(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q9)Sep 30, 2020 | (Q6)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 6.57%283.93M | ---- | 31.75%266.42M | ---- | 52.50%202.21M | ---- | 71.85%132.6M | 28.11%94.38M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 14.39%-20.93M | ---- | -176.23%-24.45M | ---- | 79.19%-8.85M | ---- | 4.46%-42.53M | 3.63%-32.51M | ---- |
Interest expense - adjustment | ---- | 0.03%3.35M | ---- | -15.74%3.35M | ---- | -91.12%3.98M | ---- | -3.99%44.78M | -2.92%34.32M | ---- |
Attributable subsidiary (profit) loss | ---- | -1,569.23%-217K | ---- | -106.47%-13K | ---- | 140.28%201K | ---- | 18.99%-499K | 11.27%-362K | ---- |
Impairment and provisions: | ---- | -60.13%6.01M | ---- | 371.85%15.07M | ---- | 1,172.51%3.19M | ---- | -82.22%251K | -74.06%62K | ---- |
-Other impairments and provisions | ---- | -60.13%6.01M | ---- | 371.85%15.07M | ---- | 1,172.51%3.19M | ---- | -82.22%251K | -74.06%62K | ---- |
Revaluation surplus: | ---- | -2.42%17.23M | ---- | 90.68%17.66M | ---- | 1,100.11%9.26M | ---- | 66.96%-926K | 215.27%4.65M | ---- |
-Fair value of investment properties (increase) | ---- | -2.42%17.23M | ---- | 90.68%17.66M | ---- | 1,100.11%9.26M | ---- | 66.96%-926K | 215.27%4.65M | ---- |
Asset sale loss (gain): | ---- | -88.99%25K | ---- | -68.65%227K | ---- | 124.31%724K | ---- | -5,417.86%-2.98M | --2K | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3.01M | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -88.99%25K | ---- | -68.65%227K | ---- | 2,396.55%724K | ---- | -48.21%29K | --2K | ---- |
Depreciation and amortization: | ---- | 16.97%23.17M | ---- | 55.21%19.81M | ---- | 63.40%12.76M | ---- | 85.75%7.81M | 191.75%6.16M | ---- |
-Depreciation | ---- | -24.62%8.25M | ---- | --10.94M | ---- | ---- | ---- | ---- | ---- | ---- |
-Amortization of intangible assets | ---- | 68.33%14.92M | ---- | 216.61%8.86M | ---- | 257.02%2.8M | ---- | 11.68%784K | 70.89%634K | ---- |
Special items | ---- | ---- | ---- | ---- | ---- | 221.61%24.32M | ---- | --7.56M | ---- | ---- |
Operating profit before the change of operating capital | ---- | 4.86%312.57M | ---- | 20.29%298.08M | ---- | 69.64%247.8M | ---- | 79.14%146.07M | 45.77%106.71M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -101.67%-3K | ---- | 462.50%180K | ---- | 112.50%32K | ---- | -740.00%-256K | -723.08%-243K | ---- |
Accounts receivable (increase)decrease | ---- | 106.75%7.16M | ---- | -265.88%-106.13M | ---- | 66.76%-29.01M | ---- | -169.25%-87.27M | -44.85%-98.54M | ---- |
Accounts payable increase (decrease) | ---- | -34.72%48.6M | ---- | 55.98%74.45M | ---- | -10.94%47.73M | ---- | 5.22%53.6M | -105.79%-2.59M | ---- |
prepayments (increase)decrease | ---- | 13.07%-9.17M | ---- | 53.80%-10.54M | ---- | ---22.82M | ---- | ---- | ---- | ---- |
Special items for working capital changes | ---- | 177.88%36.16M | ---- | -236.29%-46.43M | ---- | -50.80%34.07M | ---- | 177.69%69.24M | 111.23%44.16M | ---- |
Cash from business operations | -93.59%5.56M | 88.60%395.33M | 195.78%86.71M | -24.55%209.61M | -83.85%29.32M | 53.16%277.8M | 95.23%181.49M | 45.06%181.38M | -30.19%49.49M | --92.96M |
Other taxs | 12.38%-31.63M | -96.58%-60.55M | -178.91%-36.09M | 25.94%-30.8M | 39.74%-12.94M | -156.93%-41.59M | -620.22%-21.48M | -33.99%-16.19M | -22.64%-11.1M | ---2.98M |
Net cash from operations | -151.50%-26.07M | 87.23%334.78M | 209.11%50.62M | -24.30%178.81M | -89.77%16.38M | 42.99%236.22M | 77.83%160.01M | 46.24%165.2M | -37.93%38.39M | --89.98M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -14.39%20.93M | ---- | 176.23%24.45M | 783.73%11.84M | 800.31%8.85M | 15.42%1.34M | -29.99%983K | -21.98%820K | --1.16M |
Dividend received - investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 433.04%613K | ---- | ---- |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | -41.89%173.4M | 93.60%173.4M | 141.52%298.43M | 123.42%160.78M | --89.57M |
Sale of fixed assets | ---- | 37.44%312K | ---- | -68.65%227K | ---- | 2,596.55%724K | --384K | ---29K | --317K | ---- |
Purchase of fixed assets | 52.65%-2.04M | 52.75%-5.04M | -76.49%-4.32M | 37.57%-10.66M | 84.65%-2.45M | -102.76%-17.07M | -192.14%-15.94M | -35.37%-8.42M | -240.07%-6.39M | ---5.46M |
Purchase of intangible assets | -109.05%-13.88M | 22.18%-27.64M | 61.37%-6.64M | -62.65%-35.52M | -292.67%-17.19M | -757.40%-21.84M | -400.23%-4.38M | -100.24%-2.55M | -11.39%-1.01M | ---875K |
Sale of subsidiaries | ---- | ---- | ---- | --2M | ---- | ---- | ---- | ---521K | ---- | ---- |
Acquisition of subsidiaries | ---- | 83.37%-25M | 88.01%-18.01M | ---150.29M | ---150.29M | ---- | ---- | ---- | ---- | ---- |
Cash on investment | 98.50%-150K | -4,022.52%-12.45M | ---10M | ---302K | ---- | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | -99.32%43K | ---- | 188.03%6.31M | ---- | --2.19M | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 50.93%-16.03M | 71.26%-48.88M | 79.05%-32.67M | -218.07%-170.1M | -200.70%-155.9M | -50.06%144.07M | 83.43%154.81M | 139.81%288.51M | 122.45%154.52M | --84.4M |
Net cash before financing | -334.51%-42.1M | 3,182.80%285.9M | 112.87%17.95M | -97.71%8.71M | -144.32%-139.52M | -16.18%380.28M | 80.54%314.82M | 174.17%453.71M | 130.79%192.91M | --174.38M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | -94.06%6.08M | ---- | -83.56%102.41M | -60.25%251.6M | ---- |
Refund | ---- | ---- | ---- | ---1.99M | ---- | ---- | 104.00%2.01M | -86.60%-50.12M | -142.39%-38.37M | ---50.12M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | --763.48M | --763.48M | ---- | ---- | ---- |
Interest paid - financing | 21.90%-1.39M | 0.09%-3.35M | -12,650.00%-1.79M | -59.50%-3.35M | 98.91%-14K | 95.42%-2.1M | 94.47%-1.28M | -29.27%-45.9M | -48.82%-33.67M | ---23.14M |
Dividends paid - financing | -794.61%-79.15M | -181.98%-163.77M | ---8.85M | ---58.08M | ---- | ---- | ---- | -3,630.07%-315.71M | ---195.71M | ---- |
Absorb investment income | --980K | 2,566.67%6M | ---- | -85.25%225K | ---- | --1.53M | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | -1,703.16%-30.2M | ---2.61M | ---1.68M | ---- | ---- |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | -59.87%-115.1M | -1,193.08%-115.1M | -5,391.46%-71.99M | ---79.35M | ---8.9M |
Net cash from financing operations | -600.34%-97.51M | -142.11%-180.37M | -1,889.00%-13.92M | -112.16%-74.5M | -100.11%-700K | 256.91%612.64M | 853.99%646.29M | -171.78%-390.44M | -117.10%-100.99M | ---85.72M |
Effect of rate | -10.00%9K | ---- | 900.00%10K | ---- | -99.07%1K | ---- | --108K | ---- | ---- | ---- |
Other items affecting net cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.78M | ---- |
Net Cash | -3,565.10%-139.61M | 260.40%105.53M | 102.87%4.03M | -106.63%-65.79M | -114.59%-140.22M | 1,469.41%992.92M | 984.06%961.12M | 193.43%63.27M | 350.17%90.13M | --88.66M |
Begining period cash | 10.15%1.15B | -5.95%1.04B | -5.95%1.04B | 881.70%1.11B | 881.70%1.11B | 128.21%112.61M | 128.21%112.61M | -57.85%49.35M | -57.85%49.35M | --49.35M |
Cash at the end | -3.65%1.01B | 10.15%1.15B | 8.13%1.04B | -5.95%1.04B | -10.11%965.31M | 881.70%1.11B | 678.11%1.07B | 128.21%112.61M | 72.12%139.48M | --138.01M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- |
Auditor | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data