HK Stock MarketDetailed Quotes

03662 STARJOY W&T

Watchlist
  • 0.420
  • -0.020-4.55%
Trading Nov 22 10:53 CST
305.03MMarket Cap1.58P/E (TTM)

STARJOY W&T Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-2.52%194.58M
----
214.52%199.6M
----
-153.41%-174.29M
51.47%241.1M
49.27%326.32M
37.69%159.17M
101.50%218.61M
Profit adjustment
Interest (income) - adjustment
----
-225.84%-14.71M
----
28.86%-4.51M
----
-181.46%-6.34M
-38.59%-1.24M
53.28%-2.25M
61.94%-894K
-1,407.50%-4.82M
Interest expense - adjustment
----
----
----
----
----
----
181.20%16.49M
----
1,901.02%5.86M
21,118.18%2.33M
Dividend (income)- adjustment
----
-47.86%-4M
----
59.25%-2.7M
----
---6.64M
---4M
----
----
----
Attributable subsidiary (profit) loss
----
----
----
----
----
3,992.40%26.12M
-60.36%1.74M
-127.57%-671K
--4.38M
--2.43M
Impairment and provisions:
----
11.31%95.62M
----
-80.12%85.9M
----
2,515.84%432.22M
314.85%15.64M
365.83%16.52M
225.65%3.77M
259.37%3.55M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
--549K
----
----
-Impairment of goodwill
----
--10.56M
----
----
----
--131.76M
----
----
----
----
-Other impairments and provisions
----
-0.98%85.06M
----
-71.41%85.9M
----
1,780.91%300.46M
314.85%15.64M
350.35%15.97M
225.65%3.77M
259.37%3.55M
Revaluation surplus:
----
-83.98%870K
----
370.25%5.43M
----
66.30%-2.01M
---566K
---5.96M
----
----
-Fair value of investment properties (increase)
----
970.59%182K
----
142.50%17K
----
-144.94%-40K
----
--89K
----
----
-Other fair value changes
----
-87.29%688K
----
374.87%5.42M
----
67.45%-1.97M
---566K
---6.05M
----
----
Asset sale loss (gain):
----
4,258.42%15.3M
----
-107.51%-368K
----
210.74%4.9M
91.10%-400K
3.34%-4.42M
1.75%-4.5M
---4.58M
-Loss (gain) from sale of subsidiary company
----
5,959.30%15.12M
----
-104.61%-258K
----
224.53%5.6M
91.10%-400K
1.75%-4.5M
1.75%-4.5M
---4.58M
-Loss (gain) on sale of property, machinery and equipment
----
269.09%186K
----
-155.84%-110K
----
169.86%197K
----
--73K
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
---898K
----
----
----
----
Depreciation and amortization:
----
-14.03%26.13M
----
-9.25%30.39M
----
29.50%33.49M
84.28%15.62M
113.08%25.86M
85.15%8.48M
217.95%12.14M
-Amortization of intangible assets
----
-3.36%12.64M
----
-1.50%13.07M
----
162.42%13.27M
941.75%7.14M
370.07%5.06M
51.88%685K
19.82%1.08M
Financial expense
----
-47.61%8.01M
----
-52.01%15.28M
----
92.53%31.84M
----
--16.54M
----
----
Exchange Loss (gain)
----
81.23%-8.52M
----
-1,191.32%-45.39M
----
-465.11%-3.52M
17.25%-1.83M
96.73%-622K
87.22%-2.21M
-246.99%-18.99M
Special items
----
-287.59%-2.92M
----
-78.32%1.56M
----
4.84%7.17M
2,660.18%3.12M
--6.84M
--113K
----
Operating profit before the change of operating capital
----
8.83%310.37M
----
-16.84%285.19M
----
-9.31%342.94M
64.02%285.68M
79.49%378.14M
78.79%174.18M
95.94%210.67M
Change of operating capital
Inventory (increase) decrease
----
45.60%-3.48M
----
-2.19%-6.4M
----
-2,761.19%-6.27M
-1,285.48%-1.72M
84.14%-219K
91.18%-124K
-8,731.25%-1.38M
Accounts receivable (increase)decrease
----
49.51%-165.84M
----
29.30%-328.49M
----
-13,468.93%-464.6M
-1,170.95%-406.21M
91.22%-3.42M
-135.18%-31.96M
-144.89%-38.99M
Accounts payable increase (decrease)
----
35.86%60.78M
----
-47.04%44.74M
----
-24.96%84.47M
598.51%23.46M
73.23%112.57M
-113.85%-4.71M
105.10%64.98M
Special items for working capital changes
----
-9.53%-52.54M
----
-228.18%-47.97M
----
-64.71%37.42M
-341.53%-23.1M
542.84%106.06M
-75.89%9.56M
-130.52%-23.95M
Cash  from business operations
478.97%48.07M
381.98%149.28M
108.84%8.3M
-777.05%-52.94M
22.96%-93.9M
-101.02%-6.04M
-182.94%-121.88M
180.66%593.12M
-43.59%146.95M
-30.61%211.33M
Other taxs
56.60%-15.11M
17.97%-43.27M
15.45%-34.83M
34.32%-52.74M
31.60%-41.19M
-40.90%-80.3M
-45.59%-60.22M
-37.60%-56.99M
-46.37%-41.36M
48.83%-41.42M
Net cash from operations
224.23%32.95M
200.31%106.01M
80.37%-26.52M
-22.40%-105.68M
25.81%-135.09M
-116.10%-86.34M
-272.47%-182.1M
215.54%536.13M
-54.54%105.59M
-24.01%169.91M
Cash flow from investment activities
Interest received - investment
95.64%11.67M
225.84%14.71M
476.79%5.96M
-28.86%4.51M
-16.55%1.03M
181.46%6.34M
38.59%1.24M
-53.28%2.25M
-61.94%894K
1,407.50%4.82M
Dividend received - investment
--871K
47.86%4M
----
-59.25%2.7M
----
--6.64M
--4M
----
----
----
Loan receivable (increase) decrease
----
-72.29%1.01M
-8.96%366K
-96.82%3.65M
-99.88%402K
298.30%114.8M
210.75%329.37M
201.39%28.82M
1,210.65%105.99M
88.08%-28.43M
Decrease in deposits (increase)
-104.95%-2.99M
198.05%56.96M
1,207.70%60.44M
-41,301.42%-58.09M
-64.51%4.62M
101.75%141K
341.19%13.02M
---8.07M
---5.4M
----
Sale of fixed assets
--21K
----
----
-84.76%123K
----
--807K
----
----
----
----
Purchase of fixed assets
-18.38%-1.1M
-282.20%-12.49M
57.45%-925K
73.20%-3.27M
61.03%-2.17M
52.30%-12.2M
17.03%-5.58M
-37.81%-25.58M
50.87%-6.72M
-84.99%-18.56M
Sale of subsidiaries
--3.5M
1,446.40%3.74M
----
-102.75%-278K
----
-74.65%10.1M
-99.00%400K
6,784.23%39.84M
6,784.23%39.84M
---596K
Acquisition of subsidiaries
----
----
----
----
----
58.77%-95.54M
---24.49M
-289,512.50%-231.69M
----
---80K
Cash on investment
----
----
----
----
----
----
----
81.72%-36.15M
---148.04M
-18,717.13%-197.77M
Other items in the investment business
----
----
----
----
----
----
---29.05M
----
----
----
Net cash from investment operations
-81.81%11.98M
234.11%67.93M
1,595.34%65.85M
-262.89%-50.65M
-98.66%3.88M
113.49%31.1M
2,249.79%288.91M
4.17%-230.57M
37.42%-13.44M
3.45%-240.61M
Net cash before financing
14.25%44.93M
211.26%173.94M
129.97%39.32M
-182.98%-156.33M
-222.84%-131.21M
-118.08%-55.25M
15.91%106.81M
532.17%305.55M
-56.28%92.15M
-176.07%-70.7M
Cash flow from financing activities
New borrowing
----
----
-62.53%2.05M
----
-98.37%5.48M
-36.80%525.16M
19.83%336.02M
534.31%830.98M
1,633.12%280.42M
183.13%131.01M
Refund
-275.00%-15M
86.46%-33.99M
97.83%-4M
59.19%-250.96M
34.82%-184.04M
-72.03%-614.95M
-109.20%-282.37M
-2,751.71%-357.46M
-1,230.73%-134.98M
85.22%-12.54M
Issuing shares
----
----
----
----
----
----
----
----
----
745.00%629.62M
Interest paid - financing
27.69%-2.79M
47.61%-8.01M
60.98%-3.86M
52.77%-15.28M
41.86%-9.88M
-92.84%-32.35M
-189.94%-17M
-618.72%-16.78M
-2,529.15%-5.86M
---2.33M
Dividends paid - financing
----
---3M
---3M
----
----
-55.55%-101.68M
-55.55%-101.68M
-63.64%-65.36M
-63.64%-65.36M
---39.94M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
----
-654.75%-28.27M
Other items of the financing business
----
----
----
----
----
-101.20%-16.7M
---16.3M
---8.3M
----
----
Net cash from financing operations
-29.82%-18.67M
82.23%-48.34M
92.46%-14.39M
-10.92%-272.1M
-126.29%-190.67M
-165.04%-245.32M
-218.35%-84.26M
-44.06%377.16M
-87.47%71.2M
1,496.39%674.27M
Effect of rate
-89.90%1.88M
-81.23%8.52M
-15.89%18.59M
1,191.32%45.39M
1,108.86%22.1M
465.11%3.52M
-17.25%1.83M
-96.73%622K
-87.22%2.21M
2,012.79%18.99M
Net Cash
5.27%26.25M
129.32%125.6M
107.75%24.94M
-42.54%-428.43M
-1,527.48%-321.88M
-144.02%-300.57M
-86.20%22.55M
13.11%682.72M
-79.03%163.35M
3,530.04%603.57M
Begining period cash
16.23%960.3M
-31.68%826.18M
-31.68%826.18M
-19.72%1.21B
-19.72%1.21B
83.04%1.51B
83.04%1.51B
310.79%822.93M
310.79%822.93M
21.88%200.33M
Cash at the end
13.65%988.43M
16.23%960.3M
-4.37%869.71M
-31.68%826.18M
-40.58%909.44M
-19.72%1.21B
54.85%1.53B
83.05%1.51B
-0.81%988.49M
310.77%822.89M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Deloitte · Guan Huang Chen Fang Certified Public Accountants
--
Deloitte · Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -----2.52%194.58M----214.52%199.6M-----153.41%-174.29M51.47%241.1M49.27%326.32M37.69%159.17M101.50%218.61M
Profit adjustment
Interest (income) - adjustment -----225.84%-14.71M----28.86%-4.51M-----181.46%-6.34M-38.59%-1.24M53.28%-2.25M61.94%-894K-1,407.50%-4.82M
Interest expense - adjustment ------------------------181.20%16.49M----1,901.02%5.86M21,118.18%2.33M
Dividend (income)- adjustment -----47.86%-4M----59.25%-2.7M-------6.64M---4M------------
Attributable subsidiary (profit) loss --------------------3,992.40%26.12M-60.36%1.74M-127.57%-671K--4.38M--2.43M
Impairment and provisions: ----11.31%95.62M-----80.12%85.9M----2,515.84%432.22M314.85%15.64M365.83%16.52M225.65%3.77M259.37%3.55M
-Impairment of property, plant and equipment (reversal) ------------------------------549K--------
-Impairment of goodwill ------10.56M--------------131.76M----------------
-Other impairments and provisions -----0.98%85.06M-----71.41%85.9M----1,780.91%300.46M314.85%15.64M350.35%15.97M225.65%3.77M259.37%3.55M
Revaluation surplus: -----83.98%870K----370.25%5.43M----66.30%-2.01M---566K---5.96M--------
-Fair value of investment properties (increase) ----970.59%182K----142.50%17K-----144.94%-40K------89K--------
-Other fair value changes -----87.29%688K----374.87%5.42M----67.45%-1.97M---566K---6.05M--------
Asset sale loss (gain): ----4,258.42%15.3M-----107.51%-368K----210.74%4.9M91.10%-400K3.34%-4.42M1.75%-4.5M---4.58M
-Loss (gain) from sale of subsidiary company ----5,959.30%15.12M-----104.61%-258K----224.53%5.6M91.10%-400K1.75%-4.5M1.75%-4.5M---4.58M
-Loss (gain) on sale of property, machinery and equipment ----269.09%186K-----155.84%-110K----169.86%197K------73K--------
-Loss (gain) from selling other assets -----------------------898K----------------
Depreciation and amortization: -----14.03%26.13M-----9.25%30.39M----29.50%33.49M84.28%15.62M113.08%25.86M85.15%8.48M217.95%12.14M
-Amortization of intangible assets -----3.36%12.64M-----1.50%13.07M----162.42%13.27M941.75%7.14M370.07%5.06M51.88%685K19.82%1.08M
Financial expense -----47.61%8.01M-----52.01%15.28M----92.53%31.84M------16.54M--------
Exchange Loss (gain) ----81.23%-8.52M-----1,191.32%-45.39M-----465.11%-3.52M17.25%-1.83M96.73%-622K87.22%-2.21M-246.99%-18.99M
Special items -----287.59%-2.92M-----78.32%1.56M----4.84%7.17M2,660.18%3.12M--6.84M--113K----
Operating profit before the change of operating capital ----8.83%310.37M-----16.84%285.19M-----9.31%342.94M64.02%285.68M79.49%378.14M78.79%174.18M95.94%210.67M
Change of operating capital
Inventory (increase) decrease ----45.60%-3.48M-----2.19%-6.4M-----2,761.19%-6.27M-1,285.48%-1.72M84.14%-219K91.18%-124K-8,731.25%-1.38M
Accounts receivable (increase)decrease ----49.51%-165.84M----29.30%-328.49M-----13,468.93%-464.6M-1,170.95%-406.21M91.22%-3.42M-135.18%-31.96M-144.89%-38.99M
Accounts payable increase (decrease) ----35.86%60.78M-----47.04%44.74M-----24.96%84.47M598.51%23.46M73.23%112.57M-113.85%-4.71M105.10%64.98M
Special items for working capital changes -----9.53%-52.54M-----228.18%-47.97M-----64.71%37.42M-341.53%-23.1M542.84%106.06M-75.89%9.56M-130.52%-23.95M
Cash  from business operations 478.97%48.07M381.98%149.28M108.84%8.3M-777.05%-52.94M22.96%-93.9M-101.02%-6.04M-182.94%-121.88M180.66%593.12M-43.59%146.95M-30.61%211.33M
Other taxs 56.60%-15.11M17.97%-43.27M15.45%-34.83M34.32%-52.74M31.60%-41.19M-40.90%-80.3M-45.59%-60.22M-37.60%-56.99M-46.37%-41.36M48.83%-41.42M
Net cash from operations 224.23%32.95M200.31%106.01M80.37%-26.52M-22.40%-105.68M25.81%-135.09M-116.10%-86.34M-272.47%-182.1M215.54%536.13M-54.54%105.59M-24.01%169.91M
Cash flow from investment activities
Interest received - investment 95.64%11.67M225.84%14.71M476.79%5.96M-28.86%4.51M-16.55%1.03M181.46%6.34M38.59%1.24M-53.28%2.25M-61.94%894K1,407.50%4.82M
Dividend received - investment --871K47.86%4M-----59.25%2.7M------6.64M--4M------------
Loan receivable (increase) decrease -----72.29%1.01M-8.96%366K-96.82%3.65M-99.88%402K298.30%114.8M210.75%329.37M201.39%28.82M1,210.65%105.99M88.08%-28.43M
Decrease in deposits (increase) -104.95%-2.99M198.05%56.96M1,207.70%60.44M-41,301.42%-58.09M-64.51%4.62M101.75%141K341.19%13.02M---8.07M---5.4M----
Sale of fixed assets --21K---------84.76%123K------807K----------------
Purchase of fixed assets -18.38%-1.1M-282.20%-12.49M57.45%-925K73.20%-3.27M61.03%-2.17M52.30%-12.2M17.03%-5.58M-37.81%-25.58M50.87%-6.72M-84.99%-18.56M
Sale of subsidiaries --3.5M1,446.40%3.74M-----102.75%-278K-----74.65%10.1M-99.00%400K6,784.23%39.84M6,784.23%39.84M---596K
Acquisition of subsidiaries --------------------58.77%-95.54M---24.49M-289,512.50%-231.69M-------80K
Cash on investment ----------------------------81.72%-36.15M---148.04M-18,717.13%-197.77M
Other items in the investment business ---------------------------29.05M------------
Net cash from investment operations -81.81%11.98M234.11%67.93M1,595.34%65.85M-262.89%-50.65M-98.66%3.88M113.49%31.1M2,249.79%288.91M4.17%-230.57M37.42%-13.44M3.45%-240.61M
Net cash before financing 14.25%44.93M211.26%173.94M129.97%39.32M-182.98%-156.33M-222.84%-131.21M-118.08%-55.25M15.91%106.81M532.17%305.55M-56.28%92.15M-176.07%-70.7M
Cash flow from financing activities
New borrowing ---------62.53%2.05M-----98.37%5.48M-36.80%525.16M19.83%336.02M534.31%830.98M1,633.12%280.42M183.13%131.01M
Refund -275.00%-15M86.46%-33.99M97.83%-4M59.19%-250.96M34.82%-184.04M-72.03%-614.95M-109.20%-282.37M-2,751.71%-357.46M-1,230.73%-134.98M85.22%-12.54M
Issuing shares ------------------------------------745.00%629.62M
Interest paid - financing 27.69%-2.79M47.61%-8.01M60.98%-3.86M52.77%-15.28M41.86%-9.88M-92.84%-32.35M-189.94%-17M-618.72%-16.78M-2,529.15%-5.86M---2.33M
Dividends paid - financing -------3M---3M---------55.55%-101.68M-55.55%-101.68M-63.64%-65.36M-63.64%-65.36M---39.94M
Issuance expenses and redemption of securities expenses -------------------------------------654.75%-28.27M
Other items of the financing business ---------------------101.20%-16.7M---16.3M---8.3M--------
Net cash from financing operations -29.82%-18.67M82.23%-48.34M92.46%-14.39M-10.92%-272.1M-126.29%-190.67M-165.04%-245.32M-218.35%-84.26M-44.06%377.16M-87.47%71.2M1,496.39%674.27M
Effect of rate -89.90%1.88M-81.23%8.52M-15.89%18.59M1,191.32%45.39M1,108.86%22.1M465.11%3.52M-17.25%1.83M-96.73%622K-87.22%2.21M2,012.79%18.99M
Net Cash 5.27%26.25M129.32%125.6M107.75%24.94M-42.54%-428.43M-1,527.48%-321.88M-144.02%-300.57M-86.20%22.55M13.11%682.72M-79.03%163.35M3,530.04%603.57M
Begining period cash 16.23%960.3M-31.68%826.18M-31.68%826.18M-19.72%1.21B-19.72%1.21B83.04%1.51B83.04%1.51B310.79%822.93M310.79%822.93M21.88%200.33M
Cash at the end 13.65%988.43M16.23%960.3M-4.37%869.71M-31.68%826.18M-40.58%909.44M-19.72%1.21B54.85%1.53B83.05%1.51B-0.81%988.49M310.77%822.89M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Deloitte · Guan Huang Chen Fang Certified Public Accountants--Deloitte · Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data