HK Stock MarketDetailed Quotes

03396 LEGENDHOLDING

Watchlist
  • 7.840
  • -0.120-1.51%
Not Open Nov 6 16:08 CST
18.47BMarket Cap-3961P/E (TTM)

LEGENDHOLDING Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
26.16%57.91B
-16.25%46.88B
-26.23%45.91B
-0.40%55.98B
18.22%62.22B
40.55%56.2B
36.15%52.63B
32.56%39.99B
46.09%38.66B
8.27%30.17B
Developing and for sale properties
0.00%19.25M
0.00%19.25M
-98.76%19.25M
-98.67%19.25M
28.08%1.55B
46.46%1.44B
61.67%1.21B
50.15%986.02M
42.09%750.61M
49.46%656.67M
Accounts receivable
13.54%73.7B
-5.15%73.92B
-28.89%64.91B
-13.12%77.93B
33.35%91.28B
25.01%89.7B
12.79%68.45B
-3.27%71.75B
-11.41%60.69B
36.89%74.18B
Advance deposits and other receivables
-5.20%35.57B
19.55%39.9B
5.71%37.52B
-19.00%33.38B
-17.75%35.5B
-2.56%41.21B
6.67%43.16B
-3.21%42.29B
-3.97%40.46B
0.08%43.69B
Cash and equivalents
2.08%67.63B
-26.60%59.57B
15.23%66.25B
35.36%81.16B
-1.14%57.49B
-14.00%59.96B
-17.74%58.16B
11.84%69.72B
19.32%70.7B
3.86%62.34B
Short-term deposit
----
----
----
----
----
----
-41.25%470.04M
----
368.28%800M
----
Fixed time deposit-current assets
-60.58%96.11M
-76.24%31.94M
1,486.52%243.79M
-42.73%134.43M
--15.37M
-12.81%234.74M
----
2.65%269.23M
----
--262.29M
Deposit  in the Central Bank
-0.18%1.34B
-0.48%1.3B
-95.86%1.34B
-94.56%1.31B
--32.44B
--24.06B
----
----
----
----
Secured deposit
67.30%2.77B
59.75%2.88B
-7.90%1.66B
-7.45%1.8B
-91.56%1.8B
-80.23%1.95B
90.60%21.33B
8.41%9.84B
202.11%11.19B
39.54%9.08B
Financial assets at fair value-current assets
-13.11%18.6B
-5.39%20.17B
-8.78%21.41B
-11.23%21.32B
-4.32%23.47B
31.12%24.02B
70.24%24.52B
59.34%18.32B
14.23%14.41B
-7.24%11.5B
Derivative financial instruments-current assets
-7.41%1.5B
-16.90%854.53M
-30.88%1.62B
-7.60%1.03B
54.00%2.34B
-53.58%1.11B
26.55%1.52B
0.86%2.4B
-12.13%1.2B
10.68%2.38B
Special items of current assets
-26.43%47.11B
-21.24%47.17B
13.09%64.04B
3.90%59.89B
4.79%56.63B
-10.33%57.64B
-21.77%54.04B
8.65%64.28B
7.56%69.07B
-3.02%59.17B
Total current assets
0.44%306.25B
-12.35%292.7B
-16.40%304.92B
-6.59%333.95B
12.06%364.74B
11.78%357.52B
5.70%325.49B
9.01%319.84B
10.39%307.93B
9.26%293.41B
Non-current assets
Property, plant and equipment
1.13%33.78B
5.36%33.96B
18.10%33.4B
21.11%32.23B
10.70%28.28B
13.97%26.61B
6.48%25.55B
-2.41%23.35B
11.90%23.99B
12.80%23.93B
Investment property
0.68%15.71B
-2.24%15.45B
22.56%15.6B
26.80%15.81B
2.59%12.73B
1.22%12.47B
-1.13%12.41B
-0.00%12.32B
6.22%12.55B
5.20%12.32B
Associated company interest
-18.68%13.66B
-20.21%14.78B
-14.03%16.8B
-6.94%18.52B
-4.19%19.54B
7.83%19.9B
9.57%20.4B
6.06%18.46B
--18.62B
-3.68%17.4B
Financial assets at fair value-non-current assets
15.63%13.01B
10.63%12.12B
5.26%11.25B
5.66%10.96B
5.11%10.69B
3.76%10.37B
26.67%10.17B
19.08%10B
-70.70%8.03B
2.24%8.39B
Derivative financial instruments-non-current assets
-31.86%3.76B
-35.73%3.76B
47.12%5.51B
1,075.47%5.86B
1,051.24%3.75B
133.92%498.2M
-1.34%325.61M
-57.83%212.98M
-25.36%330.05M
10.44%505.1M
Intangible assets
-2.22%70.29B
6.19%72.63B
11.18%71.89B
7.51%68.39B
-3.45%64.66B
-2.80%63.62B
-3.46%66.96B
-6.53%65.45B
6.55%69.36B
9.09%70.02B
Deferred tax assets
4.96%23.57B
9.64%22.26B
9.45%22.45B
9.10%20.3B
8.26%20.51B
1.73%18.61B
3.93%18.95B
4.47%18.29B
16.40%18.23B
20.43%17.51B
Other illiquid assets
14.99%13.93B
7.94%12.99B
11.72%12.12B
-3.31%12.04B
23.93%10.85B
30.18%12.45B
-19.44%8.75B
-19.30%9.56B
-29.86%10.86B
32.12%11.85B
Special items of non-current assets
11.38%114.39B
16.16%115.34B
9.47%102.7B
5.49%99.3B
-8.38%93.82B
-3.94%94.13B
6.58%102.39B
-4.35%97.99B
8.23%96.07B
16.18%102.45B
Total non-current assets
3.35%372.69B
7.46%373.03B
9.36%360.62B
7.41%347.12B
-2.31%329.75B
-2.63%323.17B
2.34%337.53B
0.37%331.89B
7.34%329.81B
14.14%330.66B
Total assets
2.01%678.94B
-2.25%665.73B
-4.17%665.54B
0.06%681.07B
4.75%694.49B
4.44%680.69B
3.97%663.02B
4.43%651.73B
8.79%637.73B
11.79%624.08B
Liabilities
Current liabilities
Accounts payable
26.07%90.27B
-3.34%77.8B
-25.09%71.6B
-10.64%80.49B
15.57%95.58B
17.88%90.08B
19.34%82.7B
4.58%76.42B
20.11%69.3B
22.22%73.07B
Tax payable
0.38%2.63B
-28.64%3.05B
-31.28%2.62B
14.37%4.28B
15.36%3.81B
30.88%3.74B
73.30%3.31B
5.45%2.86B
7.62%1.91B
18.08%2.71B
Other payables and accrued expenses
3.54%104.87B
0.62%106.73B
-6.94%101.28B
-5.75%106.07B
13.56%108.84B
24.62%112.54B
19.34%95.84B
8.86%90.31B
-1.43%80.31B
9.12%82.96B
Advance payment
6.11%1.97B
-25.31%1.31B
-67.25%1.85B
-31.17%1.75B
233.19%5.66B
25.01%2.54B
5.24%1.7B
-2.79%2.03B
-25.16%1.61B
11.32%2.09B
Customer deposit
-8.22%138.52B
-7.59%141.54B
-0.13%150.93B
4.42%153.16B
-1.98%151.12B
-4.35%146.67B
5.22%154.17B
6.71%153.35B
4.73%146.51B
9.53%143.7B
Bank loans and overdrafts
18.57%58.77B
10.32%56.15B
8.58%49.57B
35.29%50.9B
22.94%45.65B
0.84%37.62B
-30.16%37.14B
-28.52%37.31B
-0.84%53.17B
-12.53%52.2B
Derivative financial instrument-current liabilities
-10.95%803.78M
-34.40%1.68B
-4.97%902.64M
118.21%2.56B
35.86%949.83M
-56.16%1.17B
-60.14%699.11M
-3.84%2.68B
-7.14%1.75B
11.89%2.79B
Provision-current liabilities
-7.29%6.38B
3.81%6.49B
10.52%6.88B
-5.87%6.25B
1.31%6.22B
13.28%6.64B
13.88%6.14B
7.91%5.86B
4.55%5.4B
-2.89%5.43B
Financial lease liabilities-current liabilities
-23.01%832.56M
-4.95%1.1B
-12.54%1.08B
2.06%1.15B
18.89%1.24B
37.89%1.13B
27.96%1.04B
9.60%819.59M
27.17%812.68M
--747.78M
Deferred income-current liabilities
-11.05%10.24B
-0.13%11.25B
11.99%11.51B
29.32%11.26B
35.32%10.28B
23.83%8.71B
21.69%7.59B
18.63%7.03B
13.88%6.24B
13.21%5.93B
Special items of current liabilities
57.04%36.44B
24.86%28.59B
-5.85%23.21B
70.07%22.9B
55.45%24.65B
-35.39%13.46B
-25.70%15.86B
4.41%20.84B
3.01%21.34B
18.52%19.96B
Total current liabilities
7.47%459.09B
-0.57%442.48B
-6.37%427.2B
4.48%445.01B
11.51%456.26B
5.96%425.93B
4.73%409.15B
2.12%401.96B
4.82%390.69B
8.40%393.63B
Net current assets
-24.99%-152.84B
-34.86%-149.78B
-33.62%-122.28B
-62.34%-111.06B
-9.39%-91.52B
16.69%-68.41B
-1.09%-83.66B
18.06%-82.12B
11.73%-82.76B
-5.96%-100.22B
Total assets less current liabilities
-7.76%219.85B
-5.43%223.25B
0.05%238.34B
-7.34%236.06B
-6.16%238.23B
2.00%254.75B
2.76%253.87B
8.39%249.77B
15.72%247.05B
18.10%230.44B
Non-current liabilities
Long-term bank loan
-13.77%68.29B
-16.21%68.36B
-2.70%79.19B
-14.34%81.58B
-21.02%81.39B
-3.87%95.24B
10.49%103.05B
15.60%99.08B
17.32%93.26B
25.03%85.7B
Long-term accounts payable
29.38%613.26M
-71.98%651.43M
-95.30%473.99M
-85.62%2.32B
-20.25%10.08B
27.81%16.16B
0.14%12.64B
198.62%12.65B
576.47%12.62B
-32.52%4.24B
Financial lease liabilities-non-current liabilities
-18.89%2.36B
-8.47%2.65B
8.55%2.91B
-0.17%2.89B
-13.89%2.68B
-1.16%2.9B
-4.63%3.11B
-12.63%2.93B
3.65%3.26B
--3.36B
Deferred tax liability
-4.87%9.27B
-3.22%9.36B
1.69%9.75B
-2.64%9.68B
-0.41%9.59B
18.85%9.94B
23.85%9.63B
10.27%8.36B
25.09%7.77B
25.46%7.58B
Deferred income-non-current liabilities
6.53%10.43B
5.06%10.22B
5.18%9.79B
6.73%9.73B
12.21%9.31B
20.79%9.12B
22.05%8.29B
24.97%7.55B
34.56%6.8B
29.40%6.04B
Provision-non-current liabilities
-11.89%1.43B
-15.06%1.57B
-13.26%1.62B
-2.85%1.84B
-6.69%1.87B
-9.07%1.9B
-11.82%2B
-4.82%2.09B
11.29%2.27B
7.24%2.19B
Derivative financial instruments-non-current liabilities
-17.10%1.65B
1.93%1.88B
6.24%1.99B
-4.11%1.84B
-29.36%1.87B
-50.07%1.92B
-10.63%2.65B
52.87%3.85B
13.76%2.97B
28.11%2.52B
Retirement benefit responsibility
-7.52%1.71B
-17.32%1.69B
-14.06%1.85B
-27.05%2.05B
-24.21%2.15B
-10.52%2.8B
-15.70%2.84B
0.68%3.13B
9.09%3.37B
3.88%3.11B
Other non-current liabilities
-22.65%6.3B
-12.32%6.95B
19.71%8.14B
-21.13%7.92B
-36.55%6.8B
-1.75%10.05B
1.70%10.72B
-7.74%10.23B
8.84%10.54B
9.68%11.09B
Special items of non-current liabilities
11.71%19.46B
41.02%19.8B
50.40%17.42B
17.89%14.04B
19.19%11.59B
-9.98%11.91B
-30.30%9.72B
3.44%13.23B
16.88%13.94B
35.27%12.79B
Total non-current liabilities
-8.73%121.51B
-8.05%123.13B
-3.05%133.14B
-17.31%133.91B
-16.60%137.33B
-0.71%161.94B
5.00%164.65B
17.66%163.1B
25.32%156.81B
23.65%138.62B
Total liabilities
3.62%580.61B
-2.30%565.61B
-5.60%560.34B
-1.52%578.92B
3.45%593.59B
4.04%587.88B
4.81%573.8B
6.16%565.06B
9.98%547.5B
11.99%532.25B
Total assets less total liabilities
-6.53%98.33B
-1.99%100.12B
4.26%105.2B
10.07%102.16B
13.09%100.9B
7.08%92.81B
-1.13%89.22B
-5.61%86.67B
2.12%90.24B
10.61%91.82B
Total equity and non-current liabilities
-7.76%219.85B
-5.43%223.25B
0.05%238.34B
-7.34%236.06B
-6.16%238.23B
2.00%254.75B
2.76%253.87B
8.39%249.77B
15.72%247.05B
18.10%230.44B
Equity
Share capital
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
Other equity instruments
0.13%1.36B
0.13%1.36B
0.13%1.36B
-12.73%1.36B
-12.57%1.36B
0.24%1.56B
-81.41%1.55B
-80.95%1.55B
22.84%8.36B
19.90%8.16B
Reserve
-13.77%53.32B
-9.33%54.61B
1.03%61.83B
2.23%60.23B
3.31%61.2B
1.44%58.91B
4.40%59.24B
-0.18%58.08B
-0.56%56.75B
5.56%58.18B
Special items of shareholders' rights and interests
-0.13%-1.36B
-0.13%-1.36B
-0.13%-1.36B
12.73%-1.36B
12.57%-1.36B
-0.24%-1.56B
81.41%-1.55B
80.95%-1.55B
-22.84%-8.36B
-19.90%-8.16B
Shareholders' Equity
-13.26%55.68B
-8.98%56.96B
0.99%64.19B
2.15%62.59B
3.18%63.56B
1.38%61.27B
4.22%61.6B
-0.17%60.43B
-0.53%59.1B
5.33%60.54B
Non-controlling interest
3.79%44.93B
8.56%45.43B
9.26%43.29B
19.53%41.84B
27.42%39.62B
17.83%35.01B
11.85%31.09B
5.54%29.71B
2.33%27.8B
18.46%28.15B
Total equity
-6.53%98.33B
-1.99%100.12B
4.26%105.2B
10.07%102.16B
13.09%100.9B
7.08%92.81B
-1.13%89.22B
-5.61%86.67B
2.12%90.24B
10.61%91.82B
Total equity and total liabilities
2.01%678.94B
-2.25%665.73B
-4.17%665.54B
0.06%681.07B
4.75%694.49B
4.44%680.69B
3.97%663.02B
4.43%651.73B
8.79%637.73B
11.79%624.08B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory 26.16%57.91B-16.25%46.88B-26.23%45.91B-0.40%55.98B18.22%62.22B40.55%56.2B36.15%52.63B32.56%39.99B46.09%38.66B8.27%30.17B
Developing and for sale properties 0.00%19.25M0.00%19.25M-98.76%19.25M-98.67%19.25M28.08%1.55B46.46%1.44B61.67%1.21B50.15%986.02M42.09%750.61M49.46%656.67M
Accounts receivable 13.54%73.7B-5.15%73.92B-28.89%64.91B-13.12%77.93B33.35%91.28B25.01%89.7B12.79%68.45B-3.27%71.75B-11.41%60.69B36.89%74.18B
Advance deposits and other receivables -5.20%35.57B19.55%39.9B5.71%37.52B-19.00%33.38B-17.75%35.5B-2.56%41.21B6.67%43.16B-3.21%42.29B-3.97%40.46B0.08%43.69B
Cash and equivalents 2.08%67.63B-26.60%59.57B15.23%66.25B35.36%81.16B-1.14%57.49B-14.00%59.96B-17.74%58.16B11.84%69.72B19.32%70.7B3.86%62.34B
Short-term deposit -------------------------41.25%470.04M----368.28%800M----
Fixed time deposit-current assets -60.58%96.11M-76.24%31.94M1,486.52%243.79M-42.73%134.43M--15.37M-12.81%234.74M----2.65%269.23M------262.29M
Deposit  in the Central Bank -0.18%1.34B-0.48%1.3B-95.86%1.34B-94.56%1.31B--32.44B--24.06B----------------
Secured deposit 67.30%2.77B59.75%2.88B-7.90%1.66B-7.45%1.8B-91.56%1.8B-80.23%1.95B90.60%21.33B8.41%9.84B202.11%11.19B39.54%9.08B
Financial assets at fair value-current assets -13.11%18.6B-5.39%20.17B-8.78%21.41B-11.23%21.32B-4.32%23.47B31.12%24.02B70.24%24.52B59.34%18.32B14.23%14.41B-7.24%11.5B
Derivative financial instruments-current assets -7.41%1.5B-16.90%854.53M-30.88%1.62B-7.60%1.03B54.00%2.34B-53.58%1.11B26.55%1.52B0.86%2.4B-12.13%1.2B10.68%2.38B
Special items of current assets -26.43%47.11B-21.24%47.17B13.09%64.04B3.90%59.89B4.79%56.63B-10.33%57.64B-21.77%54.04B8.65%64.28B7.56%69.07B-3.02%59.17B
Total current assets 0.44%306.25B-12.35%292.7B-16.40%304.92B-6.59%333.95B12.06%364.74B11.78%357.52B5.70%325.49B9.01%319.84B10.39%307.93B9.26%293.41B
Non-current assets
Property, plant and equipment 1.13%33.78B5.36%33.96B18.10%33.4B21.11%32.23B10.70%28.28B13.97%26.61B6.48%25.55B-2.41%23.35B11.90%23.99B12.80%23.93B
Investment property 0.68%15.71B-2.24%15.45B22.56%15.6B26.80%15.81B2.59%12.73B1.22%12.47B-1.13%12.41B-0.00%12.32B6.22%12.55B5.20%12.32B
Associated company interest -18.68%13.66B-20.21%14.78B-14.03%16.8B-6.94%18.52B-4.19%19.54B7.83%19.9B9.57%20.4B6.06%18.46B--18.62B-3.68%17.4B
Financial assets at fair value-non-current assets 15.63%13.01B10.63%12.12B5.26%11.25B5.66%10.96B5.11%10.69B3.76%10.37B26.67%10.17B19.08%10B-70.70%8.03B2.24%8.39B
Derivative financial instruments-non-current assets -31.86%3.76B-35.73%3.76B47.12%5.51B1,075.47%5.86B1,051.24%3.75B133.92%498.2M-1.34%325.61M-57.83%212.98M-25.36%330.05M10.44%505.1M
Intangible assets -2.22%70.29B6.19%72.63B11.18%71.89B7.51%68.39B-3.45%64.66B-2.80%63.62B-3.46%66.96B-6.53%65.45B6.55%69.36B9.09%70.02B
Deferred tax assets 4.96%23.57B9.64%22.26B9.45%22.45B9.10%20.3B8.26%20.51B1.73%18.61B3.93%18.95B4.47%18.29B16.40%18.23B20.43%17.51B
Other illiquid assets 14.99%13.93B7.94%12.99B11.72%12.12B-3.31%12.04B23.93%10.85B30.18%12.45B-19.44%8.75B-19.30%9.56B-29.86%10.86B32.12%11.85B
Special items of non-current assets 11.38%114.39B16.16%115.34B9.47%102.7B5.49%99.3B-8.38%93.82B-3.94%94.13B6.58%102.39B-4.35%97.99B8.23%96.07B16.18%102.45B
Total non-current assets 3.35%372.69B7.46%373.03B9.36%360.62B7.41%347.12B-2.31%329.75B-2.63%323.17B2.34%337.53B0.37%331.89B7.34%329.81B14.14%330.66B
Total assets 2.01%678.94B-2.25%665.73B-4.17%665.54B0.06%681.07B4.75%694.49B4.44%680.69B3.97%663.02B4.43%651.73B8.79%637.73B11.79%624.08B
Liabilities
Current liabilities
Accounts payable 26.07%90.27B-3.34%77.8B-25.09%71.6B-10.64%80.49B15.57%95.58B17.88%90.08B19.34%82.7B4.58%76.42B20.11%69.3B22.22%73.07B
Tax payable 0.38%2.63B-28.64%3.05B-31.28%2.62B14.37%4.28B15.36%3.81B30.88%3.74B73.30%3.31B5.45%2.86B7.62%1.91B18.08%2.71B
Other payables and accrued expenses 3.54%104.87B0.62%106.73B-6.94%101.28B-5.75%106.07B13.56%108.84B24.62%112.54B19.34%95.84B8.86%90.31B-1.43%80.31B9.12%82.96B
Advance payment 6.11%1.97B-25.31%1.31B-67.25%1.85B-31.17%1.75B233.19%5.66B25.01%2.54B5.24%1.7B-2.79%2.03B-25.16%1.61B11.32%2.09B
Customer deposit -8.22%138.52B-7.59%141.54B-0.13%150.93B4.42%153.16B-1.98%151.12B-4.35%146.67B5.22%154.17B6.71%153.35B4.73%146.51B9.53%143.7B
Bank loans and overdrafts 18.57%58.77B10.32%56.15B8.58%49.57B35.29%50.9B22.94%45.65B0.84%37.62B-30.16%37.14B-28.52%37.31B-0.84%53.17B-12.53%52.2B
Derivative financial instrument-current liabilities -10.95%803.78M-34.40%1.68B-4.97%902.64M118.21%2.56B35.86%949.83M-56.16%1.17B-60.14%699.11M-3.84%2.68B-7.14%1.75B11.89%2.79B
Provision-current liabilities -7.29%6.38B3.81%6.49B10.52%6.88B-5.87%6.25B1.31%6.22B13.28%6.64B13.88%6.14B7.91%5.86B4.55%5.4B-2.89%5.43B
Financial lease liabilities-current liabilities -23.01%832.56M-4.95%1.1B-12.54%1.08B2.06%1.15B18.89%1.24B37.89%1.13B27.96%1.04B9.60%819.59M27.17%812.68M--747.78M
Deferred income-current liabilities -11.05%10.24B-0.13%11.25B11.99%11.51B29.32%11.26B35.32%10.28B23.83%8.71B21.69%7.59B18.63%7.03B13.88%6.24B13.21%5.93B
Special items of current liabilities 57.04%36.44B24.86%28.59B-5.85%23.21B70.07%22.9B55.45%24.65B-35.39%13.46B-25.70%15.86B4.41%20.84B3.01%21.34B18.52%19.96B
Total current liabilities 7.47%459.09B-0.57%442.48B-6.37%427.2B4.48%445.01B11.51%456.26B5.96%425.93B4.73%409.15B2.12%401.96B4.82%390.69B8.40%393.63B
Net current assets -24.99%-152.84B-34.86%-149.78B-33.62%-122.28B-62.34%-111.06B-9.39%-91.52B16.69%-68.41B-1.09%-83.66B18.06%-82.12B11.73%-82.76B-5.96%-100.22B
Total assets less current liabilities -7.76%219.85B-5.43%223.25B0.05%238.34B-7.34%236.06B-6.16%238.23B2.00%254.75B2.76%253.87B8.39%249.77B15.72%247.05B18.10%230.44B
Non-current liabilities
Long-term bank loan -13.77%68.29B-16.21%68.36B-2.70%79.19B-14.34%81.58B-21.02%81.39B-3.87%95.24B10.49%103.05B15.60%99.08B17.32%93.26B25.03%85.7B
Long-term accounts payable 29.38%613.26M-71.98%651.43M-95.30%473.99M-85.62%2.32B-20.25%10.08B27.81%16.16B0.14%12.64B198.62%12.65B576.47%12.62B-32.52%4.24B
Financial lease liabilities-non-current liabilities -18.89%2.36B-8.47%2.65B8.55%2.91B-0.17%2.89B-13.89%2.68B-1.16%2.9B-4.63%3.11B-12.63%2.93B3.65%3.26B--3.36B
Deferred tax liability -4.87%9.27B-3.22%9.36B1.69%9.75B-2.64%9.68B-0.41%9.59B18.85%9.94B23.85%9.63B10.27%8.36B25.09%7.77B25.46%7.58B
Deferred income-non-current liabilities 6.53%10.43B5.06%10.22B5.18%9.79B6.73%9.73B12.21%9.31B20.79%9.12B22.05%8.29B24.97%7.55B34.56%6.8B29.40%6.04B
Provision-non-current liabilities -11.89%1.43B-15.06%1.57B-13.26%1.62B-2.85%1.84B-6.69%1.87B-9.07%1.9B-11.82%2B-4.82%2.09B11.29%2.27B7.24%2.19B
Derivative financial instruments-non-current liabilities -17.10%1.65B1.93%1.88B6.24%1.99B-4.11%1.84B-29.36%1.87B-50.07%1.92B-10.63%2.65B52.87%3.85B13.76%2.97B28.11%2.52B
Retirement benefit responsibility -7.52%1.71B-17.32%1.69B-14.06%1.85B-27.05%2.05B-24.21%2.15B-10.52%2.8B-15.70%2.84B0.68%3.13B9.09%3.37B3.88%3.11B
Other non-current liabilities -22.65%6.3B-12.32%6.95B19.71%8.14B-21.13%7.92B-36.55%6.8B-1.75%10.05B1.70%10.72B-7.74%10.23B8.84%10.54B9.68%11.09B
Special items of non-current liabilities 11.71%19.46B41.02%19.8B50.40%17.42B17.89%14.04B19.19%11.59B-9.98%11.91B-30.30%9.72B3.44%13.23B16.88%13.94B35.27%12.79B
Total non-current liabilities -8.73%121.51B-8.05%123.13B-3.05%133.14B-17.31%133.91B-16.60%137.33B-0.71%161.94B5.00%164.65B17.66%163.1B25.32%156.81B23.65%138.62B
Total liabilities 3.62%580.61B-2.30%565.61B-5.60%560.34B-1.52%578.92B3.45%593.59B4.04%587.88B4.81%573.8B6.16%565.06B9.98%547.5B11.99%532.25B
Total assets less total liabilities -6.53%98.33B-1.99%100.12B4.26%105.2B10.07%102.16B13.09%100.9B7.08%92.81B-1.13%89.22B-5.61%86.67B2.12%90.24B10.61%91.82B
Total equity and non-current liabilities -7.76%219.85B-5.43%223.25B0.05%238.34B-7.34%236.06B-6.16%238.23B2.00%254.75B2.76%253.87B8.39%249.77B15.72%247.05B18.10%230.44B
Equity
Share capital 0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B
Other equity instruments 0.13%1.36B0.13%1.36B0.13%1.36B-12.73%1.36B-12.57%1.36B0.24%1.56B-81.41%1.55B-80.95%1.55B22.84%8.36B19.90%8.16B
Reserve -13.77%53.32B-9.33%54.61B1.03%61.83B2.23%60.23B3.31%61.2B1.44%58.91B4.40%59.24B-0.18%58.08B-0.56%56.75B5.56%58.18B
Special items of shareholders' rights and interests -0.13%-1.36B-0.13%-1.36B-0.13%-1.36B12.73%-1.36B12.57%-1.36B-0.24%-1.56B81.41%-1.55B80.95%-1.55B-22.84%-8.36B-19.90%-8.16B
Shareholders' Equity -13.26%55.68B-8.98%56.96B0.99%64.19B2.15%62.59B3.18%63.56B1.38%61.27B4.22%61.6B-0.17%60.43B-0.53%59.1B5.33%60.54B
Non-controlling interest 3.79%44.93B8.56%45.43B9.26%43.29B19.53%41.84B27.42%39.62B17.83%35.01B11.85%31.09B5.54%29.71B2.33%27.8B18.46%28.15B
Total equity -6.53%98.33B-1.99%100.12B4.26%105.2B10.07%102.16B13.09%100.9B7.08%92.81B-1.13%89.22B-5.61%86.67B2.12%90.24B10.61%91.82B
Total equity and total liabilities 2.01%678.94B-2.25%665.73B-4.17%665.54B0.06%681.07B4.75%694.49B4.44%680.69B3.97%663.02B4.43%651.73B8.79%637.73B11.79%624.08B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data