HK Stock MarketDetailed Quotes

03606 FUYAO GLASS

Watchlist
  • 56.600
  • +3.700+6.99%
Market Closed Oct 18 16:08 CST
147.71BMarket Cap19.08P/E (TTM)

FUYAO GLASS Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Cash flow from operating activities
Earning before tax
----
----
----
20.38%6.72B
----
----
----
46.10%5.58B
----
----
Profit adjustment
Interest (income) - adjustment
----
----
----
-47.28%-386.95M
----
----
----
-55.61%-262.73M
----
----
Interest expense - adjustment
----
----
----
0.07%288.32M
----
----
----
-9.66%288.12M
----
----
Attributable subsidiary (profit) loss
----
----
----
48.49%-10.8M
----
----
----
22.29%-20.96M
----
----
Impairment and provisions:
----
----
----
54.04%222.43M
----
----
----
491.50%144.4M
----
----
-Impairment of property, plant and equipment (reversal)
----
----
----
45.75%118.44M
----
----
----
--81.27M
----
----
-Impairmen of inventory (reversal)
----
----
----
-16.28%29.14M
----
----
----
83.40%34.8M
----
----
-Impairment of trade receivables (reversal)
----
----
----
318.03%17.11M
----
----
----
-24.71%4.09M
----
----
-Other impairments and provisions
----
----
----
138.21%57.74M
----
----
----
--24.24M
----
----
Revaluation surplus:
----
----
----
-91.00%1.66M
----
----
----
144.59%18.4M
----
----
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
132.31%16.36M
----
----
-Other fair value changes
----
----
----
-18.59%1.66M
----
----
----
-78.37%2.03M
----
----
Asset sale loss (gain):
----
----
----
-16.70%106.58M
----
----
----
24.22%127.95M
----
----
-Loss (gain) from selling other assets
----
----
----
-16.70%106.58M
----
----
----
24.22%127.95M
----
----
Depreciation and amortization:
----
----
----
7.56%2.43B
----
----
----
3.88%2.26B
----
----
-Amortization of intangible assets
----
----
----
11.54%76.01M
----
----
----
-3.31%68.15M
----
----
-Other depreciation and amortization
----
----
----
-7.55%-90.92M
----
----
----
-11.86%-84.54M
----
----
Exchange Loss (gain)
----
----
----
76.07%-218.08M
----
----
----
-466.35%-911.39M
----
----
Operating profit before the change of operating capital
----
----
----
26.68%9.15B
----
----
----
11.94%7.22B
----
----
Change of operating capital
Inventory (increase) decrease
----
----
----
120.82%230.61M
----
----
----
-4.00%-1.11B
----
----
Accounts receivable (increase)decrease
----
----
----
-139.96%-2.78B
----
----
----
-342.68%-1.16B
----
----
Accounts payable increase (decrease)
----
----
----
27.03%1.62B
----
----
----
39.56%1.28B
----
----
Cash  from business operations
----
23.51%3.92B
----
31.90%8.22B
----
-0.52%3.18B
----
3.20%6.24B
----
-8.31%3.19B
Other taxs
----
-73.13%-619.05M
----
-15.49%-744.84M
----
-10.37%-357.56M
----
-16.92%-644.94M
----
-2.32%-323.96M
Adjustment items of business operations
15.32%6.28B
----
-7.63%1.3B
----
27.26%5.45B
----
4.95%1.41B
----
-6.54%4.28B
----
Net cash from operations
15.32%6.28B
17.21%3.3B
-7.63%1.3B
33.80%7.48B
27.26%5.45B
-1.75%2.82B
4.95%1.41B
1.82%5.59B
-6.54%4.28B
-9.37%2.87B
Cash flow from investment activities
Interest received - investment
----
-16.09%160.8M
----
-23.95%199.82M
----
114.20%191.63M
----
29.26%262.73M
----
-21.04%89.47M
Dividend received - investment
----
----
----
----
----
----
----
0.00%4.9M
----
----
Restricted cash (increase) decrease
----
-91.12%365K
----
107.75%2.86M
----
25,787.50%4.11M
----
---36.95M
----
-1,500.00%-16K
Loan receivable (increase) decrease
----
----
----
----
----
----
----
--145.1M
----
--107.83M
Decrease in deposits (increase)
----
-448,217.18%-1.75B
----
94.11%-279.17M
----
---390K
----
---4.74B
----
----
Sale of fixed assets
7.21%53.23M
-32.04%32.75M
119.44%16.1M
10.52%92.2M
23.86%49.65M
38.05%48.18M
-63.60%7.34M
-32.11%83.42M
-70.29%40.09M
-22.91%34.9M
Purchase of fixed assets
-2.03%-3.71B
10.97%-2.09B
19.16%-987.86M
-40.95%-4.31B
-60.62%-3.64B
-76.68%-2.35B
-132.66%-1.22B
-33.66%-3.06B
-28.02%-2.27B
-24.38%-1.33B
Selling intangible assets
----
----
----
--64K
----
----
----
----
----
----
Purchase of intangible assets
----
-82.25%-252.65M
----
-131.35%-160.01M
----
-150.61%-138.63M
----
-80.16%-69.16M
----
-136.16%-55.32M
Recovery of cash from investments
----
----
----
--30M
--30M
----
----
----
----
--3.87M
Cash on investment
----
----
----
-22.22%-20M
---20M
---20M
---20M
-105.67%-16.36M
----
----
Other items in the investment business
-2,803.12%-1.95B
-80.05%22.15M
---51.4M
88.31%144.84M
-147.99%-67.22M
250.33%111.02M
----
332.68%76.92M
-57.65%140.08M
-89.73%31.69M
Net cash from investment operations
-53.87%-5.61B
-79.93%-3.88B
17.13%-1.02B
41.47%-4.3B
-74.86%-3.65B
-92.72%-2.16B
-144.45%-1.23B
-338.72%-7.35B
-58.54%-2.09B
-75.62%-1.12B
Net cash before financing
-62.66%673.01M
-186.86%-575.42M
60.14%277.04M
280.13%3.18B
-17.93%1.8B
-62.14%662.47M
-79.31%173M
-146.22%-1.76B
-32.76%2.2B
-30.79%1.75B
Cash flow from financing activities
New borrowing
-27.32%10.75B
-24.49%8.3B
-26.54%4.41B
17.76%17.51B
45.35%14.78B
27.21%10.99B
142.35%6B
38.40%14.87B
57.28%10.17B
54.91%8.64B
Refund
22.27%-8.67B
21.03%-5B
25.61%-2.55B
-21.79%-15.89B
-9.19%-11.15B
-15.62%-6.33B
-53.94%-3.43B
-30.74%-13.04B
-69.29%-10.21B
-40.12%-5.47B
Interest paid - financing
----
6.54%-171.17M
----
-12.27%-334.43M
----
-13.37%-183.15M
----
7.06%-297.88M
----
11.22%-161.55M
Dividends paid - financing
-3.38%-3.64B
-3.56%-3.32B
-2.90%-77.46M
-25.00%-3.26B
-24.04%-3.52B
-25.27%-3.2B
18.38%-75.28M
-33.33%-2.61B
-28.57%-2.84B
-149.83%-2.56B
Other items of the financing business
161.32%162.94M
----
31.62%-68.71M
----
-109.26%-265.72M
----
-110.66%-100.49M
----
105.80%2.87B
----
Net cash from financing operations
-788.86%-1.4B
-128.09%-294.85M
-28.59%1.71B
-84.51%-2.28B
-1,025.29%-157.91M
187.72%1.05B
118.01%2.39B
-163.32%-1.24B
-100.44%-14.03M
-90.79%364.81M
Effect of rate
-145.93%-160.36M
-87.30%55.78M
100.55%814.22K
-76.07%218.08M
-67.39%349.11M
-10.40%439.34M
-149.87%-147.65M
466.35%911.39M
2,556.12%1.07B
786.11%490.32M
Net Cash
-144.42%-730.55M
-150.83%-870.26M
-22.61%1.99B
129.85%895.3M
-24.64%1.64B
-19.03%1.71B
32.67%2.57B
-152.01%-3B
-66.24%2.18B
-67.41%2.11B
Begining period cash
9.10%13.35B
9.10%13.35B
9.10%13.35B
-14.57%12.24B
-14.57%12.24B
-14.57%12.24B
-14.57%12.24B
62.64%14.33B
62.64%14.33B
62.64%14.33B
Cash at the end
-12.45%12.46B
-12.87%12.54B
4.65%15.34B
9.10%13.35B
-19.04%14.23B
-15.01%14.39B
-9.53%14.66B
-14.57%12.24B
15.43%17.58B
11.20%16.93B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
Auditor
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Cash flow from operating activities
Earning before tax ------------20.38%6.72B------------46.10%5.58B--------
Profit adjustment
Interest (income) - adjustment -------------47.28%-386.95M-------------55.61%-262.73M--------
Interest expense - adjustment ------------0.07%288.32M-------------9.66%288.12M--------
Attributable subsidiary (profit) loss ------------48.49%-10.8M------------22.29%-20.96M--------
Impairment and provisions: ------------54.04%222.43M------------491.50%144.4M--------
-Impairment of property, plant and equipment (reversal) ------------45.75%118.44M--------------81.27M--------
-Impairmen of inventory (reversal) -------------16.28%29.14M------------83.40%34.8M--------
-Impairment of trade receivables (reversal) ------------318.03%17.11M-------------24.71%4.09M--------
-Other impairments and provisions ------------138.21%57.74M--------------24.24M--------
Revaluation surplus: -------------91.00%1.66M------------144.59%18.4M--------
-Derivative financial instruments fair value (increase) ----------------------------132.31%16.36M--------
-Other fair value changes -------------18.59%1.66M-------------78.37%2.03M--------
Asset sale loss (gain): -------------16.70%106.58M------------24.22%127.95M--------
-Loss (gain) from selling other assets -------------16.70%106.58M------------24.22%127.95M--------
Depreciation and amortization: ------------7.56%2.43B------------3.88%2.26B--------
-Amortization of intangible assets ------------11.54%76.01M-------------3.31%68.15M--------
-Other depreciation and amortization -------------7.55%-90.92M-------------11.86%-84.54M--------
Exchange Loss (gain) ------------76.07%-218.08M-------------466.35%-911.39M--------
Operating profit before the change of operating capital ------------26.68%9.15B------------11.94%7.22B--------
Change of operating capital
Inventory (increase) decrease ------------120.82%230.61M-------------4.00%-1.11B--------
Accounts receivable (increase)decrease -------------139.96%-2.78B-------------342.68%-1.16B--------
Accounts payable increase (decrease) ------------27.03%1.62B------------39.56%1.28B--------
Cash  from business operations ----23.51%3.92B----31.90%8.22B-----0.52%3.18B----3.20%6.24B-----8.31%3.19B
Other taxs -----73.13%-619.05M-----15.49%-744.84M-----10.37%-357.56M-----16.92%-644.94M-----2.32%-323.96M
Adjustment items of business operations 15.32%6.28B-----7.63%1.3B----27.26%5.45B----4.95%1.41B-----6.54%4.28B----
Net cash from operations 15.32%6.28B17.21%3.3B-7.63%1.3B33.80%7.48B27.26%5.45B-1.75%2.82B4.95%1.41B1.82%5.59B-6.54%4.28B-9.37%2.87B
Cash flow from investment activities
Interest received - investment -----16.09%160.8M-----23.95%199.82M----114.20%191.63M----29.26%262.73M-----21.04%89.47M
Dividend received - investment ----------------------------0.00%4.9M--------
Restricted cash (increase) decrease -----91.12%365K----107.75%2.86M----25,787.50%4.11M-------36.95M-----1,500.00%-16K
Loan receivable (increase) decrease ------------------------------145.1M------107.83M
Decrease in deposits (increase) -----448,217.18%-1.75B----94.11%-279.17M-------390K-------4.74B--------
Sale of fixed assets 7.21%53.23M-32.04%32.75M119.44%16.1M10.52%92.2M23.86%49.65M38.05%48.18M-63.60%7.34M-32.11%83.42M-70.29%40.09M-22.91%34.9M
Purchase of fixed assets -2.03%-3.71B10.97%-2.09B19.16%-987.86M-40.95%-4.31B-60.62%-3.64B-76.68%-2.35B-132.66%-1.22B-33.66%-3.06B-28.02%-2.27B-24.38%-1.33B
Selling intangible assets --------------64K------------------------
Purchase of intangible assets -----82.25%-252.65M-----131.35%-160.01M-----150.61%-138.63M-----80.16%-69.16M-----136.16%-55.32M
Recovery of cash from investments --------------30M--30M------------------3.87M
Cash on investment -------------22.22%-20M---20M---20M---20M-105.67%-16.36M--------
Other items in the investment business -2,803.12%-1.95B-80.05%22.15M---51.4M88.31%144.84M-147.99%-67.22M250.33%111.02M----332.68%76.92M-57.65%140.08M-89.73%31.69M
Net cash from investment operations -53.87%-5.61B-79.93%-3.88B17.13%-1.02B41.47%-4.3B-74.86%-3.65B-92.72%-2.16B-144.45%-1.23B-338.72%-7.35B-58.54%-2.09B-75.62%-1.12B
Net cash before financing -62.66%673.01M-186.86%-575.42M60.14%277.04M280.13%3.18B-17.93%1.8B-62.14%662.47M-79.31%173M-146.22%-1.76B-32.76%2.2B-30.79%1.75B
Cash flow from financing activities
New borrowing -27.32%10.75B-24.49%8.3B-26.54%4.41B17.76%17.51B45.35%14.78B27.21%10.99B142.35%6B38.40%14.87B57.28%10.17B54.91%8.64B
Refund 22.27%-8.67B21.03%-5B25.61%-2.55B-21.79%-15.89B-9.19%-11.15B-15.62%-6.33B-53.94%-3.43B-30.74%-13.04B-69.29%-10.21B-40.12%-5.47B
Interest paid - financing ----6.54%-171.17M-----12.27%-334.43M-----13.37%-183.15M----7.06%-297.88M----11.22%-161.55M
Dividends paid - financing -3.38%-3.64B-3.56%-3.32B-2.90%-77.46M-25.00%-3.26B-24.04%-3.52B-25.27%-3.2B18.38%-75.28M-33.33%-2.61B-28.57%-2.84B-149.83%-2.56B
Other items of the financing business 161.32%162.94M----31.62%-68.71M-----109.26%-265.72M-----110.66%-100.49M----105.80%2.87B----
Net cash from financing operations -788.86%-1.4B-128.09%-294.85M-28.59%1.71B-84.51%-2.28B-1,025.29%-157.91M187.72%1.05B118.01%2.39B-163.32%-1.24B-100.44%-14.03M-90.79%364.81M
Effect of rate -145.93%-160.36M-87.30%55.78M100.55%814.22K-76.07%218.08M-67.39%349.11M-10.40%439.34M-149.87%-147.65M466.35%911.39M2,556.12%1.07B786.11%490.32M
Net Cash -144.42%-730.55M-150.83%-870.26M-22.61%1.99B129.85%895.3M-24.64%1.64B-19.03%1.71B32.67%2.57B-152.01%-3B-66.24%2.18B-67.41%2.11B
Begining period cash 9.10%13.35B9.10%13.35B9.10%13.35B-14.57%12.24B-14.57%12.24B-14.57%12.24B-14.57%12.24B62.64%14.33B62.64%14.33B62.64%14.33B
Cash at the end -12.45%12.46B-12.87%12.54B4.65%15.34B9.10%13.35B-19.04%14.23B-15.01%14.39B-9.53%14.66B-14.57%12.24B15.43%17.58B11.20%16.93B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions ------Unqualified Opinion------Unqualified Opinion----
Auditor ------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Business Data

Automotive glass

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data