(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | |||||||||
Earning before tax | 104.77%32.37M | -369.92%-790.88M | -378.71%-678.48M | -25.30%293M | --243.44M | 126.56%392.25M | -826.96%-1.48B | 252.68%203.14M | ---133.05M |
Profit adjustment | |||||||||
Interest (income) - adjustment | -13.51%-20.17M | -74.18%-39.65M | -44.19%-17.77M | -11.72%-22.76M | ---12.32M | -113.28%-20.38M | -158.33%-9.55M | -22.21%-3.7M | ---3.03M |
Impairment and provisions: | -99.08%6.29M | 351.32%701.83M | 405,856.55%681.67M | 142,765.14%155.51M | ---168K | -100.01%-109K | 133,866.74%1.87B | 489.87%1.4M | --237K |
-Impairment of goodwill | ---- | 86,199.11%681.76M | --681.76M | --790K | ---- | ---- | --1.87B | ---- | ---- |
-Other impairments and provisions | 6,931.52%6.29M | -87.03%20.06M | 45.24%-92K | 142,040.37%154.72M | ---168K | -134.94%-109K | -77.68%312K | 489.87%1.4M | --237K |
Revaluation surplus: | ---- | 200.92%770K | 1,450.88%770K | -176.38%-763K | ---57K | 259.58%999K | -185.29%-626K | --734K | ---- |
-Other fair value changes | ---- | 200.92%770K | 1,450.88%770K | -176.38%-763K | ---57K | 259.58%999K | -185.29%-626K | --734K | ---- |
Asset sale loss (gain): | -64.70%922K | 534.49%3.64M | 853.28%2.61M | 166.28%574K | --274K | -9,722.22%-866K | 107.63%9K | ---118K | ---- |
-Loss (gain) from selling other assets | -64.70%922K | 534.49%3.64M | 853.28%2.61M | 166.28%574K | --274K | -9,722.22%-866K | 107.63%9K | ---118K | ---- |
Depreciation and amortization: | -24.51%15.84M | -9.97%38.74M | -3.56%20.98M | 21.45%43.03M | --21.75M | -6.38%35.43M | 63.11%37.84M | 859.51%23.2M | --2.42M |
-Depreciation | -35.90%6.52M | -18.17%17.47M | -6.73%10.18M | 57.20%21.35M | --10.91M | -0.26%13.58M | 45.67%13.62M | 478.53%9.35M | --1.62M |
-Amortization of intangible assets | -13.78%9.31M | -1.90%21.26M | -0.37%10.8M | -0.78%21.68M | --10.84M | -9.82%21.85M | 74.88%24.22M | 1,627.18%13.85M | --802K |
Financial expense | -55.20%478K | -27.70%1.67M | -18.86%1.07M | 375.83%2.3M | --1.32M | -37.63%484K | 24.36%776K | --624K | ---- |
Special items | -72.29%17.32M | 271.82%118.72M | 391.43%62.5M | -58.21%31.93M | --12.72M | 12,502.60%76.4M | -156.72%-616K | -94.97%1.09M | --21.58M |
Operating profit before the change of operating capital | -27.68%53.04M | -93.07%34.82M | -72.53%73.34M | 3.84%502.82M | --266.95M | 14.22%484.21M | 87.28%423.93M | 302.40%226.37M | ---111.84M |
Change of operating capital | |||||||||
Accounts receivable (increase)decrease | -296.75%-1.57M | -1,319.38%-2.27M | 9,900.00%800K | -107.12%-160K | --8K | -42.87%2.25M | -64.25%3.93M | 304.90%11M | --2.72M |
Accounts payable increase (decrease) | 111.94%12.12M | -352.05%-121.67M | -517.35%-101.52M | 180.00%48.27M | --24.33M | 70.89%-60.34M | -190.20%-207.32M | 327.88%229.84M | ---100.86M |
prepayments (increase)decrease | 148.39%8.2M | 109.39%11.03M | -151.40%-16.94M | -87.35%-117.45M | ---6.74M | -247.19%-62.69M | -78.84%-18.06M | -125.75%-10.1M | --39.21M |
Special items for working capital changes | 101.98%175K | -257.99%-9.33M | -466.75%-8.86M | -5.28%5.91M | --2.42M | -52.73%6.24M | 1,072.53%13.19M | -95.41%1.13M | --24.49M |
Cash from business operations | 235.33%71.96M | -119.90%-87.43M | -118.53%-53.17M | 18.86%439.39M | --286.96M | 71.39%369.66M | -52.93%215.69M | 413.26%458.23M | ---146.28M |
Other taxs | 79.20%-1.81M | 66.73%-9.51M | 38.93%-8.71M | -35.31%-28.57M | ---14.26M | 28.42%-21.12M | -162.10%-29.5M | ---11.26M | ---- |
Net cash from operations | 213.36%70.15M | -123.60%-96.93M | -122.69%-61.88M | 17.87%410.82M | --272.7M | 87.20%348.54M | -58.35%186.18M | 405.56%446.98M | ---146.28M |
Cash flow from investment activities | |||||||||
Interest received - investment | 13.51%20.17M | 74.18%39.65M | 44.19%17.77M | 11.72%22.76M | --12.32M | 113.28%20.38M | 158.33%9.55M | 22.21%3.7M | --3.03M |
Loan receivable (increase) decrease | 126.12%9.83M | -44.51%-50.61M | -57.67%-37.65M | ---35.03M | ---23.88M | ---- | -273.13%-20M | ---5.36M | ---- |
Sale of fixed assets | 124.67%2.04M | -27.81%1.19M | 300.00%908K | 36.12%1.65M | --227K | 9,983.33%1.21M | -95.00%12K | 96.72%240K | --122K |
Purchase of fixed assets | 33.58%-985K | 84.91%-1.82M | 83.46%-1.48M | 25.86%-12.08M | ---8.97M | -628.81%-16.29M | 33.24%-2.24M | -303.37%-3.35M | ---830K |
Selling intangible assets | ---- | 108.99%186K | -13.48%77K | --89K | --89K | ---- | ---- | ---- | ---- |
Purchase of intangible assets | ---- | -217.37%-1.5M | -217.37%-1.5M | 59.90%-472K | ---472K | -274.84%-1.18M | -173.04%-314K | ---115K | ---- |
Sale of subsidiaries | ---- | --219K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | -75.47%108.41M | -92.73%441.97M | -82.17%441.97M | 155.29%6.08B | --2.48B | -39.54%2.38B | 30.55%3.94B | 235.05%3.02B | --900M |
Cash on investment | 6.86%-103.7M | 98.01%-130.34M | 96.66%-111.34M | -200.67%-6.55B | ---3.33B | 43.78%-2.18B | -32.70%-3.88B | -216.91%-2.92B | ---921.64M |
Other items in the investment business | ---- | -94.41%741K | -86.85%741K | 74.49%13.25M | --5.64M | -60.89%7.59M | 6.54%19.41M | 151.15%18.22M | --7.26M |
Net cash from investment operations | -88.44%35.77M | 161.84%299.68M | 135.63%309.5M | -327.47%-484.61M | ---868.72M | 216.92%213.04M | -37.75%67.22M | 994.75%108M | ---12.07M |
Net cash before financing | -57.23%105.92M | 374.75%202.75M | 141.55%247.62M | -113.14%-73.79M | ---596.02M | 121.62%561.59M | -54.34%253.41M | 450.47%554.97M | ---158.35M |
Cash flow from financing activities | |||||||||
Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---50M |
Issuing shares | ---- | ---- | ---- | --110.92M | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | 55.20%-478K | 27.70%-1.67M | 18.86%-1.07M | -375.83%-2.3M | ---1.32M | 37.63%-484K | -24.36%-776K | ---624K | ---- |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | -99.01%33K | --3.33M | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | 73.79%-341K | 82.39%-78K | 69.90%-1.3M | ---443K | ---4.32M | ---- | ---- | ---- |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---- | --30M | ---- | ---- |
Net cash from financing operations | 46.01%-4.37M | -112.75%-12.05M | 6.23%-8.09M | 744.79%94.52M | ---8.62M | -158.49%-14.66M | 622.82%25.06M | 90.41%-4.79M | ---50M |
Effect of rate | -148.11%-827K | 133.71%836K | 431.21%1.72M | -740.68%-2.48M | ---519K | ---295K | ---- | ---- | ---- |
Net Cash | -57.60%101.55M | 820.00%190.7M | 139.62%239.53M | -96.21%20.73M | ---604.64M | 96.40%546.93M | -49.39%278.47M | 364.07%550.18M | ---208.35M |
Begining period cash | 11.73%1.82B | 1.13%1.63B | 1.13%1.63B | 51.18%1.61B | --1.61B | 35.26%1.07B | 229.72%789.68M | -46.52%239.5M | --447.85M |
Cash at the end | 2.72%1.93B | 11.73%1.82B | 85.64%1.87B | 1.13%1.63B | --1.01B | 51.18%1.61B | 35.26%1.07B | 229.72%789.68M | --239.5M |
Cash balance analysis | |||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | Furimazer Certified Public Accountants Limited | -- | Furimazer Certified Public Accountants Limited | -- | KPMG | KPMG | KPMG | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data