HK Stock MarketDetailed Quotes

03380 LOGAN GROUP

Watchlist
  • 0.760
  • +0.020+2.70%
Market Closed Sep 13 16:08 CST
4.32BMarket Cap-460P/E (TTM)

LOGAN GROUP Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
-14.16%133.7B
1.20%149.91B
0.63%155.76B
26.55%148.12B
22.70%154.79B
10.08%117.05B
54.00%126.15B
23.13%106.33B
23.03%81.92B
57.63%86.35B
Accounts receivable
-21.24%24.79B
-43.16%25.57B
-36.11%31.48B
-20.35%44.98B
-17.39%49.27B
44.08%56.47B
-4.71%59.64B
25.11%39.19B
48.87%62.59B
-17.16%31.33B
Withholding and tax receivable
-16.96%3.62B
-12.59%3.85B
11.69%4.36B
47.28%4.41B
35.15%3.9B
47.71%2.99B
96.30%2.89B
61.48%2.03B
36.12%1.47B
62.18%1.25B
Cash and equivalents
-33.65%9.5B
-6.60%13.17B
-0.24%14.32B
-62.00%14.1B
-64.51%14.35B
-9.57%37.11B
0.73%40.44B
3.31%41.04B
16.51%40.15B
12.08%39.72B
Special items of current assets
----
----
-75.94%2.36B
-62.52%3.64B
64.86%9.83B
113.54%9.71B
-17.17%5.96B
703.19%4.55B
158.84%7.2B
-69.02%566.14M
Total current assets
-17.61%171.62B
-10.57%192.5B
-10.28%208.29B
-3.62%215.25B
-1.25%232.15B
15.64%223.33B
21.60%235.09B
21.30%193.13B
28.67%193.33B
21.88%159.22B
Non-current assets
Property, plant and equipment
41.84%259.7M
50.37%297.23M
-4.80%183.09M
12.01%197.67M
16.62%192.33M
10.37%176.48M
-68.22%164.91M
-82.07%159.89M
216.04%518.87M
406.75%891.95M
Investment property
2.71%38.88B
4.56%39.29B
5.77%37.85B
7.05%37.58B
5.88%35.79B
17.82%35.1B
18.55%33.8B
11.99%29.79B
11.32%28.51B
45.08%26.6B
Associated company interest
-10.87%3.31B
0.50%3.8B
-12.23%3.71B
-21.79%3.78B
34.75%4.23B
38.53%4.83B
-7.07%3.14B
0.81%3.49B
76.80%3.38B
139.12%3.46B
Interests in Joint Venture
-32.23%11.31B
-41.75%10.98B
-9.63%16.69B
1.55%18.85B
28.90%18.47B
107.02%18.57B
25.24%14.33B
-35.63%8.97B
-2.04%11.44B
-22.77%13.93B
Deferred tax assets
-45.34%1.11B
-27.27%1.52B
-3.42%2.04B
30.70%2.09B
27.23%2.11B
9.61%1.6B
29.16%1.66B
59.25%1.46B
78.37%1.28B
40.72%914.26M
Special items of non-current assets
----
----
-52.58%572.83M
-75.04%572.83M
-25.25%1.21B
-64.76%2.29B
-7.80%1.62B
564.15%6.51B
183.92%1.75B
22.46%980.54M
Total non-current assets
-10.12%54.87B
-11.39%55.89B
-1.53%61.05B
0.80%63.07B
13.33%61.99B
24.20%62.57B
16.68%54.7B
7.68%50.38B
13.64%46.88B
18.58%46.79B
Total assets
-15.91%226.49B
-10.76%248.38B
-8.43%269.33B
-2.65%278.32B
1.50%294.14B
17.41%285.9B
20.64%289.8B
18.20%243.51B
25.43%240.22B
21.11%206.01B
Liabilities
Current liabilities
Accounts payable
17.30%64.2B
24.34%63.17B
7.51%54.73B
8.27%50.81B
-2.85%50.91B
15.97%46.93B
-10.94%52.4B
-27.96%40.46B
11.83%58.84B
18.37%56.17B
Notes payable
30.27%13.35B
39.59%11.13B
107.57%10.25B
240.08%7.98B
35.95%4.94B
-67.39%2.35B
-56.27%3.63B
129.92%7.19B
248.27%8.3B
--3.13B
Tax payable
-76.88%1.72B
1.77%8.49B
-8.57%7.43B
-12.60%8.34B
-11.23%8.12B
4.32%9.54B
15.27%9.15B
43.37%9.15B
32.67%7.94B
39.98%6.38B
Bank loans and overdrafts
52.16%46.91B
12.13%34.07B
14.17%30.83B
48.86%30.38B
241.07%27B
111.17%20.41B
-27.68%7.92B
2.35%9.67B
25.42%10.95B
20.66%9.44B
Other current liabilities
-9.93%17.99B
-11.41%19.41B
61.11%19.97B
67.10%21.91B
11.06%12.39B
103.64%13.11B
-5.99%11.16B
-62.18%6.44B
11.34%11.87B
81.06%17.02B
Special items of current liabilities
-69.56%834.98M
-82.57%829.07M
-72.87%2.74B
-55.84%4.76B
60.07%10.11B
100.28%10.77B
-20.47%6.32B
483.15%5.38B
151.84%7.94B
-63.34%921.99M
Total current liabilities
-12.03%159.4B
-9.74%163.39B
4.99%181.19B
16.69%181.02B
13.55%172.58B
28.45%155.13B
10.50%151.98B
1.41%120.77B
32.67%137.54B
34.51%119.1B
Net current assets
-54.89%12.22B
-14.98%29.11B
-54.52%27.09B
-49.81%34.23B
-28.32%59.57B
-5.75%68.2B
48.95%83.11B
80.33%72.36B
19.78%55.8B
-4.69%40.13B
Total assets less current liabilities
-23.88%67.09B
-12.65%84.99B
-27.49%88.14B
-25.60%97.3B
-11.79%121.56B
6.54%130.78B
34.21%137.81B
41.22%122.74B
16.89%102.68B
6.57%86.91B
Non-current liabilities
Long-term bank loan
-30.58%15.99B
31.48%28.55B
-11.51%23.04B
-25.43%21.71B
-15.37%26.03B
24.58%29.12B
82.70%30.76B
73.08%23.37B
-4.49%16.84B
12.84%13.5B
Deferred tax liability
24.44%7.5B
25.37%7.56B
7.67%6.03B
35.33%6.03B
19.38%5.6B
-1.64%4.45B
17.25%4.69B
18.00%4.53B
29.39%4B
49.19%3.84B
Convertible notes and bonds
-23.24%13.09B
-8.70%16.15B
-34.04%17.05B
-38.75%17.69B
-18.18%25.85B
-13.68%28.89B
6.64%31.59B
25.93%33.47B
14.48%29.62B
-10.65%26.58B
Special items of non-current liabilities
----
----
----
----
--572.19M
-21.92%547.04M
----
--700.63M
----
----
Total non-current liabilities
-20.67%36.58B
15.02%52.26B
-20.56%46.11B
-27.89%45.43B
-13.41%58.05B
1.51%63.01B
32.86%67.04B
41.33%62.07B
8.30%50.46B
-1.99%43.92B
Total liabilities
-13.78%195.98B
-4.77%215.65B
-1.44%227.31B
3.81%226.45B
5.30%230.63B
19.30%218.13B
16.50%219.02B
12.16%182.84B
25.11%187.99B
22.25%163.02B
Total assets less total liabilities
-27.40%30.51B
-36.89%32.73B
-33.83%42.03B
-23.46%51.87B
-10.26%63.51B
11.70%67.77B
35.52%70.78B
41.12%60.67B
26.60%52.22B
17.00%42.99B
Total equity and non-current liabilities
-23.88%67.09B
-12.65%84.99B
-27.49%88.14B
-25.60%97.3B
-11.79%121.56B
6.54%130.78B
34.21%137.81B
41.22%122.74B
16.89%102.68B
6.57%86.91B
Equity
Share capital
0.00%450.23M
0.00%450.23M
0.00%450.23M
-0.08%450.23M
3.07%450.23M
3.17%450.57M
0.03%436.81M
0.36%436.73M
0.78%436.68M
0.26%435.17M
Other equity instruments
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
Reserve
-25.98%22.94B
-27.38%24.67B
-28.72%30.99B
-24.65%33.97B
1.69%43.48B
13.83%45.08B
22.97%42.76B
26.14%39.6B
19.97%34.77B
18.69%31.4B
Shareholders' Equity
-23.82%25.75B
-25.28%27.48B
-26.98%33.8B
-23.20%36.78B
1.61%46.29B
12.95%47.89B
21.26%45.56B
24.01%42.4B
18.22%37.57B
16.91%34.19B
Non-controlling interest
-42.11%4.76B
-65.20%5.25B
-52.24%8.23B
-24.09%15.09B
-31.70%17.22B
8.79%19.87B
72.11%25.22B
107.60%18.27B
54.73%14.65B
17.38%8.8B
Total equity
-27.40%30.51B
-36.89%32.73B
-33.83%42.03B
-23.46%51.87B
-10.26%63.51B
11.70%67.77B
35.52%70.78B
41.12%60.67B
26.60%52.22B
17.00%42.99B
Total equity and total liabilities
-15.91%226.49B
-10.76%248.38B
-8.43%269.33B
-2.65%278.32B
1.50%294.14B
17.41%285.9B
20.64%289.8B
18.20%243.51B
25.43%240.22B
21.11%206.01B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Shanghui Baicheng Certified Public Accountants Co., Ltd.
--
Unitai Pak Chun (Hong Kong) Certified Public Accountants Limited
--
Unitai Pak Chun (Hong Kong) Certified Public Accountants Limited
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory -14.16%133.7B1.20%149.91B0.63%155.76B26.55%148.12B22.70%154.79B10.08%117.05B54.00%126.15B23.13%106.33B23.03%81.92B57.63%86.35B
Accounts receivable -21.24%24.79B-43.16%25.57B-36.11%31.48B-20.35%44.98B-17.39%49.27B44.08%56.47B-4.71%59.64B25.11%39.19B48.87%62.59B-17.16%31.33B
Withholding and tax receivable -16.96%3.62B-12.59%3.85B11.69%4.36B47.28%4.41B35.15%3.9B47.71%2.99B96.30%2.89B61.48%2.03B36.12%1.47B62.18%1.25B
Cash and equivalents -33.65%9.5B-6.60%13.17B-0.24%14.32B-62.00%14.1B-64.51%14.35B-9.57%37.11B0.73%40.44B3.31%41.04B16.51%40.15B12.08%39.72B
Special items of current assets ---------75.94%2.36B-62.52%3.64B64.86%9.83B113.54%9.71B-17.17%5.96B703.19%4.55B158.84%7.2B-69.02%566.14M
Total current assets -17.61%171.62B-10.57%192.5B-10.28%208.29B-3.62%215.25B-1.25%232.15B15.64%223.33B21.60%235.09B21.30%193.13B28.67%193.33B21.88%159.22B
Non-current assets
Property, plant and equipment 41.84%259.7M50.37%297.23M-4.80%183.09M12.01%197.67M16.62%192.33M10.37%176.48M-68.22%164.91M-82.07%159.89M216.04%518.87M406.75%891.95M
Investment property 2.71%38.88B4.56%39.29B5.77%37.85B7.05%37.58B5.88%35.79B17.82%35.1B18.55%33.8B11.99%29.79B11.32%28.51B45.08%26.6B
Associated company interest -10.87%3.31B0.50%3.8B-12.23%3.71B-21.79%3.78B34.75%4.23B38.53%4.83B-7.07%3.14B0.81%3.49B76.80%3.38B139.12%3.46B
Interests in Joint Venture -32.23%11.31B-41.75%10.98B-9.63%16.69B1.55%18.85B28.90%18.47B107.02%18.57B25.24%14.33B-35.63%8.97B-2.04%11.44B-22.77%13.93B
Deferred tax assets -45.34%1.11B-27.27%1.52B-3.42%2.04B30.70%2.09B27.23%2.11B9.61%1.6B29.16%1.66B59.25%1.46B78.37%1.28B40.72%914.26M
Special items of non-current assets ---------52.58%572.83M-75.04%572.83M-25.25%1.21B-64.76%2.29B-7.80%1.62B564.15%6.51B183.92%1.75B22.46%980.54M
Total non-current assets -10.12%54.87B-11.39%55.89B-1.53%61.05B0.80%63.07B13.33%61.99B24.20%62.57B16.68%54.7B7.68%50.38B13.64%46.88B18.58%46.79B
Total assets -15.91%226.49B-10.76%248.38B-8.43%269.33B-2.65%278.32B1.50%294.14B17.41%285.9B20.64%289.8B18.20%243.51B25.43%240.22B21.11%206.01B
Liabilities
Current liabilities
Accounts payable 17.30%64.2B24.34%63.17B7.51%54.73B8.27%50.81B-2.85%50.91B15.97%46.93B-10.94%52.4B-27.96%40.46B11.83%58.84B18.37%56.17B
Notes payable 30.27%13.35B39.59%11.13B107.57%10.25B240.08%7.98B35.95%4.94B-67.39%2.35B-56.27%3.63B129.92%7.19B248.27%8.3B--3.13B
Tax payable -76.88%1.72B1.77%8.49B-8.57%7.43B-12.60%8.34B-11.23%8.12B4.32%9.54B15.27%9.15B43.37%9.15B32.67%7.94B39.98%6.38B
Bank loans and overdrafts 52.16%46.91B12.13%34.07B14.17%30.83B48.86%30.38B241.07%27B111.17%20.41B-27.68%7.92B2.35%9.67B25.42%10.95B20.66%9.44B
Other current liabilities -9.93%17.99B-11.41%19.41B61.11%19.97B67.10%21.91B11.06%12.39B103.64%13.11B-5.99%11.16B-62.18%6.44B11.34%11.87B81.06%17.02B
Special items of current liabilities -69.56%834.98M-82.57%829.07M-72.87%2.74B-55.84%4.76B60.07%10.11B100.28%10.77B-20.47%6.32B483.15%5.38B151.84%7.94B-63.34%921.99M
Total current liabilities -12.03%159.4B-9.74%163.39B4.99%181.19B16.69%181.02B13.55%172.58B28.45%155.13B10.50%151.98B1.41%120.77B32.67%137.54B34.51%119.1B
Net current assets -54.89%12.22B-14.98%29.11B-54.52%27.09B-49.81%34.23B-28.32%59.57B-5.75%68.2B48.95%83.11B80.33%72.36B19.78%55.8B-4.69%40.13B
Total assets less current liabilities -23.88%67.09B-12.65%84.99B-27.49%88.14B-25.60%97.3B-11.79%121.56B6.54%130.78B34.21%137.81B41.22%122.74B16.89%102.68B6.57%86.91B
Non-current liabilities
Long-term bank loan -30.58%15.99B31.48%28.55B-11.51%23.04B-25.43%21.71B-15.37%26.03B24.58%29.12B82.70%30.76B73.08%23.37B-4.49%16.84B12.84%13.5B
Deferred tax liability 24.44%7.5B25.37%7.56B7.67%6.03B35.33%6.03B19.38%5.6B-1.64%4.45B17.25%4.69B18.00%4.53B29.39%4B49.19%3.84B
Convertible notes and bonds -23.24%13.09B-8.70%16.15B-34.04%17.05B-38.75%17.69B-18.18%25.85B-13.68%28.89B6.64%31.59B25.93%33.47B14.48%29.62B-10.65%26.58B
Special items of non-current liabilities ------------------572.19M-21.92%547.04M------700.63M--------
Total non-current liabilities -20.67%36.58B15.02%52.26B-20.56%46.11B-27.89%45.43B-13.41%58.05B1.51%63.01B32.86%67.04B41.33%62.07B8.30%50.46B-1.99%43.92B
Total liabilities -13.78%195.98B-4.77%215.65B-1.44%227.31B3.81%226.45B5.30%230.63B19.30%218.13B16.50%219.02B12.16%182.84B25.11%187.99B22.25%163.02B
Total assets less total liabilities -27.40%30.51B-36.89%32.73B-33.83%42.03B-23.46%51.87B-10.26%63.51B11.70%67.77B35.52%70.78B41.12%60.67B26.60%52.22B17.00%42.99B
Total equity and non-current liabilities -23.88%67.09B-12.65%84.99B-27.49%88.14B-25.60%97.3B-11.79%121.56B6.54%130.78B34.21%137.81B41.22%122.74B16.89%102.68B6.57%86.91B
Equity
Share capital 0.00%450.23M0.00%450.23M0.00%450.23M-0.08%450.23M3.07%450.23M3.17%450.57M0.03%436.81M0.36%436.73M0.78%436.68M0.26%435.17M
Other equity instruments 0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B
Reserve -25.98%22.94B-27.38%24.67B-28.72%30.99B-24.65%33.97B1.69%43.48B13.83%45.08B22.97%42.76B26.14%39.6B19.97%34.77B18.69%31.4B
Shareholders' Equity -23.82%25.75B-25.28%27.48B-26.98%33.8B-23.20%36.78B1.61%46.29B12.95%47.89B21.26%45.56B24.01%42.4B18.22%37.57B16.91%34.19B
Non-controlling interest -42.11%4.76B-65.20%5.25B-52.24%8.23B-24.09%15.09B-31.70%17.22B8.79%19.87B72.11%25.22B107.60%18.27B54.73%14.65B17.38%8.8B
Total equity -27.40%30.51B-36.89%32.73B-33.83%42.03B-23.46%51.87B-10.26%63.51B11.70%67.77B35.52%70.78B41.12%60.67B26.60%52.22B17.00%42.99B
Total equity and total liabilities -15.91%226.49B-10.76%248.38B-8.43%269.33B-2.65%278.32B1.50%294.14B17.41%285.9B20.64%289.8B18.20%243.51B25.43%240.22B21.11%206.01B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------------Unqualified Opinion--Unqualified Opinion
Auditor --Shanghui Baicheng Certified Public Accountants Co., Ltd.--Unitai Pak Chun (Hong Kong) Certified Public Accountants Limited--Unitai Pak Chun (Hong Kong) Certified Public Accountants Limited--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data