(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 7.51%150.13M | 16.33%145.74M | -16.84%143.8M | -19.49%145.38M | -22.19%139.64M | -25.13%125.28M | -9.56%172.92M | -1.74%180.57M | 1.52%179.46M | 2.75%167.32M |
Accounts receivable | 16.09%134.28M | 45.46%67.82M | 27.76%69.79M | -8.37%67.14M | 56.74%115.66M | 8.77%46.62M | -14.29%54.62M | 5.04%73.27M | 2.06%73.8M | -26.53%42.86M |
Notes receivable | 68.29%44.75M | -45.31%49.97M | -16.31%88.7M | 34.98%74.3M | -50.32%26.59M | 33.67%91.36M | -46.05%105.99M | -67.39%55.04M | -61.01%53.52M | -56.88%68.35M |
Advance deposits and other receivables | 36.69%28.11M | 29.33%30.56M | 65.96%26.63M | 53.41%18.68M | 68.80%20.56M | 130.89%23.63M | 51.33%16.05M | 1.95%12.18M | 39.63%12.18M | -5.14%10.23M |
Cash and equivalents | -35.81%3.42B | -41.46%2.84B | 8.97%5.63B | 27.14%5.68B | 19.08%5.32B | 19.65%4.85B | 15.59%5.17B | 3.41%4.47B | 9.87%4.47B | 13.98%4.05B |
Other current assets | 256.15%146.35M | 116.60%178.78M | -52.29%9.51M | -51.00%10.5M | -60.44%41.09M | -35.05%82.54M | -83.57%19.93M | -84.25%21.43M | -11.62%103.88M | 0.69%127.07M |
Special items of current assets | ---- | ---- | --47.96M | --70.95M | 21.08%42.17M | ---- | ---- | ---- | --34.83M | --69.05M |
Total current assets | -30.06%4.01B | -33.33%3.52B | 7.19%6.04B | 24.32%6.09B | 15.86%5.73B | 15.49%5.28B | 10.27%5.64B | -0.87%4.9B | 6.82%4.95B | 10.73%4.57B |
Non-current assets | ||||||||||
Fixed assets | -6.24%12.68B | 12.01%12.93B | 11.03%13.05B | 10.53%13.25B | 10.22%13.52B | -6.99%11.55B | -7.20%11.75B | -7.21%11.98B | -7.02%12.27B | -7.33%12.42B |
Construction in progress | 242.02%830.56M | -67.11%815.22M | -84.08%398.81M | -87.57%306.1M | -89.95%242.84M | -1.21%2.48B | 23.13%2.5B | 49.02%2.46B | 83.59%2.42B | 112.09%2.51B |
long-term investment | 4.24%3.91B | 6.30%3.82B | 11.90%3.87B | 7.95%3.79B | 13.71%3.75B | 10.31%3.6B | 7.90%3.45B | 8.11%3.51B | 7.04%3.3B | 6.75%3.26B |
Intangible assets | -2.31%2.91B | -0.74%2.93B | -0.80%2.94B | -0.32%2.96B | -0.25%2.98B | -1.05%2.95B | -1.05%2.96B | -1.49%2.97B | -1.23%2.99B | -1.95%2.98B |
Deferred tax assets | -16.22%352.76M | -16.85%365.51M | 6.94%391.06M | 7.13%409.26M | 6.91%421.03M | 7.20%439.59M | 1.34%365.68M | 0.77%382.03M | 1.32%393.82M | 3.34%410.08M |
Other illiquid assets | 665.82%2.52B | 556.69%2.43B | -63.18%142.54M | -72.34%189.37M | -38.35%328.47M | -35.86%369.62M | 227.72%387.09M | 364.24%684.64M | 381.37%532.84M | 690.05%576.27M |
Special items of non-current assets | -14.52%119.87M | -14.93%4.8M | -20.64%128.12M | -22.21%134.01M | 412.91%140.23M | -96.17%5.64M | 1.90%161.45M | 3.27%172.26M | -50.08%27.34M | 136.60%147.28M |
Total non-current assets | 8.38%24.41B | 8.13%24.51B | -2.37%22.09B | -4.27%22.21B | -2.04%22.53B | -2.34%22.67B | 1.08%22.62B | 3.70%23.2B | 4.14%23B | 4.93%23.21B |
Total assets | 0.58%28.42B | 0.31%28.03B | -0.46%28.13B | 0.71%28.3B | 1.13%28.26B | 0.59%27.94B | 2.79%28.26B | 2.87%28.1B | 4.60%27.94B | 5.84%27.78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -8.67%293.35M | -2.49%253.42M | 7.64%429.2M | 15.37%323.51M | 4.73%321.19M | 8.89%259.89M | 14.22%398.75M | -6.46%280.42M | 15.91%306.67M | 28.78%238.67M |
Tax payable | -3.71%33.36M | -49.74%21.76M | -53.68%34.02M | -23.41%82.91M | -69.80%34.65M | -50.59%43.3M | -11.67%73.44M | -10.86%108.25M | -37.84%114.72M | -41.26%87.65M |
Other payables and accrued expenses | -5.85%509.77M | 10.09%603.78M | -28.40%473.22M | -15.93%851.83M | -25.94%541.45M | -38.96%548.46M | -12.34%660.94M | -11.62%1.01B | -5.18%731.13M | 33.21%898.47M |
Short-term borrowing | 92.26%500.41M | 92.20%500.25M | -9.99%180.17M | 29.99%260.25M | -7.15%260.27M | -21.22%260.27M | -28.58%200.17M | -50.00%200.21M | -24.41%280.31M | 2.30%330.36M |
Special items of current liabilities | -4.51%582.3M | -6.91%633.72M | -9.74%541.6M | 26.27%705.92M | 0.96%609.78M | -18.97%680.77M | -30.32%600.03M | -38.36%559.07M | -17.38%603.95M | 15.57%840.17M |
Total current liabilities | 1.94%3.05B | 2.01%3.16B | -12.26%2.96B | -0.45%3.52B | -10.61%2.99B | -20.52%3.1B | -9.33%3.38B | -15.55%3.54B | -5.24%3.34B | 14.73%3.9B |
Net current assets | -64.92%962.53M | -83.63%356.34M | 36.31%3.08B | 88.77%2.57B | 71.02%2.74B | 225.17%2.18B | 63.02%2.26B | 81.07%1.36B | 45.38%1.6B | -7.97%669.5M |
Total assets less current liabilities | 0.42%25.38B | 0.09%24.87B | 1.14%25.17B | 0.88%24.78B | 2.72%25.27B | 4.04%24.84B | 4.69%24.88B | 6.21%24.56B | 6.10%24.6B | 4.52%23.88B |
Non-current liabilities | ||||||||||
Long-term bank loan | -14.46%5.04B | -16.03%5B | -14.75%5.33B | -16.35%5.34B | -10.84%5.9B | -4.94%5.95B | -0.87%6.25B | 7.82%6.39B | 11.60%6.61B | 6.33%6.26B |
Long-term accounts payable | -5.88%32M | -5.88%32M | -5.88%32M | -5.56%34M | -5.56%34M | -5.56%34M | -60.47%34M | -59.09%36M | -73.91%36M | -73.91%36M |
Long-term remuneration payable to staff and workers | -28.03%267.84M | -28.03%267.84M | -14.07%309.33M | -14.07%309.33M | -18.08%372.19M | -18.08%372.19M | -6.82%359.96M | -6.82%359.96M | -9.19%454.32M | -9.19%454.32M |
Financial lease liabilities-non-current liabilities | --7.88K | -99.96%7.22K | ---- | ---- | ---- | --16.72M | ---- | ---- | ---- | ---- |
Deferred tax liability | -11.24%89.47M | -11.24%89.47M | 46.68%109.77M | 46.68%109.77M | 128.66%100.8M | 128.66%100.8M | 160.49%74.84M | 160.49%74.84M | 230.18%44.09M | 230.18%44.09M |
Deferred income-non-current liabilities | -22.65%104.42M | -24.90%108.1M | -23.30%116.64M | -21.56%126.19M | -20.39%135M | -17.88%143.94M | -16.38%152.09M | -15.66%160.87M | -14.70%169.56M | -15.53%175.28M |
Special items of non-current liabilities | ---- | ---- | -66.91%8.43M | -67.50%8.11M | -49.27%17.14M | ---- | 7,914.61%25.48M | --24.96M | 6,494.94%33.79M | --323.14K |
Total non-current liabilities | -15.53%5.54B | -16.99%5.49B | -14.39%5.91B | -15.81%5.93B | -10.82%6.55B | -5.05%6.62B | -1.31%6.9B | 6.43%7.04B | 8.47%7.35B | 3.30%6.97B |
Total liabilities | -10.06%8.58B | -10.93%8.65B | -13.69%8.87B | -10.67%9.45B | -10.76%9.54B | -10.60%9.72B | -4.10%10.28B | -2.09%10.58B | 3.77%10.69B | 7.13%10.87B |
Total assets less total liabilities | 6.01%19.84B | 6.29%19.37B | 7.10%19.26B | 7.59%18.85B | 8.49%18.72B | 7.78%18.23B | 7.19%17.98B | 6.13%17.52B | 5.12%17.25B | 5.03%16.91B |
Total equity and non-current liabilities | 0.42%25.38B | 0.09%24.87B | 1.14%25.17B | 0.88%24.78B | 2.72%25.27B | 4.04%24.84B | 4.69%24.88B | 6.21%24.56B | 6.10%24.6B | 4.52%23.88B |
Equity | ||||||||||
Share capital | 0.00%5.59B | 0.00%5.59B | 0.00%5.59B | 0.00%5.59B | 0.00%5.59B | 0.00%5.59B | 0.00%5.59B | 0.00%5.59B | 0.00%5.59B | 0.00%5.59B |
Capital reserve | 0.64%5.24B | 0.66%5.24B | 0.00%5.21B | 0.00%5.21B | 0.00%5.21B | 0.00%5.21B | 0.00%5.21B | 0.00%5.21B | 0.00%5.21B | 0.00%5.21B |
Undistributed profit | 23.01%5.51B | 24.99%5.08B | 24.66%4.96B | 28.26%4.58B | 27.77%4.48B | 28.12%4.06B | 24.20%3.98B | 21.93%3.57B | 20.36%3.51B | 22.60%3.17B |
Special items of shareholders' rights and interests | -33.46%132.47M | -37.56%119.95M | 7.85%199.81M | 8.25%197.69M | 12.30%199.09M | 18.01%192.11M | 9.48%185.27M | 11.74%182.63M | 14.93%177.29M | 16.74%162.79M |
Shareholders' Equity | 6.10%18.88B | 6.36%18.42B | 7.00%18.3B | 7.40%17.9B | 8.47%17.8B | 7.89%17.32B | 7.40%17.11B | 6.50%16.67B | 5.44%16.41B | 5.51%16.06B |
Non-controlling interest | 4.21%960.05M | 4.99%948.59M | 9.08%955.09M | 11.22%946.17M | 8.81%921.25M | 5.75%903.47M | 3.23%875.58M | -0.78%850.75M | -0.75%846.63M | -3.27%854.35M |
Total equity | 6.01%19.84B | 6.29%19.37B | 7.10%19.26B | 7.59%18.85B | 8.49%18.72B | 7.78%18.23B | 7.19%17.98B | 6.13%17.52B | 5.12%17.25B | 5.03%16.91B |
Total equity and total liabilities | 0.58%28.42B | 0.31%28.03B | -0.46%28.13B | 0.71%28.3B | 1.13%28.26B | 0.59%27.94B | 2.79%28.26B | 2.87%28.1B | 4.60%27.94B | 5.84%27.78B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young (Special General Partnership) | -- | -- | -- | Ernst & Young (Special General Partnership) | -- | -- | -- | Ernst & Young (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data