(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 121.37%153.43M | ---- | -46.36%69.31M | ---- | 595.26%129.21M | ---- | -122.21%-26.09M | ---- | -47.02%117.49M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -52.45%-4.92M | ---- | -72.61%-3.23M | ---- | 53.71%-1.87M | ---- | -44.78%-4.04M | ---- | 61.49%-2.79M |
Interest expense - adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,741.99%17.24M |
Investment loss (gain) | ---- | 8.98%-12.09M | ---- | -54.26%-13.29M | ---- | 47.61%-8.61M | ---- | -13.31%-16.44M | ---- | ---14.51M |
Impairment and provisions: | ---- | 13.82%5.9M | ---- | -73.60%5.18M | ---- | -75.51%19.62M | ---- | 30.92%80.11M | ---- | 1,646.87%61.19M |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --596K |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | -79.96%15.51M | ---- | 29.00%77.4M | ---- | --60M |
-Other impairments and provisions | ---- | 13.82%5.9M | ---- | 26.03%5.18M | ---- | 51.64%4.11M | ---- | 354.10%2.71M | ---- | -82.96%597K |
Revaluation surplus: | ---- | -80.12%882K | ---- | 90.55%4.44M | ---- | 156.37%2.33M | ---- | 52.53%-4.13M | ---- | -34.96%-8.7M |
-Other fair value changes | ---- | -80.12%882K | ---- | 90.55%4.44M | ---- | 156.37%2.33M | ---- | 52.53%-4.13M | ---- | -34.96%-8.7M |
Asset sale loss (gain): | ---- | -67.18%190K | ---- | 28.38%579K | ---- | -70.19%451K | ---- | 515.04%1.51M | ---- | 6.49%246K |
-Loss (gain) on sale of property, machinery and equipment | ---- | -67.18%190K | ---- | 28.38%579K | ---- | -70.19%451K | ---- | 515.04%1.51M | ---- | 6.49%246K |
Depreciation and amortization: | ---- | -3.96%144.08M | ---- | 0.39%150.02M | ---- | 4.59%149.44M | ---- | 16.54%142.89M | ---- | 71.20%122.6M |
-Other depreciation and amortization | ---- | 71.53%1M | ---- | --583K | ---- | ---- | ---- | ---- | ---- | ---- |
Financial expense | ---- | -19.86%12.06M | ---- | -24.07%15.04M | ---- | -9.92%19.81M | ---- | --22M | ---- | ---- |
Unrealized exchange loss (gain) | ---- | 152.47%2.72M | ---- | -421.24%-5.19M | ---- | -9.88%1.62M | ---- | 237.11%1.79M | ---- | 76.42%-1.31M |
Special items | ---- | ---- | ---- | ---7.4M | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | ---- | 40.27%302.24M | ---- | -30.94%215.48M | ---- | 57.89%312M | ---- | -32.20%197.6M | ---- | 11.90%291.46M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 626.22%14.77M | ---- | 89.67%-2.81M | ---- | -308.91%-27.18M | ---- | 153.31%13.01M | ---- | -699.46%-24.41M |
Accounts receivable (increase)decrease | ---- | 4.30%-16.16M | ---- | 26.74%-16.89M | ---- | -143.21%-23.05M | ---- | 156.63%53.36M | ---- | -435.59%-94.22M |
Accounts payable increase (decrease) | ---- | -157.72%-44.59M | ---- | -38.90%77.25M | ---- | 173.52%126.42M | ---- | 1,757.26%46.22M | ---- | 83.27%-2.79M |
Cash from business operations | ---- | -6.14%256.26M | ---- | -29.67%273.03M | ---- | 25.14%388.19M | ---- | 82.42%310.19M | ---- | -26.15%170.04M |
Hong Kong profits tax paid | ---- | -1,029.17%-223K | ---- | 106.49%24K | ---- | ---370K | ---- | ---- | ---- | ---- |
China income tax paid | ---- | -0.38%-51.84M | ---- | 5.14%-51.65M | ---- | -56.01%-54.45M | ---- | 51.44%-34.9M | ---- | -34.82%-71.87M |
Special items of business | -22.04%48.78M | ---- | 24.10%62.57M | ---- | -67.63%50.42M | ---- | 492.21%155.77M | ---- | -59.96%26.3M | ---- |
Net cash from operations | -22.04%48.78M | -7.77%204.2M | 24.10%62.57M | -33.59%221.4M | -67.63%50.42M | 21.10%333.37M | 492.21%155.77M | 180.40%275.29M | -59.96%26.3M | -44.52%98.18M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 103.68%3.21M | 52.45%4.92M | 66.60%1.58M | 30.98%3.23M | -36.85%946K | -44.51%2.46M | 164.20%1.5M | 56.19%4.44M | -63.09%567K | -76.82%2.84M |
Restricted cash (increase) decrease | 102.98%990K | -244.73%-453K | -3,407.47%-33.21M | 122.20%313K | 213.96%1M | -221.24%-1.41M | -209.31%-881K | -93.80%1.16M | -95.12%806K | 393.11%18.75M |
Decrease in deposits (increase) | --0 | -2,279.33%-65.38M | -2,154.60%-61.64M | 50.00%3M | -40.00%3M | -93.75%2M | 107.28%5M | 252.38%32M | -304.12%-68.7M | -31.25%-21M |
Sale of fixed assets | -17.86%46K | -81.03%159K | 460.00%56K | 368.16%838K | -93.55%10K | -53.87%179K | 162.71%155K | 114.36%388K | -53.91%59K | -86.93%181K |
Purchase of fixed assets | 40.51%-49.01M | -13.62%-130.89M | -88.88%-82.37M | 32.70%-115.2M | 41.16%-43.61M | -5.36%-171.18M | -13.94%-74.11M | 25.81%-162.47M | 33.09%-65.05M | -142.44%-218.99M |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---20M | ---- | ---- | ---85.07M | ---- | ---- |
Acquisition of subsidiaries | --6.13M | -20,208.25%-115.76M | ---- | ---570K | ---570K | ---- | ---- | ---- | ---- | 92.87%-21M |
Recovery of cash from investments | -36.99%354.08M | 0.88%1.07B | -12.59%561.93M | -61.71%1.06B | 55.01%642.86M | 69.82%2.76B | 2.87%414.73M | -2.33%1.63B | -51.80%403.14M | -14.49%1.67B |
Cash on investment | 0.74%-365.27M | 15.98%-867.97M | 49.80%-368M | 64.32%-1.03B | -43.73%-733M | -80.94%-2.9B | -27.50%-510M | 2.43%-1.6B | 52.37%-400M | 10.89%-1.64B |
Other items in the investment business | ---- | ---- | ---- | ---51K | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | -371.51%-49.82M | -29.54%-107.72M | 112.29%18.35M | 72.22%-83.16M | 8.71%-149.36M | -64.33%-299.33M | -26.66%-163.61M | 14.46%-182.15M | -24.49%-129.17M | 25.39%-212.93M |
Net cash before financing | -101.29%-1.04M | -30.22%96.47M | 181.79%80.92M | 306.16%138.25M | -1,161.77%-98.94M | -63.46%34.04M | 92.38%-7.84M | 181.16%93.14M | -170.24%-102.87M | -5.84%-114.75M |
Cash flow from financing activities | ||||||||||
New borrowing | 233.57%198.82M | -23.46%97.15M | 6.44%59.6M | -37.94%126.92M | -46.41%56M | 74.04%204.5M | 1,989.80%104.49M | -74.64%117.5M | -95.32%5M | 941.24%463.35M |
Refund | -397.72%-358.46M | 51.48%-88.77M | -74.92%-72.02M | -48.52%-182.94M | -19.20%-41.17M | 37.07%-123.18M | -384.80%-34.54M | 12.26%-195.75M | 84.51%-7.13M | -249.91%-223.09M |
Interest paid - financing | -6.03%-7.5M | 12.36%-22.21M | 46.48%-7.07M | 4.83%-25.34M | -0.26%-13.21M | -4.40%-26.62M | -6.62%-13.18M | 63.87%-25.5M | -81.59%-12.36M | -7,440.60%-70.58M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50K |
Other items of the financing business | ---- | ---- | ---16.26M | ---- | ---- | ---- | ---- | 36.66%-7.98M | ---- | ---12.6M |
Net cash from financing operations | -227.95%-198.1M | 49.89%-55.56M | -266.32%-60.41M | -576.51%-110.88M | -139.27%-16.49M | 116.84%23.27M | 250.82%41.99M | -202.26%-138.22M | -164.32%-27.84M | 281.60%135.16M |
Effect of rate | -166.26%-108K | 80.05%-74K | -55.95%163K | -201.92%-371K | 186.25%370K | -58.06%364K | -657.14%-429K | 289.24%868K | 2,466.67%77K | -90.34%223K |
Net Cash | -1,070.67%-199.14M | 49.49%40.91M | 117.77%20.52M | -52.25%27.37M | -438.01%-115.43M | 227.13%57.31M | 126.13%34.15M | -320.95%-45.08M | -2,606.42%-130.71M | 111.16%20.4M |
Begining period cash | 15.45%305.17M | 11.37%264.34M | 11.37%264.34M | 32.10%237.34M | 32.10%237.34M | -19.75%179.67M | -19.75%179.67M | 10.15%223.88M | 10.15%223.88M | -47.04%203.26M |
Cash at the end | -62.84%105.92M | 15.45%305.17M | 133.07%285.02M | 11.37%264.34M | -42.69%122.29M | 32.10%237.34M | 128.85%213.39M | -19.75%179.67M | -55.27%93.25M | 10.15%223.88M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 10.15%223.88M |
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 10.15%223.88M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | Ernst & Young | -- | Deloitte Huayong Certified Public Accountants (Special General Partnership) | -- | Deloitte Huayong Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data