(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -1.18%18.05M | 33.26%12.57M | -8.41%18.26M | -59.98%9.43M | -54.91%19.94M | 59.21%23.56M | 226.15%44.22M | -32.76%14.8M | -51.10%13.56M | -34.50%22.01M |
Accounts receivable | 13.93%292.66M | -23.44%179.45M | 114.79%256.89M | 39.09%234.38M | -24.95%119.6M | -10.83%168.51M | 37.11%159.37M | 78.43%188.98M | -4.45%116.24M | -10.48%105.91M |
Advance deposits and other receivables | 46.61%109.35M | -19.34%122.21M | -33.65%74.59M | 0.13%151.53M | 272.10%112.41M | 296.33%151.33M | -26.48%30.21M | 29.32%38.18M | 45.25%41.09M | -41.01%29.53M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | -93.41%152K | 3.77%2.39M | --2.31M | --2.31M | ---- |
Cash and equivalents | -30.80%63.61M | -6.69%89.78M | -20.69%91.92M | 195.87%96.22M | 2.28%115.91M | -68.60%32.52M | 29.91%113.32M | -11.72%103.58M | -11.81%87.23M | 1.30%117.33M |
Total current assets | 9.51%483.67M | -17.81%404.02M | 20.06%441.66M | 30.70%491.56M | 5.25%367.85M | 8.12%376.08M | 34.21%349.51M | 26.59%347.84M | -5.84%260.42M | -13.53%274.77M |
Non-current assets | ||||||||||
Property, plant and equipment | 5.33%3.83M | -1.85%3.65M | 35.03%3.64M | 91.22%3.72M | 62.55%2.7M | 30.67%1.95M | 42.93%1.66M | -3.43%1.49M | -40.48%1.16M | -34.14%1.54M |
Advance payment | -26.89%155K | 0.00%155K | 13.37%212K | -40.84%155K | -63.41%187K | 41.62%262K | 176.22%511K | 0.00%185K | 0.54%185K | -56.67%185K |
Deferred tax assets | 234.12%284K | -5.88%80K | --85K | --85K | ---- | ---- | ---- | 157.67%1.55M | 0.00%600K | 0.00%600K |
Special items of non-current assets | -68.11%1.71M | -67.58%2.93M | --5.37M | --9.05M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | -35.81%7.34M | -43.38%8.52M | 97.24%11.43M | 299.89%15.04M | 36.28%5.8M | -26.61%3.76M | -0.93%4.25M | -2.88%5.13M | -25.93%4.29M | 56.62%5.28M |
Total assets | 8.37%491.01M | -18.57%412.53M | 21.26%453.09M | 33.37%506.6M | 5.62%373.65M | 7.61%379.84M | 33.64%353.76M | 26.04%352.97M | -6.25%264.71M | -12.80%280.05M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 38.37%32.65M | 27.32%25.17M | 12.04%23.6M | -6.63%19.77M | 27.15%21.06M | 14.63%21.18M | -9.08%16.57M | -28.94%18.47M | -48.53%18.22M | -45.60%26M |
Tax payable | 145.86%2.05M | 135.23%3.71M | -49.30%833K | 10,420.00%1.58M | --1.64M | 200.00%15K | ---- | -37.50%5K | ---- | --8K |
Other payables and accrued expenses | 3.55%54.5M | 4.40%62.83M | 11.22%52.63M | -2.91%60.18M | -7.03%47.32M | -3.66%61.98M | 28.77%50.9M | 46.04%64.34M | 6.18%39.53M | -6.47%44.06M |
Bank loans and overdrafts | -9.48%90.52M | -80.00%30M | 150.00%100M | 200.00%150M | -20.00%40M | 0.00%50M | --50M | 150.00%50M | ---- | -50.00%20M |
Financial lease liabilities-current liabilities | -20.13%627K | 13.86%723K | -38.58%785K | -57.81%635K | -6.30%1.28M | 43.88%1.51M | 35.18%1.36M | -5.85%1.05M | 8.15%1.01M | --1.11M |
Total current liabilities | 1.41%180.35M | -47.26%122.43M | 59.78%177.85M | 72.38%232.16M | -6.33%111.31M | 0.61%134.68M | 102.24%118.83M | 46.82%133.86M | -37.20%58.76M | -32.41%91.17M |
Net current assets | 14.98%303.32M | 8.55%281.58M | 2.83%263.81M | 7.45%259.39M | 11.21%256.55M | 12.81%241.4M | 14.39%230.68M | 16.55%213.98M | 10.19%201.66M | 0.39%183.6M |
Total assets less current liabilities | 12.87%310.66M | 5.71%290.1M | 4.92%275.24M | 11.94%274.44M | 11.67%262.35M | 11.89%245.17M | 14.07%234.94M | 16.00%219.11M | 9.08%205.96M | 1.40%188.88M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -42.12%863K | -27.90%1.12M | -20.44%1.49M | 675.62%1.56M | 109.62%1.87M | -80.31%201K | -39.84%894K | -47.64%1.02M | -32.21%1.49M | --1.95M |
Deferred tax liability | -2.59%9.67M | -2.59%9.67M | 7.00%9.93M | 7.00%9.93M | 4.48%9.28M | 4.48%9.28M | 11.92%8.88M | 11.92%8.88M | 0.00%7.94M | 0.00%7.94M |
Total non-current liabilities | -7.75%10.54M | -6.02%10.8M | 2.39%11.42M | 21.18%11.49M | 14.10%11.15M | -4.26%9.48M | 3.76%9.78M | 0.17%9.9M | -6.97%9.42M | 24.57%9.89M |
Total liabilities | 0.85%190.88M | -45.32%133.23M | 54.56%189.27M | 69.02%243.65M | -4.78%122.46M | 0.27%144.16M | 88.63%128.6M | 42.26%143.76M | -34.25%68.18M | -29.24%101.06M |
Total assets less total liabilities | 13.76%300.12M | 6.22%279.3M | 5.03%263.82M | 11.57%262.95M | 11.56%251.19M | 12.66%235.68M | 14.56%225.16M | 16.88%209.21M | 9.99%196.54M | 0.37%178.99M |
Total equity and non-current liabilities | 12.87%310.66M | 5.71%290.1M | 4.92%275.24M | 11.94%274.44M | 11.67%262.35M | 11.89%245.17M | 14.07%234.94M | 16.00%219.11M | 9.08%205.96M | 1.40%188.88M |
Equity | ||||||||||
Share capital | 0.00%27.22M | 0.00%27.22M | 0.00%27.22M | 0.00%27.22M | 0.00%27.22M | 0.00%27.22M | 0.00%27.22M | 0.00%27.22M | 0.00%27.22M | 0.00%27.22M |
Reserve | 15.55%273.4M | 6.94%252.08M | 5.64%236.6M | 13.08%235.73M | 13.15%223.97M | 14.55%208.46M | 16.91%197.94M | 19.91%181.99M | 11.79%169.31M | 0.44%151.77M |
Shareholders' Equity | 13.95%300.62M | 6.22%279.3M | 5.03%263.82M | 11.57%262.95M | 11.56%251.19M | 12.66%235.68M | 14.56%225.16M | 16.88%209.21M | 9.99%196.54M | 0.37%178.99M |
Non-controlling interest | ---494K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 13.76%300.12M | 6.22%279.3M | 5.03%263.82M | 11.57%262.95M | 11.56%251.19M | 12.66%235.68M | 14.56%225.16M | 16.88%209.21M | 9.99%196.54M | 0.37%178.99M |
Total equity and total liabilities | 8.37%491.01M | -18.57%412.53M | 21.26%453.09M | 33.37%506.6M | 5.62%373.65M | 7.61%379.84M | 33.64%353.76M | 26.04%352.97M | -6.25%264.71M | -12.80%280.05M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data