(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -16.73%687.79M | ---- | 6.11%825.96M | ---- | 13.49%778.39M | ---- | -0.48%685.9M | ---- | -4.39%689.22M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -320.04%-66.9M | ---- | -4,926.36%-15.93M | ---- | --330K | ---- | ---- | ---- | -67.75%-39.21M |
Dividend (income)- adjustment | ---- | -6.67%-240K | ---- | -25.00%-225K | ---- | -9.09%-180K | ---- | 15.38%-165K | ---- | -18.18%-195K |
Investment loss (gain) | ---- | -75.32%380K | ---- | 690.04%1.54M | ---- | -130.35%-261K | ---- | -56.39%860K | ---- | 303.27%1.97M |
Impairment and provisions: | ---- | 211.12%22.27M | ---- | -9.41%7.16M | ---- | 137.54%7.9M | ---- | -68.55%3.33M | ---- | 643.50%10.58M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | --47K | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | 71.88%1.09M | ---- | 66.14%633K | ---- | --381K | ---- | ---- | ---- | 404.57%7.18M |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | 126.09%7.52M | ---- | -2.15%3.33M | ---- | --3.4M |
-Other impairments and provisions | ---- | 226.98%21.19M | ---- | --6.48M | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | ---- | 1,450.00%378K | ---- | -106.41%-28K | ---- | -79.43%437K | ---- | 2.76%2.12M | ---- | 167.05%2.07M |
-Loss (gain) on sale of property, machinery and equipment | ---- | 1,450.00%378K | ---- | -106.41%-28K | ---- | -79.43%437K | ---- | 2.76%2.12M | ---- | 167.05%2.07M |
Depreciation and amortization: | ---- | 9.33%82.51M | ---- | 7.86%75.47M | ---- | -10.39%69.97M | ---- | -1.46%78.09M | ---- | 156.90%79.24M |
-Amortization of intangible assets | ---- | 6.16%3.36M | ---- | 40.49%3.17M | ---- | -61.21%2.26M | ---- | -50.72%5.81M | ---- | 79.89%11.8M |
Financial expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---17.35M | ---- | ---- |
Special items | ---- | ---- | ---- | 73.51%-431K | ---- | 49.66%-1.63M | ---- | -394.19%-3.23M | ---- | -128.26%-654K |
Operating profit before the change of operating capital | ---- | -18.73%726.2M | ---- | 4.51%893.52M | ---- | 14.06%854.97M | ---- | 0.88%749.54M | ---- | 1.34%743.03M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -1,056.63%-543.6M | ---- | -172.35%-47M | ---- | 138.49%64.96M | ---- | -105.08%-168.75M | ---- | -391.07%-82.29M |
Accounts receivable (increase)decrease | ---- | 213.36%492.15M | ---- | -1,972.58%-434.16M | ---- | 110.56%23.19M | ---- | -63.96%-219.54M | ---- | -542.49%-133.9M |
Accounts payable increase (decrease) | ---- | -88.90%17.12M | ---- | 648.85%154.24M | ---- | 16.51%-28.1M | ---- | -211.02%-33.66M | ---- | 98.82%30.32M |
Cash from business operations | ---- | 22.11%691.87M | ---- | -38.08%566.61M | ---- | 179.31%915.01M | ---- | -41.20%327.59M | ---- | -21.62%557.16M |
Other taxs | ---- | -1,105.66%-231.04M | ---- | 86.10%-19.16M | ---- | 34.84%-137.84M | ---- | -3,342.39%-211.54M | ---- | 95.39%-6.15M |
Special items of business | -159.05%-303.86M | ---- | 44.65%514.54M | ---- | 1.27%355.71M | ---- | 560.41%351.25M | ---- | -81.94%53.19M | ---- |
Net cash from operations | -159.05%-303.86M | -15.82%460.83M | 44.65%514.54M | -29.56%547.44M | 1.27%355.71M | 569.66%777.17M | 560.41%351.25M | -78.94%116.05M | -81.94%53.19M | -4.62%551.01M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 27.70%31.02M | 373.39%68.93M | 1,057.17%24.29M | 188.68%14.56M | -41.01%2.1M | -82.52%5.04M | -81.60%3.56M | -40.23%28.86M | 72.50%19.34M | 106.37%48.27M |
Dividend received - investment | ---- | 6.67%240K | ---- | 25.00%225K | ---- | 9.09%180K | --180K | -15.38%165K | ---- | 18.18%195K |
Decrease in deposits (increase) | 461.25%1.33B | -410.79%-1.13B | 64.19%-368.34M | 286.57%362.27M | -360.53%-1.03B | -139.58%-194.17M | -49.77%394.84M | -38.98%490.56M | 476.86%786M | 241.47%803.95M |
Sale of fixed assets | -93.55%2K | -55.91%56K | 3,000.00%31K | 477.27%127K | 0.00%1K | -26.67%22K | --1K | -72.22%30K | ---- | 980.00%108K |
Purchase of fixed assets | 62.07%-2.25M | 73.32%-9.76M | -63.78%-5.92M | -253.26%-36.58M | -44.50%-3.61M | -44.01%-10.35M | 10.36%-2.5M | 37.36%-7.19M | 6.84%-2.79M | 75.69%-11.48M |
Acquisition of subsidiaries | ---- | ---- | ---- | 99.51%-196K | --91K | ---39.83M | ---- | ---- | ---- | ---- |
Cash on investment | -710.48%-8.97M | -142.42%-12.11M | 68.20%-1.11M | 81.24%-5M | 80.74%-3.48M | -367.96%-26.63M | -1,485.35%-18.07M | -3.23%-5.69M | 43.95%-1.14M | 8.33%-5.51M |
Net cash from investment operations | 484.69%1.35B | -421.55%-1.08B | 66.04%-351.04M | 226.22%335.41M | -373.43%-1.03B | -152.44%-265.73M | -52.83%378.01M | -39.35%506.73M | 496.19%801.41M | 239.74%835.54M |
Net cash before financing | 540.11%1.05B | -169.96%-617.69M | 124.12%163.5M | 72.62%882.86M | -192.95%-677.88M | -17.88%511.44M | -14.67%729.26M | -55.08%622.78M | 826.52%854.6M | 6,947.84%1.39B |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | -72.24%387K | 10.03%395K | --1.39M | --359K | ---- |
Refund | 38.97%-83K | 49.19%-220K | 58.54%-136K | -160.84%-433K | -295.18%-328K | 0.00%-166K | 0.00%-83K | 0.00%-166K | 0.00%-83K | 68.20%-166K |
Interest paid - financing | -20.61%-3.22M | -28.26%-5.98M | -8.81%-2.67M | 0.98%-4.66M | -11.00%-2.45M | -9.47%-4.71M | -12.53%-2.21M | -2.21%-4.3M | 3.87%-1.96M | ---4.21M |
Dividends paid - financing | 1.80%-286.04M | 35.17%-307.47M | -18.40%-291.3M | -111.35%-474.28M | -18.15%-246.02M | -4.56%-224.41M | -3.86%-208.23M | 74.10%-214.61M | 3.65%-200.49M | -369.78%-828.52M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | --738K | --738K | ---- | ---- | ---- |
Net cash from financing operations | 0.86%-320.23M | 30.49%-372.18M | -16.86%-323M | -92.15%-535.42M | -18.18%-276.39M | -5.43%-278.65M | -3.04%-233.88M | 69.92%-264.3M | 1.99%-226.97M | -407.88%-878.67M |
Effect of rate | -0.11%-4.67M | 92.37%-1.28M | 51.58%-4.66M | -1,235.95%-16.78M | -1,180.13%-9.62M | -86.38%1.48M | 124.81%891K | 1,182.34%10.85M | -5,230.00%-3.59M | 86.38%-1M |
Net Cash | 555.39%726.34M | -384.90%-989.87M | 83.29%-159.5M | 49.25%347.44M | -292.63%-954.27M | -35.06%232.79M | -21.07%495.38M | -29.42%358.48M | 550.40%627.63M | 362.80%507.88M |
Begining period cash | -49.78%999.81M | 19.92%1.99B | 19.92%1.99B | 16.43%1.66B | 16.43%1.66B | 34.95%1.43B | 34.95%1.43B | 92.19%1.06B | 92.19%1.06B | -26.73%549.83M |
Cash at the end | -5.77%1.72B | -49.78%999.81M | 162.32%1.83B | 19.92%1.99B | -63.77%696.41M | 16.43%1.66B | 14.37%1.92B | 34.95%1.43B | 309.39%1.68B | 92.19%1.06B |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | --1.92B | ---- | ---- | ---- |
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | --1.92B | ---- | ---- | ---- |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data