HK Stock MarketDetailed Quotes

03662 STARJOY W&T

Watchlist
  • 0.510
  • +0.025+5.15%
Market Closed Aug 30 16:08 CST
370.39MMarket Cap1.92P/E (TTM)

STARJOY W&T Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
11.64%12.31M
37.83%12.69M
461.56%11.03M
164.45%9.21M
-18.47%1.96M
426.78%3.48M
210.04%2.41M
1.23%661K
14.60%777K
748.05%653K
Accounts receivable
10.83%689.42M
-7.23%641.81M
-6.07%622.04M
40.89%691.82M
50.58%662.21M
37.63%491.03M
81.72%439.78M
233.68%356.77M
146.60%242.01M
22.83%106.92M
Related party payments receivable
178.48%150.45M
107.81%125.8M
77.99%54.03M
131.31%60.54M
-52.09%30.35M
-82.95%26.17M
-38.44%63.36M
55.44%153.5M
30.66%102.93M
-43.93%98.75M
Cash and equivalents
13.65%988.43M
16.23%960.3M
-4.37%869.71M
-31.68%826.18M
-40.58%909.44M
-19.72%1.21B
54.93%1.53B
83.05%1.51B
-0.87%987.94M
310.77%822.89M
Secured deposit
60.39%17.18M
-80.06%14.19M
26.96%10.71M
444.89%71.15M
4,720.57%8.44M
-1.07%13.06M
-96.76%175K
--13.2M
--5.4M
----
Special items of current assets
-5.66%7.69M
-8.95%7.42M
99.29%8.15M
155.05%8.15M
-68.04%4.09M
-84.26%3.2M
132.44%12.8M
308.39%20.3M
-67.83%5.51M
-47.63%4.97M
Total current assets
18.39%1.87B
5.71%1.76B
-2.53%1.58B
-4.53%1.67B
-21.11%1.62B
-14.85%1.75B
52.40%2.05B
98.29%2.05B
12.87%1.34B
118.61%1.03B
Non-current assets
Property, plant and equipment
-3.67%26.93M
22.49%36.06M
-19.63%27.95M
-20.57%29.44M
-26.05%34.78M
-14.88%37.06M
108.99%47.03M
115.04%43.54M
12.49%22.5M
59.51%20.25M
Investment property
-53.63%4.2M
-2.01%8.87M
-0.19%9.05M
-0.19%9.05M
0.44%9.07M
0.44%9.07M
--9.03M
--9.03M
----
----
Advance payment
0.00%2.52M
0.00%2.52M
0.00%2.52M
0.00%2.52M
0.00%2.52M
0.00%2.52M
-97.94%2.52M
--2.52M
--122.67M
----
Associated company interest
----
----
----
----
----
----
14.23%28.07M
--27.97M
--24.57M
----
Interests in Joint Venture
----
----
----
----
----
----
36.23%6.45M
-2.00%8.29M
--4.74M
--8.46M
Financial assets at fair value-non-current assets
----
----
----
----
----
----
31.07%69.12M
----
--52.74M
----
Intangible assets
-19.15%58.46M
-19.91%63.16M
-15.31%72.3M
-14.22%78.86M
-13.27%85.38M
22.10%91.93M
2,608.06%98.44M
1,642.89%75.29M
40.89%3.64M
42.53%4.32M
Goodwill
-23.57%115.51M
-23.57%115.51M
0.00%151.12M
0.00%151.12M
-46.58%151.12M
-33.17%151.12M
8,003.01%282.88M
6,377.17%226.12M
0.00%3.49M
0.00%3.49M
Deferred tax assets
-10.53%64.98M
-1.37%60.22M
0.17%72.62M
16.92%61.06M
431.41%72.5M
394.36%52.22M
256.03%13.64M
310.09%10.56M
-50.40%3.83M
-65.14%2.58M
Special items of non-current assets
-10.35%60.22M
-1.01%67.32M
-8.50%67.18M
-7.38%68.01M
2,431.83%73.42M
2.76%73.42M
-54.30%2.9M
-66.34%71.45M
102.62%6.35M
9,105.64%212.28M
Total non-current assets
-12.19%497.92M
-6.45%518.27M
1.09%567.05M
1.26%553.98M
-4.30%560.95M
-9.12%547.08M
111.21%586.16M
70.95%602.01M
509.61%277.52M
1,075.34%352.16M
Total assets
10.30%2.36B
2.68%2.28B
-1.59%2.14B
-3.15%2.22B
-17.38%2.18B
-13.55%2.29B
62.47%2.64B
91.35%2.65B
31.15%1.62B
175.59%1.39B
Liabilities
Current liabilities
Accounts payable
14.71%809.75M
3.34%798.65M
-2.08%705.89M
5.89%772.82M
12.03%720.85M
22.54%729.86M
120.74%643.43M
100.12%595.63M
11.02%291.5M
31.56%297.64M
Tax payable
42.97%57.69M
-3.06%41.88M
2.00%40.35M
-8.83%43.2M
-33.79%39.56M
-5.36%47.38M
58.61%59.75M
66.47%50.07M
106.09%37.67M
46.44%30.08M
Amounts payable to associated parties-current liabilities
-65.22%3.17M
-57.05%3.03M
-52.69%9.11M
-32.41%7.06M
-17.80%19.26M
-91.23%10.45M
488.18%23.43M
14,181.29%119.11M
422.15%3.98M
-87.48%834K
Bank loans and overdrafts
-33.33%90M
-24.45%105M
-33.99%134.99M
-64.05%138.99M
-39.05%204.49M
-18.01%386.56M
46.12%335.5M
370.03%471.5M
12,806.13%229.6M
5,538.73%100.31M
Financial lease liabilities-current liabilities
1.19%2.47M
-4.52%3.17M
-41.24%2.44M
-19.09%3.32M
2.87%4.15M
-11.75%4.1M
-11.24%4.04M
40.27%4.65M
40.48%4.55M
--3.31M
Special items of current liabilities
----
----
----
----
----
----
----
--16.81M
----
----
Total current liabilities
6.85%1.11B
-7.35%1.1B
-18.77%1.04B
-17.88%1.19B
0.20%1.28B
-5.02%1.45B
82.64%1.28B
190.21%1.53B
52.89%699.45M
39.93%526.12M
Net current assets
40.80%754.52M
38.38%658.8M
59.24%535.9M
60.87%476.06M
-56.39%336.53M
-43.51%295.92M
19.63%771.73M
3.11%523.85M
-12.09%645.12M
423.32%508.07M
Total assets less current liabilities
13.55%1.25B
14.27%1.18B
22.90%1.1B
22.19%1.03B
-33.91%897.47M
-25.12%843.01M
47.17%1.36B
30.88%1.13B
18.39%922.64M
577.09%860.23M
Non-current liabilities
Long-term bank loan
----
----
----
----
----
----
--159.71M
----
----
----
Financial lease liabilities-non-current liabilities
55.30%6.59M
-57.60%6.78M
-78.88%4.24M
-27.10%15.98M
-15.64%20.09M
-14.23%21.92M
-17.92%23.82M
99.20%25.56M
433.33%29.01M
--12.83M
Deferred tax liability
-17.14%16.62M
-18.02%17.79M
-14.09%20.06M
-13.17%21.7M
-11.10%23.35M
22.88%24.99M
2,789.33%26.26M
1,782.96%20.34M
40.93%909K
42.67%1.08M
Total non-current liabilities
-4.49%23.21M
-34.81%24.57M
-44.05%24.3M
-19.68%37.68M
-79.29%43.44M
2.21%46.91M
601.11%209.79M
229.91%45.9M
391.73%29.92M
1,737.78%13.91M
Total liabilities
6.59%1.13B
-8.20%1.13B
-19.60%1.06B
-17.93%1.23B
-11.02%1.32B
-4.81%1.5B
103.91%1.49B
191.23%1.57B
57.34%729.37M
43.34%540.03M
Total assets less total liabilities
13.96%1.23B
16.14%1.15B
26.30%1.08B
24.65%992.36M
-25.61%854.03M
-26.29%796.09M
28.61%1.15B
27.61%1.08B
15.45%892.72M
570.13%846.32M
Total equity and non-current liabilities
13.55%1.25B
14.27%1.18B
22.90%1.1B
22.19%1.03B
-33.91%897.47M
-25.12%843.01M
47.17%1.36B
30.88%1.13B
18.39%922.64M
577.09%860.23M
Equity
Share capital
0.00%6.21M
0.00%6.21M
0.00%6.21M
0.00%6.21M
0.00%6.21M
0.00%6.21M
0.00%6.21M
0.00%6.21M
0.00%6.21M
--6.21M
Reserve
17.42%1.18B
18.33%1.09B
26.09%1B
24.85%925.27M
-28.39%795.37M
-27.41%741.11M
25.55%1.11B
21.71%1.02B
15.45%884.69M
567.48%838.86M
Shareholders' Equity
17.32%1.18B
18.20%1.1B
25.89%1.01B
24.64%931.48M
-28.23%801.58M
-27.25%747.32M
25.37%1.12B
21.55%1.03B
15.32%890.89M
572.42%845.07M
Non-controlling interest
-34.73%45.4M
-15.48%51.46M
32.59%69.56M
24.82%60.88M
68.14%52.46M
-7.53%48.78M
1,607.66%31.2M
4,126.76%52.75M
151.65%1.83M
102.60%1.25M
Total equity
13.96%1.23B
16.14%1.15B
26.30%1.08B
24.65%992.36M
-25.61%854.03M
-26.29%796.09M
28.61%1.15B
27.61%1.08B
15.45%892.72M
570.13%846.32M
Total equity and total liabilities
10.30%2.36B
2.68%2.28B
-1.59%2.14B
-3.15%2.22B
-17.38%2.18B
-13.55%2.29B
62.47%2.64B
91.35%2.65B
31.15%1.62B
175.59%1.39B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Deloitte · Guan Huang Chen Fang Certified Public Accountants
--
Deloitte · Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory 11.64%12.31M37.83%12.69M461.56%11.03M164.45%9.21M-18.47%1.96M426.78%3.48M210.04%2.41M1.23%661K14.60%777K748.05%653K
Accounts receivable 10.83%689.42M-7.23%641.81M-6.07%622.04M40.89%691.82M50.58%662.21M37.63%491.03M81.72%439.78M233.68%356.77M146.60%242.01M22.83%106.92M
Related party payments receivable 178.48%150.45M107.81%125.8M77.99%54.03M131.31%60.54M-52.09%30.35M-82.95%26.17M-38.44%63.36M55.44%153.5M30.66%102.93M-43.93%98.75M
Cash and equivalents 13.65%988.43M16.23%960.3M-4.37%869.71M-31.68%826.18M-40.58%909.44M-19.72%1.21B54.93%1.53B83.05%1.51B-0.87%987.94M310.77%822.89M
Secured deposit 60.39%17.18M-80.06%14.19M26.96%10.71M444.89%71.15M4,720.57%8.44M-1.07%13.06M-96.76%175K--13.2M--5.4M----
Special items of current assets -5.66%7.69M-8.95%7.42M99.29%8.15M155.05%8.15M-68.04%4.09M-84.26%3.2M132.44%12.8M308.39%20.3M-67.83%5.51M-47.63%4.97M
Total current assets 18.39%1.87B5.71%1.76B-2.53%1.58B-4.53%1.67B-21.11%1.62B-14.85%1.75B52.40%2.05B98.29%2.05B12.87%1.34B118.61%1.03B
Non-current assets
Property, plant and equipment -3.67%26.93M22.49%36.06M-19.63%27.95M-20.57%29.44M-26.05%34.78M-14.88%37.06M108.99%47.03M115.04%43.54M12.49%22.5M59.51%20.25M
Investment property -53.63%4.2M-2.01%8.87M-0.19%9.05M-0.19%9.05M0.44%9.07M0.44%9.07M--9.03M--9.03M--------
Advance payment 0.00%2.52M0.00%2.52M0.00%2.52M0.00%2.52M0.00%2.52M0.00%2.52M-97.94%2.52M--2.52M--122.67M----
Associated company interest ------------------------14.23%28.07M--27.97M--24.57M----
Interests in Joint Venture ------------------------36.23%6.45M-2.00%8.29M--4.74M--8.46M
Financial assets at fair value-non-current assets ------------------------31.07%69.12M------52.74M----
Intangible assets -19.15%58.46M-19.91%63.16M-15.31%72.3M-14.22%78.86M-13.27%85.38M22.10%91.93M2,608.06%98.44M1,642.89%75.29M40.89%3.64M42.53%4.32M
Goodwill -23.57%115.51M-23.57%115.51M0.00%151.12M0.00%151.12M-46.58%151.12M-33.17%151.12M8,003.01%282.88M6,377.17%226.12M0.00%3.49M0.00%3.49M
Deferred tax assets -10.53%64.98M-1.37%60.22M0.17%72.62M16.92%61.06M431.41%72.5M394.36%52.22M256.03%13.64M310.09%10.56M-50.40%3.83M-65.14%2.58M
Special items of non-current assets -10.35%60.22M-1.01%67.32M-8.50%67.18M-7.38%68.01M2,431.83%73.42M2.76%73.42M-54.30%2.9M-66.34%71.45M102.62%6.35M9,105.64%212.28M
Total non-current assets -12.19%497.92M-6.45%518.27M1.09%567.05M1.26%553.98M-4.30%560.95M-9.12%547.08M111.21%586.16M70.95%602.01M509.61%277.52M1,075.34%352.16M
Total assets 10.30%2.36B2.68%2.28B-1.59%2.14B-3.15%2.22B-17.38%2.18B-13.55%2.29B62.47%2.64B91.35%2.65B31.15%1.62B175.59%1.39B
Liabilities
Current liabilities
Accounts payable 14.71%809.75M3.34%798.65M-2.08%705.89M5.89%772.82M12.03%720.85M22.54%729.86M120.74%643.43M100.12%595.63M11.02%291.5M31.56%297.64M
Tax payable 42.97%57.69M-3.06%41.88M2.00%40.35M-8.83%43.2M-33.79%39.56M-5.36%47.38M58.61%59.75M66.47%50.07M106.09%37.67M46.44%30.08M
Amounts payable to associated parties-current liabilities -65.22%3.17M-57.05%3.03M-52.69%9.11M-32.41%7.06M-17.80%19.26M-91.23%10.45M488.18%23.43M14,181.29%119.11M422.15%3.98M-87.48%834K
Bank loans and overdrafts -33.33%90M-24.45%105M-33.99%134.99M-64.05%138.99M-39.05%204.49M-18.01%386.56M46.12%335.5M370.03%471.5M12,806.13%229.6M5,538.73%100.31M
Financial lease liabilities-current liabilities 1.19%2.47M-4.52%3.17M-41.24%2.44M-19.09%3.32M2.87%4.15M-11.75%4.1M-11.24%4.04M40.27%4.65M40.48%4.55M--3.31M
Special items of current liabilities ------------------------------16.81M--------
Total current liabilities 6.85%1.11B-7.35%1.1B-18.77%1.04B-17.88%1.19B0.20%1.28B-5.02%1.45B82.64%1.28B190.21%1.53B52.89%699.45M39.93%526.12M
Net current assets 40.80%754.52M38.38%658.8M59.24%535.9M60.87%476.06M-56.39%336.53M-43.51%295.92M19.63%771.73M3.11%523.85M-12.09%645.12M423.32%508.07M
Total assets less current liabilities 13.55%1.25B14.27%1.18B22.90%1.1B22.19%1.03B-33.91%897.47M-25.12%843.01M47.17%1.36B30.88%1.13B18.39%922.64M577.09%860.23M
Non-current liabilities
Long-term bank loan --------------------------159.71M------------
Financial lease liabilities-non-current liabilities 55.30%6.59M-57.60%6.78M-78.88%4.24M-27.10%15.98M-15.64%20.09M-14.23%21.92M-17.92%23.82M99.20%25.56M433.33%29.01M--12.83M
Deferred tax liability -17.14%16.62M-18.02%17.79M-14.09%20.06M-13.17%21.7M-11.10%23.35M22.88%24.99M2,789.33%26.26M1,782.96%20.34M40.93%909K42.67%1.08M
Total non-current liabilities -4.49%23.21M-34.81%24.57M-44.05%24.3M-19.68%37.68M-79.29%43.44M2.21%46.91M601.11%209.79M229.91%45.9M391.73%29.92M1,737.78%13.91M
Total liabilities 6.59%1.13B-8.20%1.13B-19.60%1.06B-17.93%1.23B-11.02%1.32B-4.81%1.5B103.91%1.49B191.23%1.57B57.34%729.37M43.34%540.03M
Total assets less total liabilities 13.96%1.23B16.14%1.15B26.30%1.08B24.65%992.36M-25.61%854.03M-26.29%796.09M28.61%1.15B27.61%1.08B15.45%892.72M570.13%846.32M
Total equity and non-current liabilities 13.55%1.25B14.27%1.18B22.90%1.1B22.19%1.03B-33.91%897.47M-25.12%843.01M47.17%1.36B30.88%1.13B18.39%922.64M577.09%860.23M
Equity
Share capital 0.00%6.21M0.00%6.21M0.00%6.21M0.00%6.21M0.00%6.21M0.00%6.21M0.00%6.21M0.00%6.21M0.00%6.21M--6.21M
Reserve 17.42%1.18B18.33%1.09B26.09%1B24.85%925.27M-28.39%795.37M-27.41%741.11M25.55%1.11B21.71%1.02B15.45%884.69M567.48%838.86M
Shareholders' Equity 17.32%1.18B18.20%1.1B25.89%1.01B24.64%931.48M-28.23%801.58M-27.25%747.32M25.37%1.12B21.55%1.03B15.32%890.89M572.42%845.07M
Non-controlling interest -34.73%45.4M-15.48%51.46M32.59%69.56M24.82%60.88M68.14%52.46M-7.53%48.78M1,607.66%31.2M4,126.76%52.75M151.65%1.83M102.60%1.25M
Total equity 13.96%1.23B16.14%1.15B26.30%1.08B24.65%992.36M-25.61%854.03M-26.29%796.09M28.61%1.15B27.61%1.08B15.45%892.72M570.13%846.32M
Total equity and total liabilities 10.30%2.36B2.68%2.28B-1.59%2.14B-3.15%2.22B-17.38%2.18B-13.55%2.29B62.47%2.64B91.35%2.65B31.15%1.62B175.59%1.39B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Deloitte · Guan Huang Chen Fang Certified Public Accountants--Deloitte · Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg