(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -5.89%135.6M | 202.32%213.83M | 234.73%144.09M | 35.37%-208.98M | 13.74%-106.95M | -2.59%-323.34M | 32.05%-123.99M | -186.33%-315.17M | -171.71%-182.47M | 4.37%365.08M |
Profit adjustment | ||||||||||
Investment loss (gain) | -25.87%-50.6M | 58.94%-96.91M | -1,365.47%-40.2M | -3,298.99%-236.04M | 148.70%3.18M | 125.17%7.38M | -166,191.21%-6.52M | 50.12%-29.32M | 99.98%-3.92K | -69.02%-58.77M |
Impairment and provisions: | 35.28%11.77M | -0.59%57.76M | 37.00%8.7M | 146.59%58.1M | 16.76%6.35M | -55.19%23.56M | -59.06%5.44M | 199.96%52.58M | 60.69%13.29M | 250.50%17.53M |
-Other impairments and provisions | 28.84%11.21M | 120.61%18.38M | 37.00%8.7M | 105.96%8.33M | 16.76%6.35M | -85.54%4.04M | -26.42%5.44M | --27.98M | --7.39M | ---- |
Asset sale loss (gain): | 73.26%-6.44M | -29.03%-34.21M | -105.70%-24.08M | -396.08%-26.51M | -157.97%-11.71M | 77.51%-5.34M | -393.08%-4.54M | 32.22%-23.77M | 96.70%-920.45K | -255.51%-35.06M |
-Loss (gain) on sale of property, machinery and equipment | 73.26%-6.44M | -29.03%-34.21M | -105.70%-24.08M | -396.08%-26.51M | -157.97%-11.71M | 77.51%-5.34M | -393.08%-4.54M | 32.22%-23.77M | 96.70%-920.45K | -255.51%-35.06M |
Depreciation and amortization: | -17.50%376.66M | -6.91%873.38M | -2.74%456.55M | -2.27%938.26M | -8.65%469.42M | -7.44%960.06M | 4.64%513.87M | 10.51%1.04B | 9.60%491.08M | 16.62%938.55M |
-Amortization of intangible assets | -33.84%20.35M | -10.64%57.1M | -1.51%30.76M | 11.67%63.9M | -1.30%31.23M | -19.77%57.22M | -7.54%31.64M | 3.86%71.32M | 3.84%34.22M | 6.02%68.66M |
-Other depreciation and amortization | -5.79%35.95M | -3.45%69.49M | 11.34%38.16M | 16.97%71.97M | 22.27%34.27M | 14.25%61.53M | 19.42%28.03M | 46.87%53.85M | 86.55%23.47M | 40.98%36.67M |
Financial expense | -11.97%76.29M | -19.32%179.32M | -20.27%86.66M | -7.35%222.25M | -9.12%108.69M | 3.05%239.87M | 6.98%119.6M | 19.75%232.77M | 15.64%111.8M | 16.44%194.38M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 536.88%7.04M | -2,633.52%-11.9M | -116.15%-1.61M | -95.81%469.77K | 686.57%9.97M | 178.92%11.22M | -48.21%1.27M | -167.33%-14.22M | -86.22%2.45M | 89.58%-5.32M |
Accounts receivable (increase)decrease | 98.31%-2.47M | -175.02%-60.52M | 46.16%-146.19M | -117.04%-22.01M | -322.68%-271.54M | 234.44%129.1M | 171.37%121.94M | 192.02%38.6M | -3.97%-170.85M | -338.23%-41.95M |
Accounts payable increase (decrease) | 193.89%77.4M | -110.02%-108.11M | -0.80%-82.43M | 63.64%-51.48M | 29.89%-81.78M | -175.41%-141.58M | -191.91%-116.64M | 102.27%187.75M | 13.20%126.9M | 117.06%92.82M |
Special items of business | 65.70%-2.05M | -106.40%-8.75M | -335.50%-5.98M | 2,407.71%136.77M | 832.57%2.54M | 126.83%5.45M | 99.11%-346.35K | -182.64%-20.33M | -437.52%-39.06M | 196.43%24.6M |
Adjustment items of business operations | 55.73%625.25M | 50.23%1.01B | 219.56%401.49M | -25.18%674.07M | -75.39%125.64M | -22.76%900.92M | 30.46%510.44M | -20.50%1.17B | -46.11%391.28M | 113.41%1.47B |
Net cash from operations | 57.57%623.2M | 23.81%1B | 208.58%395.51M | -10.54%810.84M | -74.87%128.17M | -20.92%906.38M | 44.83%510.1M | -23.17%1.15B | -52.25%352.22M | 114.40%1.49B |
Cash flow from investment activities | ||||||||||
Dividend received - investment | 35.24%17.56M | -71.58%12.98M | -57.08%12.98M | 164.26%45.68M | 1,580.50%30.25M | -5.10%17.29M | -87.25%1.8M | 34.03%18.22M | 2,777.51%14.12M | -87.36%13.59M |
Sale of fixed assets | -38.35%25.79M | 31.85%69.26M | 278.19%41.83M | -41.57%52.53M | 79.19%11.06M | 3.98%89.91M | -76.81%6.17M | 10.04%86.46M | 3.47%26.62M | 75.20%78.57M |
Purchase of fixed assets | 45.03%-48.32M | 41.73%-144.94M | 30.86%-87.9M | 50.94%-248.74M | 42.35%-127.15M | 46.20%-507.01M | 55.32%-220.55M | 32.22%-942.32M | 7.94%-493.56M | -15.42%-1.39B |
Sale of subsidiaries | --19.72M | -93.61%14.86M | ---- | --232.47M | ---- | ---- | ---- | 5.09%27.69M | --861.57K | --26.35M |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---10.76M |
Recovery of cash from investments | 173.36%500K | 245.70%1.56M | --182.91K | -26.17%450K | ---- | -28.25%609.55K | ---- | -75.53%849.5K | -55.14%807.49K | -68.36%3.47M |
Cash on investment | ---10.62M | 86.65%-4.7M | ---- | -52.81%-35.21M | ---- | -1,041.75%-23.04M | ---- | 61.73%-2.02M | ---- | 92.16%-5.27M |
Other items in the investment business | ---- | -5.08%15.27M | --12.09M | --16.09M | ---- | ---- | ---- | 119.74%37.38M | 314.74%37.38M | -24.03%-189.35M |
Net cash from investment operations | 122.22%4.63M | -156.43%-35.7M | 75.74%-20.82M | 114.99%63.27M | 59.62%-85.84M | 45.43%-422.25M | 48.63%-212.58M | 47.49%-773.75M | 22.93%-413.79M | -16.85%-1.47B |
Net cash before financing | 67.56%627.83M | 10.76%968.19M | 785.10%374.69M | 80.55%874.11M | -85.77%42.33M | 30.01%484.13M | 583.22%297.52M | 1,935.10%372.38M | -130.67%-61.57M | 103.24%18.3M |
Cash flow from financing activities | ||||||||||
New borrowing | -61.22%314.9M | -14.95%1.14B | 18.70%811.98M | -10.35%1.34B | -8.29%684.09M | -9.25%1.49B | 19.17%745.93M | 71.78%1.64B | 138.19%625.94M | 22.48%957.14M |
Refund | 61.76%-345.54M | 22.43%-1.51B | -37.26%-903.5M | -30.81%-1.95B | 16.94%-658.24M | -0.34%-1.49B | -100.98%-792.52M | -276.07%-1.48B | -145.55%-394.33M | 19.29%-394.78M |
Dividends paid - financing | 19.19%-30.39M | 33.46%-120.11M | 29.47%-37.61M | 0.55%-180.5M | 35.02%-53.33M | -18.70%-181.49M | -48.83%-82.06M | 47.45%-152.9M | 6.85%-55.14M | -24.88%-290.95M |
Absorb investment income | ---- | ---- | ---- | ---- | --8.06M | ---- | ---- | ---- | ---- | -66.82%4.8M |
Other items of the financing business | 0.46%-162.95M | 13.91%-334.03M | -20.03%-163.69M | -32.94%-388.01M | 4.97%-136.38M | 0.85%-291.87M | -22.56%-143.52M | -8.11%-294.35M | 21.06%-117.1M | 2.46%-272.28M |
Net cash from financing operations | 23.51%-223.98M | 29.80%-827.99M | -87.95%-292.82M | -150.45%-1.18B | 42.76%-155.79M | -63.65%-470.91M | -558.44%-272.17M | -7,414.12%-287.76M | 159.05%59.37M | 101.92%3.93M |
Effect of rate | -51.88%592.99K | -23.71%474.74K | -58.88%1.23M | 111.87%622.28K | 202.35%3M | 19.90%-5.24M | -186.14%-2.93M | -280.56%-6.54M | 562.64%3.4M | -25.71%3.62M |
Net Cash | 393.27%403.85M | 145.92%140.19M | 172.16%81.87M | -2,410.76%-305.31M | -547.53%-113.46M | -84.39%13.21M | 1,251.35%25.35M | 280.60%84.62M | -102.20%-2.2M | 102.89%22.23M |
Begining period cash | 14.88%1.09B | -24.38%945.1M | -24.38%945.1M | 0.64%1.25B | 0.66%1.25B | 6.73%1.24B | 6.71%1.24B | 2.27%1.16B | 2.27%1.16B | -40.23%1.14B |
Cash at the end | 44.93%1.49B | 14.88%1.09B | -9.75%1.03B | -24.38%945.1M | -9.86%1.14B | 0.66%1.25B | 8.53%1.26B | 6.71%1.24B | -5.95%1.16B | 2.27%1.16B |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data