HK Stock MarketDetailed Quotes

03383 AGILE GROUP

Watchlist
  • 0.630
  • +0.040+6.78%
Market Closed Sep 27 16:08 CST
3.18BMarket Cap-152P/E (TTM)

AGILE GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-14.26%-11.85B
----
-161.38%-10.37B
----
37.95%16.9B
----
32.66%12.25B
----
10.47%9.23B
Profit adjustment
Interest (income) - adjustment
----
46.24%-266.94M
----
57.94%-496.58M
----
9.00%-1.18B
----
-28.59%-1.3B
----
-43.28%-1.01B
Investment loss (gain)
----
----
----
----
----
----
----
-45.97%-1.59B
----
-3,908.58%-1.09B
Impairment and provisions:
----
-30.76%5.25B
----
798.59%7.58B
----
-30.70%843.86M
----
714.15%1.22B
----
53.80%149.57M
-Impairment of property, plant and equipment (reversal)
----
-88.37%33.13M
----
--284.93M
----
----
----
---72.73M
----
----
-Impairment of goodwill
----
177.80%1.12B
----
1,248.89%403.12M
----
-95.87%29.89M
----
--723.8M
----
----
-Other impairments and provisions
----
-40.57%4.1B
----
747.05%6.89B
----
43.64%813.98M
----
278.86%566.68M
----
53.80%149.57M
Revaluation surplus:
----
53.37%1.42B
----
493.49%924.04M
----
77.95%-234.83M
----
37.20%-1.07B
----
-6.02%-1.7B
-Fair value of investment properties (increase)
----
229.51%36.72M
----
87.68%-28.36M
----
-16.94%-230.26M
----
-68.20%-196.91M
----
94.00%-117.07M
-Other fair value changes
----
44.95%1.38B
----
20,931.10%952.4M
----
99.47%-4.57M
----
45.01%-868.34M
----
-548.07%-1.58B
Asset sale loss (gain):
----
179.06%1.44B
----
62.78%-1.82B
----
-81.53%-4.9B
----
9.96%-2.7B
----
-12,740.39%-3B
-Loss (gain) from sale of subsidiary company
----
207.36%916.78M
----
79.96%-853.96M
----
-75.69%-4.26B
----
18.85%-2.43B
----
---2.99B
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
----
71.36%-6.68M
-Loss (gain) from selling other assets
----
154.11%523.94M
----
-52.49%-968.29M
----
-133.71%-635.01M
----
---271.71M
----
----
Depreciation and amortization:
----
-10.35%1.17B
----
0.02%1.31B
----
-0.55%1.31B
----
51.51%1.31B
----
43.66%866.37M
-Amortization of intangible assets
----
-26.55%244.53M
----
-8.86%332.91M
----
-1.95%365.28M
----
289.68%372.56M
----
7.98%95.61M
Financial expense
----
-72.56%851.2M
----
119.30%3.1B
----
35.98%1.41B
----
-58.88%1.04B
----
-7.82%2.53B
Exchange Loss (gain)
----
-99.77%-124.14M
----
-450.90%-62.14M
----
-120.08%-11.28M
----
165.34%56.17M
----
-8.78%-85.98M
Special items
----
6.90%1.48B
----
2,710.21%1.39B
----
-100.55%-53.11M
----
29.32%9.68B
----
-40.30%7.48B
Operating profit before the change of operating capital
----
-140.69%-629.81M
----
-89.01%1.55B
----
-25.51%14.08B
----
41.22%18.91B
----
-38.87%13.39B
Change of operating capital
Developing property (increase)decrease
----
17.15%15.71B
----
439.48%13.41B
----
-278.16%-3.95B
----
94.77%-1.04B
----
13.49%-19.97B
Accounts receivable (increase)decrease
----
207.32%8.35B
----
-26.99%-7.78B
----
39.13%-6.13B
----
-755.85%-10.06B
----
75.22%-1.18B
Accounts payable increase (decrease)
----
-197.62%-5.33B
----
214.16%5.46B
----
-159.69%-4.78B
----
17.43%8.01B
----
-45.78%6.82B
prepayments (increase)decrease
----
279.89%783.45M
----
-96.66%206.23M
----
165.87%6.18B
----
142.38%2.32B
----
-439.93%-5.48B
Special items for working capital changes
----
-122.17%-1.57B
----
-11.61%7.1B
----
8,578.64%8.03B
----
-98.75%92.56M
----
-71.88%7.43B
Cash  from business operations
-83.71%1.54B
-13.22%17.31B
16.39%9.44B
48.44%19.94B
5.66%8.11B
-26.29%13.43B
-53.08%7.68B
1,709.67%18.23B
693.32%16.36B
-93.38%1.01B
China income tax paid
----
----
----
----
----
----
25.99%-4.17B
8.61%-8.48B
10.34%-5.63B
-13.68%-9.28B
Other taxs
-4.78%-1.66B
21.51%-2.27B
15.21%-1.58B
49.38%-2.89B
---1.87B
---5.71B
----
----
----
----
Interest paid - operating
45.04%-1.29B
5.56%-4.38B
-21.48%-2.35B
31.74%-4.64B
27.89%-1.93B
-5.54%-6.8B
16.48%-2.68B
-2.54%-6.44B
-14.63%-3.21B
-41.60%-6.28B
Net cash from operations
-125.67%-1.41B
-14.15%10.66B
27.81%5.51B
1,235.01%12.41B
420.78%4.31B
-71.88%929.86M
-89.00%827.38M
122.73%3.31B
163.52%7.52B
-653.79%-14.55B
Cash flow from investment activities
Interest received - investment
-32.23%112.35M
-32.12%518.32M
-56.92%165.79M
-72.47%763.63M
-71.00%384.8M
88.52%2.77B
100.78%1.33B
36.03%1.47B
35.47%660.83M
38.58%1.08B
Loan receivable (increase) decrease
113.02%89.32M
-182.12%-1.31B
-187.87%-686.28M
181.92%1.59B
-37.11%780.99M
-22.46%-1.95B
130.56%1.24B
-129.78%-1.59B
-176.74%-4.06B
149.58%5.34B
Decrease in deposits (increase)
----
----
----
----
--3.3B
---3.3B
----
----
----
----
Sale of fixed assets
----
----
----
----
----
301.59%1.26B
-95.15%19.01M
1.77%314.48M
597.32%392M
391.24%309M
Purchase of fixed assets
68.99%-193.25M
51.61%-1.44B
31.28%-623.1M
-52.64%-2.97B
37.56%-906.71M
46.17%-1.94B
1.16%-1.45B
-70.36%-3.61B
-81.94%-1.47B
-89.46%-2.12B
Selling intangible assets
-19.68%335.67M
-53.72%1.27B
-75.99%417.92M
--2.74B
--1.74B
----
----
----
----
----
Purchase of intangible assets
----
----
----
----
----
----
----
----
----
-33.82%-14.59M
Sale of subsidiaries
-88.93%21.96M
-50.04%1.44B
-92.24%198.31M
803.03%2.87B
285.37%2.55B
-104.93%-408.56M
-307.47%-1.38B
238.68%8.28B
381.99%664.07M
147.61%2.45B
Acquisition of subsidiaries
129.45%9.45M
-406.17%-164.44M
54.67%-32.1M
109.02%53.71M
35.49%-70.82M
-536.95%-595.41M
-135.23%-109.78M
96.31%-93.48M
151.88%311.63M
-243.52%-2.54B
Recovery of cash from investments
217.60%826.3M
-74.82%1.22B
-94.93%260.17M
-78.47%4.83B
-68.87%5.13B
7.65%22.45B
119.28%16.48B
-47.84%20.85B
-76.04%7.52B
44.69%39.98B
Cash on investment
43.55%-742.3M
62.25%-2.36B
74.23%-1.31B
81.95%-6.24B
80.36%-5.1B
-39.11%-34.57B
-182.92%-25.98B
38.78%-24.85B
69.84%-9.18B
-17.10%-40.6B
Net cash from investment operations
128.47%459.5M
-122.52%-822.98M
-120.66%-1.61B
122.45%3.66B
179.35%7.81B
-2,198.03%-16.28B
-90.47%-9.85B
-80.00%776.14M
-201.02%-5.17B
121.92%3.88B
Net cash before financing
-124.52%-954.51M
-38.80%9.83B
-67.88%3.89B
204.66%16.07B
234.41%12.12B
-476.01%-15.35B
-483.41%-9.02B
138.27%4.08B
134.98%2.35B
29.24%-10.67B
Cash flow from financing activities
New borrowing
-81.63%793.74M
-34.26%6.87B
-28.47%4.32B
-81.40%10.45B
-81.30%6.04B
-22.07%56.17B
19.19%32.31B
38.91%72.07B
-4.68%27.1B
-37.01%51.89B
Refund
54.37%-4.51B
61.56%-16.96B
65.43%-9.88B
25.56%-44.12B
-15.12%-28.58B
8.37%-59.27B
-28.23%-24.82B
-41.88%-64.68B
36.05%-19.36B
18.15%-45.59B
Issuing shares
----
-38.45%790.18M
--435.82M
--1.28B
----
----
----
----
----
----
Issuance of bonds
----
----
----
----
----
----
----
----
----
156.57%9.75B
Dividends paid - financing
23.25%-86.66M
81.01%-253.56M
79.77%-112.92M
74.28%-1.34B
64.25%-558.22M
-13.01%-5.19B
-5.23%-1.56B
10.16%-4.59B
31.28%-1.48B
-12.27%-5.11B
Absorb investment income
-94.93%700K
-73.76%41.74M
-93.55%13.8M
-98.47%159.09M
-97.85%213.91M
551.24%10.37B
1,409.61%9.96B
138.17%1.59B
67.53%659.49M
-79.10%668.58M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
---645.78M
---645.78M
----
----
-353.47%-4.89B
Other items of the financing business
7,714.22%308.9M
-99.98%545K
-99.61%3.95M
171.76%3.48B
171.15%1.02B
-1,584.86%-4.85B
66.75%-1.44B
-83.83%326.66M
-237.60%-4.32B
-45.24%2.02B
Net cash from financing operations
33.61%-3.53B
68.07%-9.67B
75.84%-5.32B
-708.66%-30.3B
-261.38%-22.02B
-184.39%-3.75B
449.79%13.64B
-47.46%4.44B
-40.09%2.48B
-73.37%8.45B
Effect of rate
64.21%-2.12M
113.54%14.77M
-525.63%-5.91M
-384.51%-109.08M
103.45%1.39M
84.89%-22.51M
-72.80%-40.31M
-2,447.82%-148.97M
-347.29%-23.33M
-107.40%-5.85M
Net Cash
-214.30%-4.49B
101.12%159.27M
85.58%-1.43B
25.50%-14.23B
-313.95%-9.9B
-324.09%-19.1B
-4.29%4.63B
484.10%8.52B
287.25%4.83B
-113.32%-2.22B
Begining period cash
2.06%8.64B
-62.89%8.46B
-62.89%8.46B
-45.61%22.8B
-45.61%22.8B
24.96%41.93B
24.96%41.93B
-6.22%33.55B
-6.22%33.55B
87.88%35.78B
Cash at the end
-40.99%4.15B
2.06%8.64B
-45.53%7.03B
-62.89%8.46B
-72.25%12.91B
-45.61%22.8B
21.25%46.51B
24.96%41.93B
15.53%38.36B
-6.22%33.55B
Cash balance analysis
Cash and bank balance
----
2.06%8.64B
----
-62.89%8.46B
----
--22.8B
----
----
----
----
Cash and cash equivalent balance
----
2.06%8.64B
----
-62.89%8.46B
----
--22.8B
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -----14.26%-11.85B-----161.38%-10.37B----37.95%16.9B----32.66%12.25B----10.47%9.23B
Profit adjustment
Interest (income) - adjustment ----46.24%-266.94M----57.94%-496.58M----9.00%-1.18B-----28.59%-1.3B-----43.28%-1.01B
Investment loss (gain) -----------------------------45.97%-1.59B-----3,908.58%-1.09B
Impairment and provisions: -----30.76%5.25B----798.59%7.58B-----30.70%843.86M----714.15%1.22B----53.80%149.57M
-Impairment of property, plant and equipment (reversal) -----88.37%33.13M------284.93M---------------72.73M--------
-Impairment of goodwill ----177.80%1.12B----1,248.89%403.12M-----95.87%29.89M------723.8M--------
-Other impairments and provisions -----40.57%4.1B----747.05%6.89B----43.64%813.98M----278.86%566.68M----53.80%149.57M
Revaluation surplus: ----53.37%1.42B----493.49%924.04M----77.95%-234.83M----37.20%-1.07B-----6.02%-1.7B
-Fair value of investment properties (increase) ----229.51%36.72M----87.68%-28.36M-----16.94%-230.26M-----68.20%-196.91M----94.00%-117.07M
-Other fair value changes ----44.95%1.38B----20,931.10%952.4M----99.47%-4.57M----45.01%-868.34M-----548.07%-1.58B
Asset sale loss (gain): ----179.06%1.44B----62.78%-1.82B-----81.53%-4.9B----9.96%-2.7B-----12,740.39%-3B
-Loss (gain) from sale of subsidiary company ----207.36%916.78M----79.96%-853.96M-----75.69%-4.26B----18.85%-2.43B-------2.99B
-Loss (gain) on sale of property, machinery and equipment ------------------------------------71.36%-6.68M
-Loss (gain) from selling other assets ----154.11%523.94M-----52.49%-968.29M-----133.71%-635.01M-------271.71M--------
Depreciation and amortization: -----10.35%1.17B----0.02%1.31B-----0.55%1.31B----51.51%1.31B----43.66%866.37M
-Amortization of intangible assets -----26.55%244.53M-----8.86%332.91M-----1.95%365.28M----289.68%372.56M----7.98%95.61M
Financial expense -----72.56%851.2M----119.30%3.1B----35.98%1.41B-----58.88%1.04B-----7.82%2.53B
Exchange Loss (gain) -----99.77%-124.14M-----450.90%-62.14M-----120.08%-11.28M----165.34%56.17M-----8.78%-85.98M
Special items ----6.90%1.48B----2,710.21%1.39B-----100.55%-53.11M----29.32%9.68B-----40.30%7.48B
Operating profit before the change of operating capital -----140.69%-629.81M-----89.01%1.55B-----25.51%14.08B----41.22%18.91B-----38.87%13.39B
Change of operating capital
Developing property (increase)decrease ----17.15%15.71B----439.48%13.41B-----278.16%-3.95B----94.77%-1.04B----13.49%-19.97B
Accounts receivable (increase)decrease ----207.32%8.35B-----26.99%-7.78B----39.13%-6.13B-----755.85%-10.06B----75.22%-1.18B
Accounts payable increase (decrease) -----197.62%-5.33B----214.16%5.46B-----159.69%-4.78B----17.43%8.01B-----45.78%6.82B
prepayments (increase)decrease ----279.89%783.45M-----96.66%206.23M----165.87%6.18B----142.38%2.32B-----439.93%-5.48B
Special items for working capital changes -----122.17%-1.57B-----11.61%7.1B----8,578.64%8.03B-----98.75%92.56M-----71.88%7.43B
Cash  from business operations -83.71%1.54B-13.22%17.31B16.39%9.44B48.44%19.94B5.66%8.11B-26.29%13.43B-53.08%7.68B1,709.67%18.23B693.32%16.36B-93.38%1.01B
China income tax paid ------------------------25.99%-4.17B8.61%-8.48B10.34%-5.63B-13.68%-9.28B
Other taxs -4.78%-1.66B21.51%-2.27B15.21%-1.58B49.38%-2.89B---1.87B---5.71B----------------
Interest paid - operating 45.04%-1.29B5.56%-4.38B-21.48%-2.35B31.74%-4.64B27.89%-1.93B-5.54%-6.8B16.48%-2.68B-2.54%-6.44B-14.63%-3.21B-41.60%-6.28B
Net cash from operations -125.67%-1.41B-14.15%10.66B27.81%5.51B1,235.01%12.41B420.78%4.31B-71.88%929.86M-89.00%827.38M122.73%3.31B163.52%7.52B-653.79%-14.55B
Cash flow from investment activities
Interest received - investment -32.23%112.35M-32.12%518.32M-56.92%165.79M-72.47%763.63M-71.00%384.8M88.52%2.77B100.78%1.33B36.03%1.47B35.47%660.83M38.58%1.08B
Loan receivable (increase) decrease 113.02%89.32M-182.12%-1.31B-187.87%-686.28M181.92%1.59B-37.11%780.99M-22.46%-1.95B130.56%1.24B-129.78%-1.59B-176.74%-4.06B149.58%5.34B
Decrease in deposits (increase) ------------------3.3B---3.3B----------------
Sale of fixed assets --------------------301.59%1.26B-95.15%19.01M1.77%314.48M597.32%392M391.24%309M
Purchase of fixed assets 68.99%-193.25M51.61%-1.44B31.28%-623.1M-52.64%-2.97B37.56%-906.71M46.17%-1.94B1.16%-1.45B-70.36%-3.61B-81.94%-1.47B-89.46%-2.12B
Selling intangible assets -19.68%335.67M-53.72%1.27B-75.99%417.92M--2.74B--1.74B--------------------
Purchase of intangible assets -------------------------------------33.82%-14.59M
Sale of subsidiaries -88.93%21.96M-50.04%1.44B-92.24%198.31M803.03%2.87B285.37%2.55B-104.93%-408.56M-307.47%-1.38B238.68%8.28B381.99%664.07M147.61%2.45B
Acquisition of subsidiaries 129.45%9.45M-406.17%-164.44M54.67%-32.1M109.02%53.71M35.49%-70.82M-536.95%-595.41M-135.23%-109.78M96.31%-93.48M151.88%311.63M-243.52%-2.54B
Recovery of cash from investments 217.60%826.3M-74.82%1.22B-94.93%260.17M-78.47%4.83B-68.87%5.13B7.65%22.45B119.28%16.48B-47.84%20.85B-76.04%7.52B44.69%39.98B
Cash on investment 43.55%-742.3M62.25%-2.36B74.23%-1.31B81.95%-6.24B80.36%-5.1B-39.11%-34.57B-182.92%-25.98B38.78%-24.85B69.84%-9.18B-17.10%-40.6B
Net cash from investment operations 128.47%459.5M-122.52%-822.98M-120.66%-1.61B122.45%3.66B179.35%7.81B-2,198.03%-16.28B-90.47%-9.85B-80.00%776.14M-201.02%-5.17B121.92%3.88B
Net cash before financing -124.52%-954.51M-38.80%9.83B-67.88%3.89B204.66%16.07B234.41%12.12B-476.01%-15.35B-483.41%-9.02B138.27%4.08B134.98%2.35B29.24%-10.67B
Cash flow from financing activities
New borrowing -81.63%793.74M-34.26%6.87B-28.47%4.32B-81.40%10.45B-81.30%6.04B-22.07%56.17B19.19%32.31B38.91%72.07B-4.68%27.1B-37.01%51.89B
Refund 54.37%-4.51B61.56%-16.96B65.43%-9.88B25.56%-44.12B-15.12%-28.58B8.37%-59.27B-28.23%-24.82B-41.88%-64.68B36.05%-19.36B18.15%-45.59B
Issuing shares -----38.45%790.18M--435.82M--1.28B------------------------
Issuance of bonds ------------------------------------156.57%9.75B
Dividends paid - financing 23.25%-86.66M81.01%-253.56M79.77%-112.92M74.28%-1.34B64.25%-558.22M-13.01%-5.19B-5.23%-1.56B10.16%-4.59B31.28%-1.48B-12.27%-5.11B
Absorb investment income -94.93%700K-73.76%41.74M-93.55%13.8M-98.47%159.09M-97.85%213.91M551.24%10.37B1,409.61%9.96B138.17%1.59B67.53%659.49M-79.10%668.58M
Issuance expenses and redemption of securities expenses -----------------------645.78M---645.78M---------353.47%-4.89B
Other items of the financing business 7,714.22%308.9M-99.98%545K-99.61%3.95M171.76%3.48B171.15%1.02B-1,584.86%-4.85B66.75%-1.44B-83.83%326.66M-237.60%-4.32B-45.24%2.02B
Net cash from financing operations 33.61%-3.53B68.07%-9.67B75.84%-5.32B-708.66%-30.3B-261.38%-22.02B-184.39%-3.75B449.79%13.64B-47.46%4.44B-40.09%2.48B-73.37%8.45B
Effect of rate 64.21%-2.12M113.54%14.77M-525.63%-5.91M-384.51%-109.08M103.45%1.39M84.89%-22.51M-72.80%-40.31M-2,447.82%-148.97M-347.29%-23.33M-107.40%-5.85M
Net Cash -214.30%-4.49B101.12%159.27M85.58%-1.43B25.50%-14.23B-313.95%-9.9B-324.09%-19.1B-4.29%4.63B484.10%8.52B287.25%4.83B-113.32%-2.22B
Begining period cash 2.06%8.64B-62.89%8.46B-62.89%8.46B-45.61%22.8B-45.61%22.8B24.96%41.93B24.96%41.93B-6.22%33.55B-6.22%33.55B87.88%35.78B
Cash at the end -40.99%4.15B2.06%8.64B-45.53%7.03B-62.89%8.46B-72.25%12.91B-45.61%22.8B21.25%46.51B24.96%41.93B15.53%38.36B-6.22%33.55B
Cash balance analysis
Cash and bank balance ----2.06%8.64B-----62.89%8.46B------22.8B----------------
Cash and cash equivalent balance ----2.06%8.64B-----62.89%8.46B------22.8B----------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data