%64M
----
-15.70%4.64B
-17.37%4.67B
8.09%5.5B
98.84%5.65B
Special items of non-current liabilities
-41.47%6.27B
8.22%11.35B
-8.96%10.72B
13.06%10.49B
99.47%11.77B
91.42%9.28B
60.31%5.9B
214.13%4.85B
259.12%3.68B
-61.89%1.54B
Total non-current liabilities
77.39%96.63B
43.17%84.49B
-86.17%54.47B
-86.69%59.01B
-22.18%393.78B
-10.95%443.48B
1.90%506B
20.89%498.01B
16.36%496.57B
-5.23%411.95B
Total liabilities
-3.47%2.39T
-5.53%2.44T
25.81%2.47T
32.27%2.58T
-0.81%1.97T
5.56%1.95T
13.08%1.98T
17.60%1.85T
21.30%1.75T
3.41%1.57T
Total assets less total liabilities
-15.41%-644.2B
-26.64%-599.07B
-235.80%-558.18B
-234.99%-473.05B
29.89%411.04B
-2.26%350.43B
-8.35%316.46B
16.17%358.54B
6.40%345.29B
27.42%308.63B
Total equity and non-current liabilities
-8.71%-547.57B
-24.28%-514.59B
-162.59%-503.71B
-152.15%-414.04B
-2.14%804.82B
-7.31%793.91B
-2.31%822.46B
18.87%856.54B
12.06%841.87B
6.45%720.57B
Equity
Share capital
0.00%4.23B
0.00%4.23B
0.19%4.23B
-8.82%4.23B
358.48%4.22B
194.29%4.64B
-25.69%920M
30.71%1.58B
-5.64%1.24B
-5.12%1.21B
Reserve
-20.49%-555.75B
-27.34%-503.7B
---461.24B
-378.04%-395.56B
----
--142.27B
----
----
----
----
Legal reserve
-20.49%-555.75B
-27.34%-503.7B
---461.24B
-378.04%-395.56B
----
--142.27B
----
----
----
----
Other reserves
----
----
----
----
87.14%122.98B
----
-1.38%65.72B
0.20%66.13B
14.72%66.64B
15.20%66B
Retained profit
----
----
----
----
-0.06%63.61B
----
-18.70%63.65B
18.54%77.99B
-9.35%78.29B
17.05%65.79B
Shareholders' Equity
-20.68%-551.53B
-27.63%-499.47B
-339.52%-457.02B
-366.39%-391.33B
46.45%190.81B
0.82%146.9B
-10.87%130.29B
9.55%145.7B
0.28%146.17B
15.88%133B
Non-controlling interest
8.40%-92.68B
-21.88%-99.6B
-145.94%-101.17B
-140.15%-81.72B
18.30%220.23B
-4.37%203.53B
-6.51%186.17B
21.18%212.84B
11.39%199.13B
37.82%175.63B
Total equity
-15.41%-644.2B
-26.64%-599.07B
-235.80%-558.18B
-234.99%-473.05B
29.89%411.04B
-2.26%350.43B
-8.35%316.46B
16.17%358.54B
6.40%345.29B
27.42%308.63B
Total equity and total liabilities
-8.97%1.74T
-12.75%1.84T
-19.42%1.92T
-8.43%2.11T
3.41%2.38T
4.29%2.3T
9.56%2.3T
17.37%2.21T
18.57%2.1T
6.71%1.88T
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Shanghui Baicheng Certified Public Accountants Co., Ltd.
--
Shanghui Baicheng Certified Public Accountants Co., Ltd.
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018
Assets
Current assets
Inventory 20.27%896M162.07%532M108.68%745M-43.30%203M-24.52%357M-37.63%358M-16.28%473M--574M--565M----
Developing and for sale properties -7.96%1.18T-14.77%1.24T-9.60%1.29T3.37%1.45T2.27%1.42T5.95%1.41T17.48%1.39T21.37%1.33T23.67%1.18T14.71%1.09T
Accounts receivable 7.62%224.93B11.77%228.91B18.78%209B44.53%204.81B13.39%175.95B-1.39%141.71B12.72%155.18B16.70%143.71B5.84%137.67B1.95%123.14B
Advance deposits and other receivables -15.50%118.33B-14.27%131.44B-14.97%140.03B1.53%153.33B5.12%164.68B15.76%151.03B13.70%156.66B-5.98%130.46B-8.98%137.79B-5.56%138.75B
Withholding and tax receivable -17.99%29.55B-0.50%29.86B74.06%36.03B83.76%30.02B44.25%20.7B34.25%16.33B25.05%14.35B9.45%12.17B16.36%11.48B20.79%11.12B
Cash and equivalents -4.87%4.05B-20.26%4.33B-95.10%4.25B-96.58%5.44B-38.35%86.77B5.80%158.75B-31.95%140.75B16.00%150.06B32.12%206.83B-14.90%129.36B
Secured deposit -35.61%9.33B-57.28%9.97B-80.64%14.5B6.13%23.34B17.16%74.86B-72.06%21.99B-21.30%63.89B5.17%78.71B-19.93%81.19B-44.85%74.85B
Financial assets at fair value-current assets -78.22%3.94B-1.45%18.13B1,028.43%18.1B475.84%18.4B-5.81%1.6B246.91%3.2B228.76%1.7B-21.48%921M-73.33%518M-62.76%1.17B
Special items of current assets -31.01%3.07B-33.91%3.03B5.86%4.44B-11.81%4.58B34.04%4.2B88.25%5.19B4.64%3.13B-23.14%2.76B50.10%2.99B--3.59B
Total current assets -7.90%1.58T-12.07%1.67T-12.22%1.71T-0.58%1.89T1.27%1.95T3.15%1.9T9.31%1.93T17.20%1.85T16.71%1.76T3.47%1.58T
Non-current assets
Property, plant and equipment -15.90%55.43B-23.65%56.42B-18.66%65.91B-2.43%73.89B37.25%81.03B35.72%75.73B13.30%59.04B36.78%55.8B45.49%52.11B24.00%40.79B
Investment property -9.39%58.81B-9.04%63.06B-58.24%64.91B-58.20%69.33B-4.91%155.41B2.03%165.85B1.13%163.43B0.14%162.56B1.90%161.6B6.83%162.32B
Land use right ------------------------------------19.29%9.47B
Advance payment 37.55%1.06B-72.66%456M-67.14%767M-32.22%1.67B-43.89%2.33B-8.75%2.46B114.10%4.16B60.82%2.7B29.02%1.94B39.52%1.68B
Financial assets at fair value-non-current assets -32.55%2.71B-41.80%2.96B-59.27%4.02B-38.17%5.09B15.39%9.87B2.81%8.23B-0.54%8.55B-10.71%8.01B--8.6B--8.97B
Other investments -31.14%27.14B-22.15%25.89B-65.94%39.41B-63.95%33.26B30.91%115.74B5.08%92.27B29.51%88.41B30.97%87.81B50.58%68.27B120.72%67.05B
Intangible assets -64.85%3.2B-25.01%6.08B-32.68%9.1B-24.25%8.1B57.36%13.52B34.37%10.7B17.77%8.59B1,777.36%7.96B2,552.00%7.29B67.59%424M
Goodwill -6.98%1.08B-1.29%1.15B-85.82%1.16B-85.16%1.16B5.10%8.19B0.44%7.82B0.22%7.79B388.28%7.79B387.21%7.77B13.77%1.6B
Deferred tax assets -3.79%127M-55.41%66M-98.50%132M-97.51%148M29.15%8.78B4.70%5.94B48.51%6.8B29.32%5.68B27.71%4.58B13.35%4.39B
Special items of non-current assets -3.60%15.98B-17.25%17.07B-44.99%16.58B-24.23%20.63B24.07%30.13B26.78%27.22B7.63%24.29B182.56%21.47B485.07%22.57B74.61%7.6B
Total non-current assets -18.05%165.53B-18.81%173.15B-52.47%201.98B-46.17%213.28B14.53%424.98B10.14%396.23B10.85%371.05B18.24%359.76B29.42%334.72B27.42%304.28B
Total assets -8.97%1.74T-12.75%1.84T-19.42%1.92T-8.43%2.11T3.41%2.38T4.29%2.3T9.56%2.3T17.37%2.21T18.57%2.1T6.71%1.88T
Liabilities
Current liabilities
Accounts payable 14.04%1.06T12.19%1T-2.59%926.46B7.74%893.34B20.66%951.13B15.55%829.17B22.95%788.3B29.46%717.62B41.09%641.15B38.77%554.31B
Tax payable -3.59%49.2B-16.30%42.52B-69.16%51.03B-67.62%50.8B14.90%165.49B20.16%156.86B21.69%144.03B28.90%130.54B32.68%118.35B64.78%101.27B
Bank loans and overdrafts -1.01%581.81B-2.58%587.12B144.85%587.76B79.64%602.65B-39.33%240.05B-9.86%335.48B5.28%395.69B16.93%372.17B25.93%375.85B-10.69%318.29B
Derivative financial instrument-current liabilities ------------------301M--------------------
Financial lease liabilities-current liabilities ----------------------------------797M----
Special items of current liabilities -29.31%603.98B-26.00%721.02B295.92%854.36B424.56%974.35B45.19%215.79B43.21%185.75B23.31%148.63B-30.11%129.71B-31.72%120.53B--185.59B
Total current liabilities -5.29%2.29T-6.67%2.35T53.85%2.42T67.27%2.52T6.51%1.57T11.65%1.51T17.50%1.48T16.44%1.35T23.37%1.26T6.88%1.16T
Net current assets -1.05%-713.1B-9.63%-687.73B-285.79%-705.69B-257.74%-627.32B-15.85%379.83B-19.95%397.68B-10.99%451.4B19.33%496.78B2.94%507.14B-4.98%416.3B
Total assets less current liabilities -8.71%-547.57B-24.28%-514.59B-162.59%-503.71B-152.15%-414.04B-2.14%804.82B-7.31%793.91B-2.31%822.46B18.87%856.54B12.06%841.87B6.45%720.57B
Non-current liabilities
Long-term bank loan --42.95B434.89%25.27B-----98.76%4.72B-24.57%331.73B-10.91%381.06B0.56%439.78B20.53%427.73B17.35%437.33B-5.68%354.86B
Long-term accounts payable -12.07%51M------58M----------------------------
Financial lease liabilities-non-current liabilities ----------------------------------883M----
Deferred tax liability 8.37%47.36B9.29%47.87B-12.97%43.7B-17.58%43.8B-9.81%50.21B-12.55%53.14B13.21%55.68B21.78%60.77B2.52%49.18B-3.21%49.9B
Derivative financial instruments-non-current liabilities -----------------98.62%64M-----15.70%4.64B-17.37%4.67B8.09%5.5B98.84%5.65B
Special items of non-current liabilities -41.47%6.27B8.22%11.35B-8.96%10.72B13.06%10.49B99.47%11.77B91.42%9.28B60.31%5.9B214.13%4.85B259.12%3.68B-61.89%1.54B
Total non-current liabilities 77.39%96.63B43.17%84.49B-86.17%54.47B-86.69%59.01B-22.18%393.78B-10.95%443.48B1.90%506B20.89%498.01B16.36%496.57B-5.23%411.95B
Total liabilities -3.47%2.39T-5.53%2.44T25.81%2.47T32.27%2.58T-0.81%1.97T5.56%1.95T13.08%1.98T17.60%1.85T21.30%1.75T3.41%1.57T
Total assets less total liabilities -15.41%-644.2B-26.64%-599.07B-235.80%-558.18B-234.99%-473.05B29.89%411.04B-2.26%350.43B-8.35%316.46B16.17%358.54B6.40%345.29B27.42%308.63B
Total equity and non-current liabilities -8.71%-547.57B-24.28%-514.59B-162.59%-503.71B-152.15%-414.04B-2.14%804.82B-7.31%793.91B-2.31%822.46B18.87%856.54B12.06%841.87B6.45%720.57B
Equity
Share capital 0.00%4.23B0.00%4.23B0.19%4.23B-8.82%4.23B358.48%4.22B194.29%4.64B-25.69%920M30.71%1.58B-5.64%1.24B-5.12%1.21B
Reserve -20.49%-555.75B-27.34%-503.7B---461.24B-378.04%-395.56B------142.27B----------------
Legal reserve -20.49%-555.75B-27.34%-503.7B---461.24B-378.04%-395.56B------142.27B----------------
Other reserves ----------------87.14%122.98B-----1.38%65.72B0.20%66.13B14.72%66.64B15.20%66B
Retained profit -----------------0.06%63.61B-----18.70%63.65B18.54%77.99B-9.35%78.29B17.05%65.79B
Shareholders' Equity -20.68%-551.53B-27.63%-499.47B-339.52%-457.02B-366.39%-391.33B46.45%190.81B0.82%146.9B-10.87%130.29B9.55%145.7B0.28%146.17B15.88%133B
Non-controlling interest 8.40%-92.68B-21.88%-99.6B-145.94%-101.17B-140.15%-81.72B18.30%220.23B-4.37%203.53B-6.51%186.17B21.18%212.84B11.39%199.13B37.82%175.63B
Total equity -15.41%-644.2B-26.64%-599.07B-235.80%-558.18B-234.99%-473.05B29.89%411.04B-2.26%350.43B-8.35%316.46B16.17%358.54B6.40%345.29B27.42%308.63B
Total equity and total liabilities -8.97%1.74T-12.75%1.84T-19.42%1.92T-8.43%2.11T3.41%2.38T4.29%2.3T9.56%2.3T17.37%2.21T18.57%2.1T6.71%1.88T
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Shanghui Baicheng Certified Public Accountants Co., Ltd.--Shanghui Baicheng Certified Public Accountants Co., Ltd.--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg