(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -62.42%160.17M | -58.65%141.35M | 29.97%426.2M | 12.73%341.82M | 113.55%327.91M | 141.92%303.21M | 23.81%153.55M | 49.09%125.34M | --124.03M | 13.77%84.07M |
Accounts receivable | -12.55%242.43M | -7.65%236.61M | 43.59%277.22M | 25.00%256.21M | 42.23%193.06M | 65.14%204.97M | 120.11%135.74M | 5.94%124.12M | --61.67M | -19.42%117.16M |
Related party payments receivable | 2,137.10%45.53M | 841.67%88.21M | -72.95%2.04M | 105.37%9.37M | 170.71%7.52M | 138.67%4.56M | --2.78M | --1.91M | ---- | ---- |
Advance deposits and other receivables | 24.67%202.54M | 9.24%161.29M | 40.96%162.46M | 36.29%147.65M | 9.23%115.26M | 77.18%108.33M | 53.99%105.51M | 80.85%61.14M | --68.52M | 82.95%33.81M |
Cash and equivalents | -35.80%45.27M | -47.59%39.1M | -26.99%70.51M | 4.16%74.6M | -7.60%96.57M | -39.98%71.63M | 62.09%104.52M | 136.62%119.34M | --64.48M | -14.80%50.44M |
Total current assets | -25.84%695.93M | -19.66%666.56M | 26.76%938.43M | 19.77%829.65M | 47.45%740.33M | 60.40%692.7M | 57.55%502.1M | 51.27%431.85M | --318.69M | -3.87%285.48M |
Non-current assets | ||||||||||
Property, plant and equipment | -11.26%53.63M | -10.61%54.49M | -3.54%60.43M | -7.19%60.95M | 1.23%62.65M | 3.80%65.67M | 14.38%61.89M | 10.44%63.27M | --54.11M | 3.44%57.29M |
Advance payment | -40.73%799K | -13.45%862K | 27.65%1.35M | -13.01%996K | -58.99%1.06M | -67.67%1.15M | -46.35%2.58M | -7.45%3.54M | --4.8M | 86.77%3.83M |
Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --41.52M | ---- |
Financial assets at fair value-non-current assets | -21.70%55.13M | 203.95%57.75M | 279.21%70.4M | -19.60%19M | -43.45%18.57M | 0.87%23.63M | --32.83M | --23.43M | ---- | ---- |
Other investments | ---- | 203.18%102.2M | ---- | -8.64%33.71M | ---- | -7.39%36.9M | --38.34M | --39.85M | ---- | ---- |
Intangible assets | -3.45%84.73M | 123.07%86.25M | 122.79%87.76M | -3.63%38.66M | 541.89%39.39M | 22.47%40.12M | 514.31%6.14M | 2,160.87%32.76M | --999K | -78.22%1.45M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | --26.14M | ---- | ---- | ---- |
Deferred tax assets | -54.51%3.78M | -60.21%3.66M | 43.82%8.31M | -22.63%9.21M | -41.91%5.78M | 19.62%11.9M | 58.53%9.95M | 199.76%9.95M | --6.27M | 106.47%3.32M |
Other illiquid assets | ---- | ---- | -14.41%6.98M | --6.84M | --8.16M | ---- | ---- | ---- | ---- | ---- |
Special items of non-current assets | --105.76M | ---- | ---- | ---- | --34.05M | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | 26.97%316.6M | 76.69%322.39M | 36.72%249.36M | -3.33%182.47M | -4.60%182.38M | 0.37%188.76M | 64.38%191.19M | 132.49%188.06M | --116.31M | -0.79%80.89M |
Total assets | -14.76%1.01B | -2.29%988.95M | 28.73%1.19B | 14.82%1.01B | 33.09%922.71M | 42.19%881.46M | 59.38%693.29M | 69.21%619.91M | --435M | -3.21%366.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -62.13%131.01M | -48.24%156.71M | 21.25%345.97M | -1.26%302.76M | 87.25%285.33M | 361.22%306.64M | 1,101.00%152.38M | 91.96%66.48M | --12.69M | -25.23%34.64M |
Tax payable | -31.17%8.67M | 70.50%9.06M | 623.62%12.59M | 381.52%5.32M | 202.08%1.74M | -91.41%1.1M | -97.68%576K | -48.33%12.85M | --24.87M | 163.48%24.87M |
Amounts payable to associated parties-current liabilities | ---- | ---- | 0.00%8K | 0.00%8K | -99.82%8K | -99.20%8K | --4.38M | --996K | ---- | ---- |
Other payables and accrued expenses | -38.32%61.77M | 2.89%70.07M | 57.06%100.14M | -5.40%68.1M | 78.20%63.76M | 43.85%71.99M | 124.58%35.78M | 132.45%50.05M | --15.93M | 20.29%21.53M |
Bank loans and overdrafts | -25.31%200.63M | -50.06%139.03M | 18.36%268.61M | 55.55%278.37M | 47.90%226.95M | 35.71%178.96M | 131.95%153.44M | -12.74%131.87M | --66.15M | 19.44%151.12M |
Other loans-current liabilities | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | --50M | --50M | ---- | ---- |
Financial lease liabilities-current liabilities | -35.24%6.56M | -19.39%8.24M | 6.73%10.13M | 57.16%10.22M | 12.48%9.49M | -28.08%6.5M | -1.72%8.44M | 14.41%9.04M | --8.59M | 24.85%7.9M |
Total current liabilities | -41.76%458.63M | -39.41%433.12M | 23.56%787.44M | 16.19%714.78M | 57.35%637.27M | 91.49%615.2M | 215.85%404.99M | 33.84%321.28M | --128.22M | -5.89%240.05M |
Net current assets | 57.16%237.3M | 103.21%233.44M | 46.52%151M | 48.23%114.88M | 6.13%103.05M | -29.91%77.5M | -49.02%97.1M | 143.42%110.57M | --190.47M | 8.42%45.42M |
Total assets less current liabilities | 38.35%553.9M | 86.94%555.84M | 40.26%400.36M | 11.67%297.34M | -0.99%285.44M | -10.84%266.26M | -6.03%288.29M | 136.42%298.63M | --306.78M | 2.34%126.31M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 65.08%6.37M | 195.48%8.89M | 1.85%3.86M | -16.80%3.01M | -35.56%3.79M | -51.19%3.62M | -0.10%5.88M | -2.36%7.41M | --5.88M | -17.86%7.59M |
Deferred tax liability | -12.95%3.17M | 190.26%3.4M | 187.36%3.64M | -15.16%1.17M | 91.24%1.27M | 77.25%1.38M | 83.89%662K | 116.11%778K | --360K | 54.51%360K |
Other non-current liabilities | ---- | ---- | --6.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | --8.36M | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -29.79%9.53M | 194.02%12.29M | 1.24%13.58M | -16.35%4.18M | 105.12%13.41M | -38.99%5M | 4.74%6.54M | 3.01%8.19M | --6.24M | -16.08%7.95M |
Total liabilities | -41.55%468.16M | -38.05%445.41M | 23.10%801.02M | 15.92%718.96M | 58.11%650.69M | 88.24%620.2M | 206.05%411.53M | 32.85%329.47M | --134.47M | -6.25%248M |
Total assets less total liabilities | 40.74%544.37M | 85.41%543.55M | 42.19%386.78M | 12.21%293.16M | -3.45%272.02M | -10.05%261.26M | -6.25%281.75M | 145.39%290.44M | --300.53M | 3.87%118.36M |
Total equity and non-current liabilities | 38.35%553.9M | 86.94%555.84M | 40.26%400.36M | 11.67%297.34M | -0.99%285.44M | -10.84%266.26M | -6.03%288.29M | 136.42%298.63M | --306.78M | 2.34%126.31M |
Equity | ||||||||||
Share capital | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 7,900.00%8M | --8M | 0.00%100K |
Reserve | 42.21%528.94M | 84.93%528.23M | 40.86%371.94M | 14.29%285.64M | -2.45%264.06M | -10.79%249.92M | -7.46%270.7M | 136.90%280.16M | --292.53M | 3.87%118.26M |
Shareholders' Equity | 41.32%536.94M | 82.61%536.23M | 39.65%379.94M | 13.85%293.64M | -2.38%272.06M | -10.49%257.92M | -7.27%278.7M | 143.46%288.16M | --300.53M | 3.87%118.36M |
Non-controlling interest | 8.71%7.43M | 1,624.58%7.32M | 18,567.57%6.83M | -114.35%-480K | -101.21%-37K | 46.54%3.34M | --3.06M | --2.28M | ---- | ---- |
Total equity | 40.74%544.37M | 85.41%543.55M | 42.19%386.78M | 12.21%293.16M | -3.45%272.02M | -10.05%261.26M | -6.25%281.75M | 145.39%290.44M | --300.53M | 3.87%118.36M |
Total equity and total liabilities | -14.76%1.01B | -2.29%988.95M | 28.73%1.19B | 14.82%1.01B | 33.09%922.71M | 42.19%881.46M | 59.38%693.29M | 69.21%619.91M | --435M | -3.21%366.36M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data