HK Stock MarketDetailed Quotes

03380 LOGAN GROUP

Watchlist

1.060
-0.040-3.64%

Not Open Dec 20 16:08 CST

6.03BMarket Cap-0.64P/E (TTM)

LOGAN GROUP Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

(Q6)Jun 30, 2020

(FY)Dec 31, 2019

Assets

Current assets

Inventory

-14.16%133.7B

1.20%149.91B

0.63%155.76B

26.55%148.12B

22.70%154.79B

10.08%117.05B

54.00%126.15B

23.13%106.33B

23.03%81.92B

57.63%86.35B

Accounts receivable

-21.24%24.79B

-43.16%25.57B

-36.11%31.48B

-20.35%44.98B

-17.39%49.27B

44.08%56.47B

-4.71%59.64B

25.11%39.19B

48.87%62.59B

-17.16%31.33B

Withholding and tax receivable

-16.96%3.62B

-12.59%3.85B

11.69%4.36B

47.28%4.41B

35.15%3.9B

47.71%2.99B

96.30%2.89B

61.48%2.03B

36.12%1.47B

62.18%1.25B

Cash and equivalents

-33.65%9.5B

-6.60%13.17B

-0.24%14.32B

-62.00%14.1B

-64.51%14.35B

-9.57%37.11B

0.73%40.44B

3.31%41.04B

16.51%40.15B

12.08%39.72B

Special items of current assets

----

-75.94%2.36B

-62.52%3.64B

64.86%9.83B

113.54%9.71B

-17.17%5.96B

703.19%4.55B

158.84%7.2B

-69.02%566.14M

Total current assets

-17.61%171.62B

-10.57%192.5B

-10.28%208.29B

-3.62%215.25B

-1.25%232.15B

15.64%223.33B

21.60%235.09B

21.30%193.13B

28.67%193.33B

21.88%159.22B

Non-current assets

Property, plant and equipment

41.84%259.7M

50.37%297.23M

-4.80%183.09M

12.01%197.67M

16.62%192.33M

10.37%176.48M

-68.22%164.91M

-82.07%159.89M

216.04%518.87M

406.75%891.95M

Investment property

2.71%38.88B

4.56%39.29B

5.77%37.85B

7.05%37.58B

5.88%35.79B

17.82%35.1B

18.55%33.8B

11.99%29.79B

11.32%28.51B

45.08%26.6B

Associated company interest

-10.87%3.31B

0.50%3.8B

-12.23%3.71B

-21.79%3.78B

34.75%4.23B

38.53%4.83B

-7.07%3.14B

0.81%3.49B

76.80%3.38B

139.12%3.46B

Interests in Joint Venture

-32.23%11.31B

-41.75%10.98B

-9.63%16.69B

1.55%18.85B

28.90%18.47B

107.02%18.57B

25.24%14.33B

-35.63%8.97B

-2.04%11.44B

-22.77%13.93B

Deferred tax assets

-45.34%1.11B

-27.27%1.52B

-3.42%2.04B

30.70%2.09B

27.23%2.11B

9.61%1.6B

29.16%1.66B

59.25%1.46B

78.37%1.28B

40.72%914.26M

Special items of non-current assets

----

-52.58%572.83M

-75.04%572.83M

-25.25%1.21B

-64.76%2.29B

-7.80%1.62B

564.15%6.51B

183.92%1.75B

22.46%980.54M

Total non-current assets

-10.12%54.87B

-11.39%55.89B

-1.53%61.05B

0.80%63.07B

13.33%61.99B

24.20%62.57B

16.68%54.7B

7.68%50.38B

13.64%46.88B

18.58%46.79B

Total assets

-15.91%226.49B

-10.76%248.38B

-8.43%269.33B

-2.65%278.32B

1.50%294.14B

17.41%285.9B

20.64%289.8B

18.20%243.51B

25.43%240.22B

21.11%206.01B

Liabilities

Current liabilities

Accounts payable

17.30%64.2B

24.34%63.17B

7.51%54.73B

8.27%50.81B

-2.85%50.91B

15.97%46.93B

-10.94%52.4B

-27.96%40.46B

11.83%58.84B

18.37%56.17B

Notes payable

30.27%13.35B

39.59%11.13B

107.57%10.25B

240.08%7.98B

35.95%4.94B

-67.39%2.35B

-56.27%3.63B

129.92%7.19B

248.27%8.3B

--3.13B

Tax payable

-76.88%1.72B

1.77%8.49B

-8.57%7.43B

-12.60%8.34B

-11.23%8.12B

4.32%9.54B

15.27%9.15B

43.37%9.15B

32.67%7.94B

39.98%6.38B

Bank loans and overdrafts

52.16%46.91B

12.13%34.07B

14.17%30.83B

48.86%30.38B

241.07%27B

111.17%20.41B

-27.68%7.92B

2.35%9.67B

25.42%10.95B

20.66%9.44B

Other current liabilities

-9.93%17.99B

-11.41%19.41B

61.11%19.97B

67.10%21.91B

11.06%12.39B

103.64%13.11B

-5.99%11.16B

-62.18%6.44B

11.34%11.87B

81.06%17.02B

Special items of current liabilities

-69.56%834.98M

-82.57%829.07M

-72.87%2.74B

-55.84%4.76B

60.07%10.11B

100.28%10.77B

-20.47%6.32B

483.15%5.38B

151.84%7.94B

-63.34%921.99M

Total current liabilities

-12.03%159.4B

-9.74%163.39B

4.99%181.19B

16.69%181.02B

13.55%172.58B

28.45%155.13B

10.50%151.98B

1.41%120.77B

32.67%137.54B

34.51%119.1B

Net current assets

-54.89%12.22B

-14.98%29.11B

-54.52%27.09B

-49.81%34.23B

-28.32%59.57B

-5.75%68.2B

48.95%83.11B

80.33%72.36B

19.78%55.8B

-4.69%40.13B

Total assets less current liabilities

-23.88%67.09B

-12.65%84.99B

-27.49%88.14B

-25.60%97.3B

-11.79%121.56B

6.54%130.78B

34.21%137.81B

41.22%122.74B

16.89%102.68B

6.57%86.91B

Non-current liabilities

Long-term bank loan

-30.58%15.99B

31.48%28.55B

-11.51%23.04B

-25.43%21.71B

-15.37%26.03B

24.58%29.12B

82.70%30.76B

73.08%23.37B

-4.49%16.84B

12.84%13.5B

Deferred tax liability

24.44%7.5B

25.37%7.56B

7.67%6.03B

35.33%6.03B

19.38%5.6B

-1.64%4.45B

17.25%4.69B

18.00%4.53B

29.39%4B

49.19%3.84B

Convertible notes and bonds

-23.24%13.09B

-8.70%16.15B

-34.04%17.05B

-38.75%17.69B

-18.18%25.85B

-13.68%28.89B

6.64%31.59B

25.93%33.47B

14.48%29.62B

-10.65%26.58B

Special items of non-current liabilities

----

--572.19M

-21.92%547.04M

----

--700.63M

----

Total non-current liabilities

-20.67%36.58B

15.02%52.26B

-20.56%46.11B

-27.89%45.43B

-13.41%58.05B

1.51%63.01B

32.86%67.04B

41.33%62.07B

8.30%50.46B

-1.99%43.92B

Total liabilities

-13.78%195.98B

-4.77%215.65B

-1.44%227.31B

3.81%226.45B

5.30%230.63B

19.30%218.13B

16.50%219.02B

12.16%182.84B

25.11%187.99B

22.25%163.02B

Total assets less total liabilities

-27.40%30.51B

-36.89%32.73B

-33.83%42.03B

-23.46%51.87B

-10.26%63.51B

11.70%67.77B

35.52%70.78B

41.12%60.67B

26.60%52.22B

17.00%42.99B

Total equity and non-current liabilities

-23.88%67.09B

-12.65%84.99B

-27.49%88.14B

-25.60%97.3B

-11.79%121.56B

6.54%130.78B

34.21%137.81B

41.22%122.74B

16.89%102.68B

6.57%86.91B

Equity

Share capital

0.00%450.23M

-0.08%450.23M

3.07%450.23M

3.17%450.57M

0.03%436.81M

0.36%436.73M

0.78%436.68M

0.26%435.17M

Other equity instruments

0.00%2.36B

Reserve

-25.98%22.94B

-27.38%24.67B

-28.72%30.99B

-24.65%33.97B

1.69%43.48B

13.83%45.08B

22.97%42.76B

26.14%39.6B

19.97%34.77B

18.69%31.4B

Shareholders' Equity

-23.82%25.75B

-25.28%27.48B

-26.98%33.8B

-23.20%36.78B

1.61%46.29B

12.95%47.89B

21.26%45.56B

24.01%42.4B

18.22%37.57B

16.91%34.19B

Non-controlling interest

-42.11%4.76B

-65.20%5.25B

-52.24%8.23B

-24.09%15.09B

-31.70%17.22B

8.79%19.87B

72.11%25.22B

107.60%18.27B

54.73%14.65B

17.38%8.8B

Total equity

-27.40%30.51B

-36.89%32.73B

-33.83%42.03B

-23.46%51.87B

-10.26%63.51B

11.70%67.77B

35.52%70.78B

41.12%60.67B

26.60%52.22B

17.00%42.99B

Total equity and total liabilities

-15.91%226.49B

-10.76%248.38B

-8.43%269.33B

-2.65%278.32B

1.50%294.14B

17.41%285.9B

20.64%289.8B

18.20%243.51B

25.43%240.22B

21.11%206.01B

Currency Unit

CNY

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Pak Chun Certified Public Accountants Limited

Unitai Pak Chun (Hong Kong) Certified Public Accountants Limited

Ernst & Young

	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020	(Q6)Jun 30, 2020	(FY)Dec 31, 2019
Assets
Current assets
Inventory	-14.16%133.7B	1.20%149.91B	0.63%155.76B	26.55%148.12B	22.70%154.79B	10.08%117.05B	54.00%126.15B	23.13%106.33B	23.03%81.92B	57.63%86.35B
Accounts receivable	-21.24%24.79B	-43.16%25.57B	-36.11%31.48B	-20.35%44.98B	-17.39%49.27B	44.08%56.47B	-4.71%59.64B	25.11%39.19B	48.87%62.59B	-17.16%31.33B
Withholding and tax receivable	-16.96%3.62B	-12.59%3.85B	11.69%4.36B	47.28%4.41B	35.15%3.9B	47.71%2.99B	96.30%2.89B	61.48%2.03B	36.12%1.47B	62.18%1.25B
Cash and equivalents	-33.65%9.5B	-6.60%13.17B	-0.24%14.32B	-62.00%14.1B	-64.51%14.35B	-9.57%37.11B	0.73%40.44B	3.31%41.04B	16.51%40.15B	12.08%39.72B
Special items of current assets	----	----	-75.94%2.36B	-62.52%3.64B	64.86%9.83B	113.54%9.71B	-17.17%5.96B	703.19%4.55B	158.84%7.2B	-69.02%566.14M
Total current assets	-17.61%171.62B	-10.57%192.5B	-10.28%208.29B	-3.62%215.25B	-1.25%232.15B	15.64%223.33B	21.60%235.09B	21.30%193.13B	28.67%193.33B	21.88%159.22B
Non-current assets
Property, plant and equipment	41.84%259.7M	50.37%297.23M	-4.80%183.09M	12.01%197.67M	16.62%192.33M	10.37%176.48M	-68.22%164.91M	-82.07%159.89M	216.04%518.87M	406.75%891.95M
Investment property	2.71%38.88B	4.56%39.29B	5.77%37.85B	7.05%37.58B	5.88%35.79B	17.82%35.1B	18.55%33.8B	11.99%29.79B	11.32%28.51B	45.08%26.6B
Associated company interest	-10.87%3.31B	0.50%3.8B	-12.23%3.71B	-21.79%3.78B	34.75%4.23B	38.53%4.83B	-7.07%3.14B	0.81%3.49B	76.80%3.38B	139.12%3.46B
Interests in Joint Venture	-32.23%11.31B	-41.75%10.98B	-9.63%16.69B	1.55%18.85B	28.90%18.47B	107.02%18.57B	25.24%14.33B	-35.63%8.97B	-2.04%11.44B	-22.77%13.93B
Deferred tax assets	-45.34%1.11B	-27.27%1.52B	-3.42%2.04B	30.70%2.09B	27.23%2.11B	9.61%1.6B	29.16%1.66B	59.25%1.46B	78.37%1.28B	40.72%914.26M
Special items of non-current assets	----	----	-52.58%572.83M	-75.04%572.83M	-25.25%1.21B	-64.76%2.29B	-7.80%1.62B	564.15%6.51B	183.92%1.75B	22.46%980.54M
Total non-current assets	-10.12%54.87B	-11.39%55.89B	-1.53%61.05B	0.80%63.07B	13.33%61.99B	24.20%62.57B	16.68%54.7B	7.68%50.38B	13.64%46.88B	18.58%46.79B
Total assets	-15.91%226.49B	-10.76%248.38B	-8.43%269.33B	-2.65%278.32B	1.50%294.14B	17.41%285.9B	20.64%289.8B	18.20%243.51B	25.43%240.22B	21.11%206.01B
Liabilities
Current liabilities
Accounts payable	17.30%64.2B	24.34%63.17B	7.51%54.73B	8.27%50.81B	-2.85%50.91B	15.97%46.93B	-10.94%52.4B	-27.96%40.46B	11.83%58.84B	18.37%56.17B
Notes payable	30.27%13.35B	39.59%11.13B	107.57%10.25B	240.08%7.98B	35.95%4.94B	-67.39%2.35B	-56.27%3.63B	129.92%7.19B	248.27%8.3B	--3.13B
Tax payable	-76.88%1.72B	1.77%8.49B	-8.57%7.43B	-12.60%8.34B	-11.23%8.12B	4.32%9.54B	15.27%9.15B	43.37%9.15B	32.67%7.94B	39.98%6.38B
Bank loans and overdrafts	52.16%46.91B	12.13%34.07B	14.17%30.83B	48.86%30.38B	241.07%27B	111.17%20.41B	-27.68%7.92B	2.35%9.67B	25.42%10.95B	20.66%9.44B
Other current liabilities	-9.93%17.99B	-11.41%19.41B	61.11%19.97B	67.10%21.91B	11.06%12.39B	103.64%13.11B	-5.99%11.16B	-62.18%6.44B	11.34%11.87B	81.06%17.02B
Special items of current liabilities	-69.56%834.98M	-82.57%829.07M	-72.87%2.74B	-55.84%4.76B	60.07%10.11B	100.28%10.77B	-20.47%6.32B	483.15%5.38B	151.84%7.94B	-63.34%921.99M
Total current liabilities	-12.03%159.4B	-9.74%163.39B	4.99%181.19B	16.69%181.02B	13.55%172.58B	28.45%155.13B	10.50%151.98B	1.41%120.77B	32.67%137.54B	34.51%119.1B
Net current assets	-54.89%12.22B	-14.98%29.11B	-54.52%27.09B	-49.81%34.23B	-28.32%59.57B	-5.75%68.2B	48.95%83.11B	80.33%72.36B	19.78%55.8B	-4.69%40.13B
Total assets less current liabilities	-23.88%67.09B	-12.65%84.99B	-27.49%88.14B	-25.60%97.3B	-11.79%121.56B	6.54%130.78B	34.21%137.81B	41.22%122.74B	16.89%102.68B	6.57%86.91B
Non-current liabilities
Long-term bank loan	-30.58%15.99B	31.48%28.55B	-11.51%23.04B	-25.43%21.71B	-15.37%26.03B	24.58%29.12B	82.70%30.76B	73.08%23.37B	-4.49%16.84B	12.84%13.5B
Deferred tax liability	24.44%7.5B	25.37%7.56B	7.67%6.03B	35.33%6.03B	19.38%5.6B	-1.64%4.45B	17.25%4.69B	18.00%4.53B	29.39%4B	49.19%3.84B
Convertible notes and bonds	-23.24%13.09B	-8.70%16.15B	-34.04%17.05B	-38.75%17.69B	-18.18%25.85B	-13.68%28.89B	6.64%31.59B	25.93%33.47B	14.48%29.62B	-10.65%26.58B
Special items of non-current liabilities	----	----	----	----	--572.19M	-21.92%547.04M	----	--700.63M	----	----
Total non-current liabilities	-20.67%36.58B	15.02%52.26B	-20.56%46.11B	-27.89%45.43B	-13.41%58.05B	1.51%63.01B	32.86%67.04B	41.33%62.07B	8.30%50.46B	-1.99%43.92B
Total liabilities	-13.78%195.98B	-4.77%215.65B	-1.44%227.31B	3.81%226.45B	5.30%230.63B	19.30%218.13B	16.50%219.02B	12.16%182.84B	25.11%187.99B	22.25%163.02B
Total assets less total liabilities	-27.40%30.51B	-36.89%32.73B	-33.83%42.03B	-23.46%51.87B	-10.26%63.51B	11.70%67.77B	35.52%70.78B	41.12%60.67B	26.60%52.22B	17.00%42.99B
Total equity and non-current liabilities	-23.88%67.09B	-12.65%84.99B	-27.49%88.14B	-25.60%97.3B	-11.79%121.56B	6.54%130.78B	34.21%137.81B	41.22%122.74B	16.89%102.68B	6.57%86.91B
Equity
Share capital	0.00%450.23M	0.00%450.23M	0.00%450.23M	-0.08%450.23M	3.07%450.23M	3.17%450.57M	0.03%436.81M	0.36%436.73M	0.78%436.68M	0.26%435.17M
Other equity instruments	0.00%2.36B	0.00%2.36B	0.00%2.36B	0.00%2.36B	0.00%2.36B	0.00%2.36B	0.00%2.36B	0.00%2.36B	0.00%2.36B	0.00%2.36B
Reserve	-25.98%22.94B	-27.38%24.67B	-28.72%30.99B	-24.65%33.97B	1.69%43.48B	13.83%45.08B	22.97%42.76B	26.14%39.6B	19.97%34.77B	18.69%31.4B
Shareholders' Equity	-23.82%25.75B	-25.28%27.48B	-26.98%33.8B	-23.20%36.78B	1.61%46.29B	12.95%47.89B	21.26%45.56B	24.01%42.4B	18.22%37.57B	16.91%34.19B
Non-controlling interest	-42.11%4.76B	-65.20%5.25B	-52.24%8.23B	-24.09%15.09B	-31.70%17.22B	8.79%19.87B	72.11%25.22B	107.60%18.27B	54.73%14.65B	17.38%8.8B
Total equity	-27.40%30.51B	-36.89%32.73B	-33.83%42.03B	-23.46%51.87B	-10.26%63.51B	11.70%67.77B	35.52%70.78B	41.12%60.67B	26.60%52.22B	17.00%42.99B
Total equity and total liabilities	-15.91%226.49B	-10.76%248.38B	-8.43%269.33B	-2.65%278.32B	1.50%294.14B	17.41%285.9B	20.64%289.8B	18.20%243.51B	25.43%240.22B	21.11%206.01B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	--	--	--	--	--	--	--	Unqualified Opinion	--	Unqualified Opinion
Auditor	--	Pak Chun Certified Public Accountants Limited	--	Unitai Pak Chun (Hong Kong) Certified Public Accountants Limited	--	Unitai Pak Chun (Hong Kong) Certified Public Accountants Limited	--	Ernst & Young	--	Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Trending HK Stocks