KENERGY
0307
KJTS
0293
KEYFIELD
5321
CHB
0291
UUE
0310
(FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | |
---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||
Cash from operating activities | 70.72%6.75M | 4.93M | -17.14%3.96M | 4.77M |
Net profit before non-cash adjustment | 51.47%14.49M | --4.55M | 139.23%9.56M | --4M |
Total adjustment of non-cash items | 14.16%2.15M | --406.7K | -31.52%1.88M | --2.75M |
-Depreciation and amortization | 28.38%1.66M | --467.86K | 8.37%1.29M | --1.19M |
-Reversal of impairment losses recognized in profit and loss | -155.22%-376.38K | ---407.3K | -53.72%681.61K | --1.47M |
-Disposal profit | 95.33%-31K | --0 | -734.75%-664.07K | ---79.55K |
-Net exchange gains and losses | 336.94%141.72K | --82.48K | 82.74%-59.81K | ---346.51K |
-Other non-cash items | 19.51%759.48K | --263.66K | 23.92%635.5K | --512.84K |
Changes in working capital | -31.92%-9.88M | ---30.41K | -279.37%-7.49M | ---1.97M |
-Change in receivables | 115.51%2.79M | ---2.95M | -302.99%-17.98M | --8.86M |
-Change in inventory | 144.25%1.95M | --2.99M | -4.74%-4.4M | ---4.2M |
-Change in prepaid assets | -83.02%673.22K | --1.88M | 189.65%3.97M | ---4.42M |
-Change in payables | -174.92%-4.79M | ---4.85M | 200.34%6.4M | ---6.38M |
-Changes in other current assets | -332.07%-10.5M | --2.9M | 8.53%4.52M | --4.17M |
Dividends paid (cash flow from operating activities) | ||||
Dividends received (cash flow from operating activities) | ||||
Interest paid (cash flow from operating activities) | ||||
Interest received (cash flow from operating activities) | ||||
Tax refund paid | -71.20%-1.81M | -106.34K | 30.84%-1.06M | -1.53M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 |
Operating cash flow | 70.55%4.95M | --4.82M | -10.69%2.9M | --3.25M |
Investing cash flow | ||||
Net PPE purchase and sale | 41.96%-1.16M | ---453.94K | 28.19%-2M | ---2.78M |
Net business purchase and sale | --0 | --0 | -454.48%-903.92K | --255K |
Interest received (cash flow from investment activities) | 72.45%114K | --44.26K | 3.26%66.11K | --64.02K |
Investing cash flow | 63.13%-1.05M | ---409.67K | -15.13%-2.84M | ---2.46M |
Financing cash flow | ||||
Net issuance payments of debt | -60.58%1.86M | ---702.7K | 579.31%4.72M | --694.93K |
Net common stock issuance | --0 | --0 | --2 | --0 |
Increase or decrease of lease financing | -48.34%-1.15M | ---448.21K | -59.40%-775.85K | ---486.74K |
Cash dividends paid | ---- | ---- | -100.00%-4M | ---2M |
Cash dividends for minorities | --0 | --0 | 33.33%-60K | ---90K |
Interest paid (cash flow from financing activities) | -51.25%-1.06M | ---354.85K | -21.63%-701.61K | ---576.86K |
Net other fund-raising expenses | -29.47%882.09K | --943.45K | 296.15%1.25M | ---637.62K |
Financing cash flow | 22.32%530.83K | ---562.31K | 114.02%433.97K | ---3.1M |
Net cash flow | ||||
Beginning cash position | 9.18%9.19M | --9.94M | -20.02%8.41M | --10.52M |
Current changes in cash | 789.39%4.43M | --3.85M | 121.55%498.19K | ---2.31M |
Effect of exchange rate changes | -19.95%219.42K | --42.98K | 32.51%274.11K | --206.85K |
End cash Position | 50.63%13.84M | --13.84M | 9.18%9.19M | --8.41M |
Free cash flow | 528.34%3.75M | --4.37M | 132.04%597.6K | --257.54K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Unlock the Full List