HK Stock MarketDetailed Quotes

03662 STARJOY W&T

Watchlist

0.580
0.0000.00%

Market Closed Jun 28 16:08 CST

421.23MMarket Cap2.43P/E (TTM)

STARJOY W&T Key Stats

Cash Flow

All

YOY

Hide blank lines

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

(Q6)Jun 30, 2020

(FY)Dec 31, 2019

(Q6)Jun 30, 2019

Assets

Current assets

Inventory

37.83%12.69M

461.56%11.03M

164.45%9.21M

-18.47%1.96M

426.78%3.48M

210.04%2.41M

1.23%661K

14.60%777K

748.05%653K

--678K

Accounts receivable

-7.23%641.81M

-6.07%622.04M

40.89%691.82M

50.58%662.21M

37.63%491.03M

81.72%439.78M

233.68%356.77M

146.60%242.01M

22.83%106.92M

--98.14M

Related party payments receivable

107.81%125.8M

77.99%54.03M

131.31%60.54M

-52.09%30.35M

-82.95%26.17M

-38.44%63.36M

55.44%153.5M

30.66%102.93M

-43.93%98.75M

--78.78M

Cash and equivalents

16.23%960.3M

-4.37%869.71M

-31.68%826.18M

-40.58%909.44M

-19.72%1.21B

54.93%1.53B

83.05%1.51B

-0.87%987.94M

310.77%822.89M

--996.59M

Secured deposit

-80.06%14.19M

26.96%10.71M

444.89%71.15M

4,720.57%8.44M

-1.07%13.06M

-96.76%175K

--13.2M

--5.4M

----

Special items of current assets

-8.95%7.42M

99.29%8.15M

155.05%8.15M

-68.04%4.09M

-84.26%3.2M

132.44%12.8M

308.39%20.3M

-67.83%5.51M

-47.63%4.97M

--17.11M

Total current assets

5.71%1.76B

-2.53%1.58B

-4.53%1.67B

-21.11%1.62B

-14.85%1.75B

52.40%2.05B

98.29%2.05B

12.87%1.34B

118.61%1.03B

--1.19B

Non-current assets

Property, plant and equipment

22.49%36.06M

-19.63%27.95M

-20.57%29.44M

-26.05%34.78M

-14.88%37.06M

108.99%47.03M

115.04%43.54M

12.49%22.5M

59.51%20.25M

--20M

Investment property

-2.01%8.87M

-0.19%9.05M

0.44%9.07M

--9.03M

----

Advance payment

0.00%2.52M

-97.94%2.52M

--2.52M

--122.67M

----

Associated company interest

----

14.23%28.07M

--27.97M

--24.57M

----

Interests in Joint Venture

----

36.23%6.45M

-2.00%8.29M

--4.74M

--8.46M

----

Financial assets at fair value-non-current assets

----

31.07%69.12M

----

--52.74M

----

Intangible assets

-19.91%63.16M

-15.31%72.3M

-14.22%78.86M

-13.27%85.38M

22.10%91.93M

2,608.06%98.44M

1,642.89%75.29M

40.89%3.64M

42.53%4.32M

--2.58M

Goodwill

-23.57%115.51M

0.00%151.12M

-46.58%151.12M

-33.17%151.12M

8,003.01%282.88M

6,377.17%226.12M

0.00%3.49M

--3.49M

Deferred tax assets

-1.37%60.22M

0.17%72.62M

16.92%61.06M

431.41%72.5M

394.36%52.22M

256.03%13.64M

310.09%10.56M

-50.40%3.83M

-65.14%2.58M

--7.73M

Special items of non-current assets

4.51%231.93M

12.60%231.49M

9.24%221.93M

609.28%205.59M

2.25%203.16M

-26.34%28.99M

-36.53%198.69M

235.64%39.35M

13,476.11%313.07M

--11.72M

Total non-current assets

-6.45%518.27M

1.09%567.05M

1.26%553.98M

-4.30%560.95M

-9.12%547.08M

111.21%586.16M

70.95%602.01M

509.61%277.52M

1,075.34%352.16M

--45.53M

Total assets

2.68%2.28B

-1.59%2.14B

-3.15%2.22B

-17.38%2.18B

-13.55%2.29B

62.47%2.64B

91.35%2.65B

31.15%1.62B

175.59%1.39B

--1.24B

Liabilities

Current liabilities

Accounts payable

3.34%798.65M

-2.08%705.89M

5.89%772.82M

12.03%720.85M

22.54%729.86M

120.74%643.43M

100.12%595.63M

11.02%291.5M

31.56%297.64M

--262.56M

Tax payable

-3.06%41.88M

2.00%40.35M

-8.83%43.2M

-33.79%39.56M

-5.36%47.38M

58.61%59.75M

66.47%50.07M

106.09%37.67M

46.44%30.08M

--18.28M

Amounts payable to associated parties-current liabilities

-57.05%3.03M

-52.69%9.11M

-32.41%7.06M

-17.80%19.26M

-91.23%10.45M

488.18%23.43M

14,181.29%119.11M

422.15%3.98M

-87.48%834K

--763K

Bank loans and overdrafts

-24.45%105M

-33.99%134.99M

-64.05%138.99M

-39.05%204.49M

-18.01%386.56M

46.12%335.5M

370.03%471.5M

12,806.13%229.6M

5,538.73%100.31M

--1.78M

Financial lease liabilities-current liabilities

-4.52%3.17M

-41.24%2.44M

-19.09%3.32M

2.87%4.15M

-11.75%4.1M

-11.24%4.04M

40.27%4.65M

40.48%4.55M

--3.31M

--3.24M

Special items of current liabilities

-32.77%151.68M

-49.60%146.98M

-17.02%225.6M

38.03%291.65M

1.04%271.88M

59.89%211.29M

186.45%269.09M

-22.66%132.15M

-22.23%93.94M

--170.86M

Total current liabilities

-7.35%1.1B

-18.77%1.04B

-17.88%1.19B

0.20%1.28B

-5.02%1.45B

82.64%1.28B

190.21%1.53B

52.89%699.45M

39.93%526.12M

--457.48M

Net current assets

38.38%658.8M

59.24%535.9M

60.87%476.06M

-56.39%336.53M

-43.51%295.92M

19.63%771.73M

3.11%523.85M

-12.09%645.12M

423.32%508.07M

--733.82M

Total assets less current liabilities

14.27%1.18B

22.90%1.1B

22.19%1.03B

-33.91%897.47M

-25.12%843.01M

47.17%1.36B

30.88%1.13B

18.39%922.64M

577.09%860.23M

--779.34M

Non-current liabilities

Long-term bank loan

----

--159.71M

----

Financial lease liabilities-non-current liabilities

-57.60%6.78M

-78.88%4.24M

-27.10%15.98M

-15.64%20.09M

-14.23%21.92M

-17.92%23.82M

99.20%25.56M

433.33%29.01M

--12.83M

--5.44M

Deferred tax liability

-18.02%17.79M

-14.09%20.06M

-13.17%21.7M

-11.10%23.35M

22.88%24.99M

2,789.33%26.26M

1,782.96%20.34M

40.93%909K

42.67%1.08M

--645K

Total non-current liabilities

-34.81%24.57M

-44.05%24.3M

-19.68%37.68M

-79.29%43.44M

2.21%46.91M

601.11%209.79M

229.91%45.9M

391.73%29.92M

1,737.78%13.91M

--6.09M

Total liabilities

-8.20%1.13B

-19.60%1.06B

-17.93%1.23B

-11.02%1.32B

-4.81%1.5B

103.91%1.49B

191.23%1.57B

57.34%729.37M

43.34%540.03M

--463.56M

Total assets less total liabilities

16.14%1.15B

26.30%1.08B

24.65%992.36M

-25.61%854.03M

-26.29%796.09M

28.61%1.15B

27.61%1.08B

15.45%892.72M

570.13%846.32M

--773.26M

Total equity and non-current liabilities

14.27%1.18B

22.90%1.1B

22.19%1.03B

-33.91%897.47M

-25.12%843.01M

47.17%1.36B

30.88%1.13B

18.39%922.64M

577.09%860.23M

--779.34M

Equity

Share capital

0.00%6.21M

--6.21M

Reserve

18.33%1.09B

26.09%1B

24.85%925.27M

-28.39%795.37M

-27.41%741.11M

25.55%1.11B

21.71%1.02B

15.45%884.69M

567.48%838.86M

--766.32M

Legal reserve

18.33%1.09B

26.09%1B

24.85%925.27M

-28.39%795.37M

-27.41%741.11M

25.55%1.11B

21.71%1.02B

15.45%884.69M

567.48%838.86M

--766.32M

Shareholders' Equity

18.20%1.1B

25.89%1.01B

24.64%931.48M

-28.23%801.58M

-27.25%747.32M

25.37%1.12B

21.55%1.03B

15.32%890.89M

572.42%845.07M

--772.53M

Non-controlling interest

-15.48%51.46M

32.59%69.56M

24.82%60.88M

68.14%52.46M

-7.53%48.78M

1,607.66%31.2M

4,126.76%52.75M

151.65%1.83M

102.60%1.25M

--726K

Total equity

16.14%1.15B

26.30%1.08B

24.65%992.36M

-25.61%854.03M

-26.29%796.09M

28.61%1.15B

27.61%1.08B

15.45%892.72M

570.13%846.32M

--773.26M

Total equity and total liabilities

2.68%2.28B

-1.59%2.14B

-3.15%2.22B

-17.38%2.18B

-13.55%2.29B

62.47%2.64B

91.35%2.65B

31.15%1.62B

175.59%1.39B

--1.24B

Currency Unit

CNY

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

Zhonghui Anda Certified Public Accountants Co., Ltd.

Deloitte · Guan Huang Chen Fang Certified Public Accountants

	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020	(Q6)Jun 30, 2020	(FY)Dec 31, 2019	(Q6)Jun 30, 2019
Assets
Current assets
Inventory	37.83%12.69M	461.56%11.03M	164.45%9.21M	-18.47%1.96M	426.78%3.48M	210.04%2.41M	1.23%661K	14.60%777K	748.05%653K	--678K
Accounts receivable	-7.23%641.81M	-6.07%622.04M	40.89%691.82M	50.58%662.21M	37.63%491.03M	81.72%439.78M	233.68%356.77M	146.60%242.01M	22.83%106.92M	--98.14M
Related party payments receivable	107.81%125.8M	77.99%54.03M	131.31%60.54M	-52.09%30.35M	-82.95%26.17M	-38.44%63.36M	55.44%153.5M	30.66%102.93M	-43.93%98.75M	--78.78M
Cash and equivalents	16.23%960.3M	-4.37%869.71M	-31.68%826.18M	-40.58%909.44M	-19.72%1.21B	54.93%1.53B	83.05%1.51B	-0.87%987.94M	310.77%822.89M	--996.59M
Secured deposit	-80.06%14.19M	26.96%10.71M	444.89%71.15M	4,720.57%8.44M	-1.07%13.06M	-96.76%175K	--13.2M	--5.4M	----	----
Special items of current assets	-8.95%7.42M	99.29%8.15M	155.05%8.15M	-68.04%4.09M	-84.26%3.2M	132.44%12.8M	308.39%20.3M	-67.83%5.51M	-47.63%4.97M	--17.11M
Total current assets	5.71%1.76B	-2.53%1.58B	-4.53%1.67B	-21.11%1.62B	-14.85%1.75B	52.40%2.05B	98.29%2.05B	12.87%1.34B	118.61%1.03B	--1.19B
Non-current assets
Property, plant and equipment	22.49%36.06M	-19.63%27.95M	-20.57%29.44M	-26.05%34.78M	-14.88%37.06M	108.99%47.03M	115.04%43.54M	12.49%22.5M	59.51%20.25M	--20M
Investment property	-2.01%8.87M	-0.19%9.05M	-0.19%9.05M	0.44%9.07M	0.44%9.07M	--9.03M	--9.03M	----	----	----
Advance payment	0.00%2.52M	0.00%2.52M	0.00%2.52M	0.00%2.52M	0.00%2.52M	-97.94%2.52M	--2.52M	--122.67M	----	----
Associated company interest	----	----	----	----	----	14.23%28.07M	--27.97M	--24.57M	----	----
Interests in Joint Venture	----	----	----	----	----	36.23%6.45M	-2.00%8.29M	--4.74M	--8.46M	----
Financial assets at fair value-non-current assets	----	----	----	----	----	31.07%69.12M	----	--52.74M	----	----
Intangible assets	-19.91%63.16M	-15.31%72.3M	-14.22%78.86M	-13.27%85.38M	22.10%91.93M	2,608.06%98.44M	1,642.89%75.29M	40.89%3.64M	42.53%4.32M	--2.58M
Goodwill	-23.57%115.51M	0.00%151.12M	0.00%151.12M	-46.58%151.12M	-33.17%151.12M	8,003.01%282.88M	6,377.17%226.12M	0.00%3.49M	0.00%3.49M	--3.49M
Deferred tax assets	-1.37%60.22M	0.17%72.62M	16.92%61.06M	431.41%72.5M	394.36%52.22M	256.03%13.64M	310.09%10.56M	-50.40%3.83M	-65.14%2.58M	--7.73M
Special items of non-current assets	4.51%231.93M	12.60%231.49M	9.24%221.93M	609.28%205.59M	2.25%203.16M	-26.34%28.99M	-36.53%198.69M	235.64%39.35M	13,476.11%313.07M	--11.72M
Total non-current assets	-6.45%518.27M	1.09%567.05M	1.26%553.98M	-4.30%560.95M	-9.12%547.08M	111.21%586.16M	70.95%602.01M	509.61%277.52M	1,075.34%352.16M	--45.53M
Total assets	2.68%2.28B	-1.59%2.14B	-3.15%2.22B	-17.38%2.18B	-13.55%2.29B	62.47%2.64B	91.35%2.65B	31.15%1.62B	175.59%1.39B	--1.24B
Liabilities
Current liabilities
Accounts payable	3.34%798.65M	-2.08%705.89M	5.89%772.82M	12.03%720.85M	22.54%729.86M	120.74%643.43M	100.12%595.63M	11.02%291.5M	31.56%297.64M	--262.56M
Tax payable	-3.06%41.88M	2.00%40.35M	-8.83%43.2M	-33.79%39.56M	-5.36%47.38M	58.61%59.75M	66.47%50.07M	106.09%37.67M	46.44%30.08M	--18.28M
Amounts payable to associated parties-current liabilities	-57.05%3.03M	-52.69%9.11M	-32.41%7.06M	-17.80%19.26M	-91.23%10.45M	488.18%23.43M	14,181.29%119.11M	422.15%3.98M	-87.48%834K	--763K
Bank loans and overdrafts	-24.45%105M	-33.99%134.99M	-64.05%138.99M	-39.05%204.49M	-18.01%386.56M	46.12%335.5M	370.03%471.5M	12,806.13%229.6M	5,538.73%100.31M	--1.78M
Financial lease liabilities-current liabilities	-4.52%3.17M	-41.24%2.44M	-19.09%3.32M	2.87%4.15M	-11.75%4.1M	-11.24%4.04M	40.27%4.65M	40.48%4.55M	--3.31M	--3.24M
Special items of current liabilities	-32.77%151.68M	-49.60%146.98M	-17.02%225.6M	38.03%291.65M	1.04%271.88M	59.89%211.29M	186.45%269.09M	-22.66%132.15M	-22.23%93.94M	--170.86M
Total current liabilities	-7.35%1.1B	-18.77%1.04B	-17.88%1.19B	0.20%1.28B	-5.02%1.45B	82.64%1.28B	190.21%1.53B	52.89%699.45M	39.93%526.12M	--457.48M
Net current assets	38.38%658.8M	59.24%535.9M	60.87%476.06M	-56.39%336.53M	-43.51%295.92M	19.63%771.73M	3.11%523.85M	-12.09%645.12M	423.32%508.07M	--733.82M
Total assets less current liabilities	14.27%1.18B	22.90%1.1B	22.19%1.03B	-33.91%897.47M	-25.12%843.01M	47.17%1.36B	30.88%1.13B	18.39%922.64M	577.09%860.23M	--779.34M
Non-current liabilities
Long-term bank loan	----	----	----	----	----	--159.71M	----	----	----	----
Financial lease liabilities-non-current liabilities	-57.60%6.78M	-78.88%4.24M	-27.10%15.98M	-15.64%20.09M	-14.23%21.92M	-17.92%23.82M	99.20%25.56M	433.33%29.01M	--12.83M	--5.44M
Deferred tax liability	-18.02%17.79M	-14.09%20.06M	-13.17%21.7M	-11.10%23.35M	22.88%24.99M	2,789.33%26.26M	1,782.96%20.34M	40.93%909K	42.67%1.08M	--645K
Total non-current liabilities	-34.81%24.57M	-44.05%24.3M	-19.68%37.68M	-79.29%43.44M	2.21%46.91M	601.11%209.79M	229.91%45.9M	391.73%29.92M	1,737.78%13.91M	--6.09M
Total liabilities	-8.20%1.13B	-19.60%1.06B	-17.93%1.23B	-11.02%1.32B	-4.81%1.5B	103.91%1.49B	191.23%1.57B	57.34%729.37M	43.34%540.03M	--463.56M
Total assets less total liabilities	16.14%1.15B	26.30%1.08B	24.65%992.36M	-25.61%854.03M	-26.29%796.09M	28.61%1.15B	27.61%1.08B	15.45%892.72M	570.13%846.32M	--773.26M
Total equity and non-current liabilities	14.27%1.18B	22.90%1.1B	22.19%1.03B	-33.91%897.47M	-25.12%843.01M	47.17%1.36B	30.88%1.13B	18.39%922.64M	577.09%860.23M	--779.34M
Equity
Share capital	0.00%6.21M	0.00%6.21M	0.00%6.21M	0.00%6.21M	0.00%6.21M	0.00%6.21M	0.00%6.21M	0.00%6.21M	--6.21M	--6.21M
Reserve	18.33%1.09B	26.09%1B	24.85%925.27M	-28.39%795.37M	-27.41%741.11M	25.55%1.11B	21.71%1.02B	15.45%884.69M	567.48%838.86M	--766.32M
Legal reserve	18.33%1.09B	26.09%1B	24.85%925.27M	-28.39%795.37M	-27.41%741.11M	25.55%1.11B	21.71%1.02B	15.45%884.69M	567.48%838.86M	--766.32M
Shareholders' Equity	18.20%1.1B	25.89%1.01B	24.64%931.48M	-28.23%801.58M	-27.25%747.32M	25.37%1.12B	21.55%1.03B	15.32%890.89M	572.42%845.07M	--772.53M
Non-controlling interest	-15.48%51.46M	32.59%69.56M	24.82%60.88M	68.14%52.46M	-7.53%48.78M	1,607.66%31.2M	4,126.76%52.75M	151.65%1.83M	102.60%1.25M	--726K
Total equity	16.14%1.15B	26.30%1.08B	24.65%992.36M	-25.61%854.03M	-26.29%796.09M	28.61%1.15B	27.61%1.08B	15.45%892.72M	570.13%846.32M	--773.26M
Total equity and total liabilities	2.68%2.28B	-1.59%2.14B	-3.15%2.22B	-17.38%2.18B	-13.55%2.29B	62.47%2.64B	91.35%2.65B	31.15%1.62B	175.59%1.39B	--1.24B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	Zhonghui Anda Certified Public Accountants Co., Ltd.	--	Zhonghui Anda Certified Public Accountants Co., Ltd.	--	Zhonghui Anda Certified Public Accountants Co., Ltd.	--	Deloitte · Guan Huang Chen Fang Certified Public Accountants	--	Deloitte · Guan Huang Chen Fang Certified Public Accountants	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

03662 STARJOY W&T

STARJOY W&T Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target