HK Stock MarketDetailed Quotes

03798 HOMELAND ITL

Watchlist

1.330
-0.010-0.75%

Trading Dec 23 09:36 CST

1.71BMarket Cap22.54P/E (TTM)

HOMELAND ITL Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

(Q6)Jun 30, 2020

(FY)Dec 31, 2019

Turnover

-12.36%835.66M

13.87%1.78B

21.96%953.48M

37.03%1.56B

63.76%781.76M

47.73%1.14B

23.30%477.39M

36.65%772.03M

45.28%387.17M

28.54%564.99M

Operating income

-12.36%835.66M

13.87%1.78B

21.96%953.48M

37.03%1.56B

63.76%781.76M

47.73%1.14B

23.30%477.39M

36.65%772.03M

45.28%387.17M

28.54%564.99M

Cost of sales

-35.20%-422.69M

-14.73%-622.21M

-36.12%-312.64M

-78.68%-542.32M

-82.32%-229.67M

-68.67%-303.52M

-32.33%-125.98M

-46.65%-179.95M

-55.14%-95.2M

-18.78%-122.71M

Operating expenses

-35.20%-422.69M

-14.73%-622.21M

-36.12%-312.64M

-78.68%-542.32M

-82.32%-229.67M

-68.67%-303.52M

-32.33%-125.98M

-46.65%-179.95M

-55.14%-95.2M

-18.78%-122.71M

Gross profit

-35.56%412.97M

13.41%1.16B

16.08%640.84M

21.93%1.02B

57.10%552.09M

41.37%837.05M

20.36%351.42M

33.87%592.09M

42.34%291.97M

31.54%442.28M

Selling expenses

-101.36%-261.13M

37.36%-340.59M

40.14%-129.68M

-80.61%-543.72M

-221.23%-216.63M

-149.03%-301.04M

-25.84%-67.44M

-23.12%-120.89M

-14.29%-53.59M

-110.49%-98.19M

Administrative expenses

15.35%-123.89M

-76.26%-387.9M

-61.67%-146.36M

-140.18%-220.08M

-283.70%-90.53M

-69.74%-91.63M

6.06%-23.59M

-46.77%-53.98M

-78.93%-25.12M

-41.18%-36.78M

Impairment and provision

----

35.67%-3.47M

----

---5.39M

----

-Other impairment is provision

----

35.67%-3.47M

----

---5.39M

----

Special items of operating profit

-48.43%29.59M

-22.09%57.61M

150.70%57.37M

1,023.30%73.95M

60.69%22.88M

-86.13%6.58M

-55.57%14.24M

178.09%47.47M

282.76%32.05M

-473.82%-60.79M

Operating profit

-86.37%57.53M

48.47%483.11M

57.64%422.16M

-27.85%325.39M

-2.48%267.81M

-2.95%450.96M

11.95%274.63M

88.49%464.69M

93.67%245.32M

-2.53%246.53M

Financing cost

19.97%-629K

28.85%-1.02M

0.00%-786K

-68.20%-1.43M

-170.10%-786K

-7.20%-849K

34.31%-291K

-4.49%-792K

-55.99%-443K

---758K

Share of profits of associates

-180.74%-14.93M

-69.05%12.68M

-24.72%18.49M

49.98%40.97M

30.88%24.56M

921.65%27.32M

--18.76M

---3.33M

----

Share of profit from joint venture company

---960K

-2,585.71%-188K

----

---7K

----

Special items of earning before tax

-107.10%-683K

-41.11%6.51M

--9.62M

--11.05M

----

10,965.22%2.55M

332.21%899K

Earning before tax

-91.03%40.33M

33.28%501.1M

54.15%449.48M

-21.25%375.98M

-0.52%291.58M

3.66%477.43M

18.46%293.1M

86.71%460.57M

95.74%247.42M

-2.55%246.67M

Tax

85.80%-6.66M

-130.29%-60.63M

-69.67%-46.93M

59.91%-26.33M

29.55%-27.66M

6.91%-65.67M

14.09%-39.26M

-76.87%-70.55M

-105.20%-45.7M

-8.96%-39.89M

After-tax profit from continuing operations

-91.64%33.67M

25.97%440.47M

52.53%402.56M

-15.08%349.65M

3.97%263.92M

5.57%411.76M

25.84%253.84M

88.61%390.03M

93.71%201.72M

-4.50%206.79M

After-tax profit from non-continuing business

----

31.08%116.03M

106.29%116.03M

--88.52M

--56.25M

----

Earning after tax

-91.64%33.67M

-5.41%440.47M

5.95%402.56M

-6.91%465.68M

22.53%379.96M

28.27%500.28M

53.72%310.09M

88.61%390.03M

93.71%201.72M

-4.50%206.79M

Minority shareholders should account for profits from continuing business

----

---610K

----

Minority profit

-22.07%5.66M

766.18%3.53M

2,211.63%7.26M

193.36%408K

43.61%-344K

43.76%-437K

---610K

---777K

----

Shareholders should account for profits from continuing business

----

25.11%436.94M

----

-15.27%349.24M

3.86%264.27M

--412.19M

--254.45M

----

Shareholders should account for profits from non-continuing business

----

31.08%116.03M

106.29%116.03M

--88.52M

--56.25M

----

Profit attributable to shareholders

-92.91%28.01M

-6.09%436.94M

3.94%395.29M

-7.08%465.27M

22.40%380.3M

28.12%500.71M

54.03%310.7M

88.99%390.8M

93.71%201.72M

1.32%206.79M

Basic earnings per share

-92.80%0.0223

-6.80%0.347

1.37%0.3098

-6.39%0.3723

22.63%0.3056

26.66%0.3977

53.54%0.2492

55.45%0.314

34.47%0.1623

-19.59%0.202

Diluted earnings per share

-92.74%0.0223

-5.94%0.3455

1.82%0.3073

-5.65%0.3673

24.61%0.3018

26.52%0.3893

50.72%0.2422

56.27%0.3077

33.69%0.1607

-21.62%0.1969

Currency Unit

CNY

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

Deloitte Guan Huang Chen Fang Certified Public Accountants

	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020	(Q6)Jun 30, 2020	(FY)Dec 31, 2019
Turnover	-12.36%835.66M	13.87%1.78B	21.96%953.48M	37.03%1.56B	63.76%781.76M	47.73%1.14B	23.30%477.39M	36.65%772.03M	45.28%387.17M	28.54%564.99M
Operating income	-12.36%835.66M	13.87%1.78B	21.96%953.48M	37.03%1.56B	63.76%781.76M	47.73%1.14B	23.30%477.39M	36.65%772.03M	45.28%387.17M	28.54%564.99M
Cost of sales	-35.20%-422.69M	-14.73%-622.21M	-36.12%-312.64M	-78.68%-542.32M	-82.32%-229.67M	-68.67%-303.52M	-32.33%-125.98M	-46.65%-179.95M	-55.14%-95.2M	-18.78%-122.71M
Operating expenses	-35.20%-422.69M	-14.73%-622.21M	-36.12%-312.64M	-78.68%-542.32M	-82.32%-229.67M	-68.67%-303.52M	-32.33%-125.98M	-46.65%-179.95M	-55.14%-95.2M	-18.78%-122.71M
Gross profit	-35.56%412.97M	13.41%1.16B	16.08%640.84M	21.93%1.02B	57.10%552.09M	41.37%837.05M	20.36%351.42M	33.87%592.09M	42.34%291.97M	31.54%442.28M
Selling expenses	-101.36%-261.13M	37.36%-340.59M	40.14%-129.68M	-80.61%-543.72M	-221.23%-216.63M	-149.03%-301.04M	-25.84%-67.44M	-23.12%-120.89M	-14.29%-53.59M	-110.49%-98.19M
Administrative expenses	15.35%-123.89M	-76.26%-387.9M	-61.67%-146.36M	-140.18%-220.08M	-283.70%-90.53M	-69.74%-91.63M	6.06%-23.59M	-46.77%-53.98M	-78.93%-25.12M	-41.18%-36.78M
Impairment and provision	----	35.67%-3.47M	----	---5.39M	----	----	----	----	----	----
-Other impairment is provision	----	35.67%-3.47M	----	---5.39M	----	----	----	----	----	----
Special items of operating profit	-48.43%29.59M	-22.09%57.61M	150.70%57.37M	1,023.30%73.95M	60.69%22.88M	-86.13%6.58M	-55.57%14.24M	178.09%47.47M	282.76%32.05M	-473.82%-60.79M
Operating profit	-86.37%57.53M	48.47%483.11M	57.64%422.16M	-27.85%325.39M	-2.48%267.81M	-2.95%450.96M	11.95%274.63M	88.49%464.69M	93.67%245.32M	-2.53%246.53M
Financing cost	19.97%-629K	28.85%-1.02M	0.00%-786K	-68.20%-1.43M	-170.10%-786K	-7.20%-849K	34.31%-291K	-4.49%-792K	-55.99%-443K	---758K
Share of profits of associates	-180.74%-14.93M	-69.05%12.68M	-24.72%18.49M	49.98%40.97M	30.88%24.56M	921.65%27.32M	--18.76M	---3.33M	----	----
Share of profit from joint venture company	---960K	-2,585.71%-188K	----	---7K	----	----	----	----	----	----
Special items of earning before tax	-107.10%-683K	-41.11%6.51M	--9.62M	--11.05M	----	----	----	----	10,965.22%2.55M	332.21%899K
Earning before tax	-91.03%40.33M	33.28%501.1M	54.15%449.48M	-21.25%375.98M	-0.52%291.58M	3.66%477.43M	18.46%293.1M	86.71%460.57M	95.74%247.42M	-2.55%246.67M
Tax	85.80%-6.66M	-130.29%-60.63M	-69.67%-46.93M	59.91%-26.33M	29.55%-27.66M	6.91%-65.67M	14.09%-39.26M	-76.87%-70.55M	-105.20%-45.7M	-8.96%-39.89M
After-tax profit from continuing operations	-91.64%33.67M	25.97%440.47M	52.53%402.56M	-15.08%349.65M	3.97%263.92M	5.57%411.76M	25.84%253.84M	88.61%390.03M	93.71%201.72M	-4.50%206.79M
After-tax profit from non-continuing business	----	----	----	31.08%116.03M	106.29%116.03M	--88.52M	--56.25M	----	----	----
Earning after tax	-91.64%33.67M	-5.41%440.47M	5.95%402.56M	-6.91%465.68M	22.53%379.96M	28.27%500.28M	53.72%310.09M	88.61%390.03M	93.71%201.72M	-4.50%206.79M
Minority shareholders should account for profits from continuing business	----	----	----	----	----	----	---610K	----	----	----
Minority profit	-22.07%5.66M	766.18%3.53M	2,211.63%7.26M	193.36%408K	43.61%-344K	43.76%-437K	---610K	---777K	----	----
Shareholders should account for profits from continuing business	----	25.11%436.94M	----	-15.27%349.24M	3.86%264.27M	--412.19M	--254.45M	----	----	----
Shareholders should account for profits from non-continuing business	----	----	----	31.08%116.03M	106.29%116.03M	--88.52M	--56.25M	----	----	----
Profit attributable to shareholders	-92.91%28.01M	-6.09%436.94M	3.94%395.29M	-7.08%465.27M	22.40%380.3M	28.12%500.71M	54.03%310.7M	88.99%390.8M	93.71%201.72M	1.32%206.79M
Basic earnings per share	-92.80%0.0223	-6.80%0.347	1.37%0.3098	-6.39%0.3723	22.63%0.3056	26.66%0.3977	53.54%0.2492	55.45%0.314	34.47%0.1623	-19.59%0.202
Diluted earnings per share	-92.74%0.0223	-5.94%0.3455	1.82%0.3073	-5.65%0.3673	24.61%0.3018	26.52%0.3893	50.72%0.2422	56.27%0.3077	33.69%0.1607	-21.62%0.1969
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion
Auditor	--	Deloitte Guan Huang Chen Fang Certified Public Accountants	--	Deloitte Guan Huang Chen Fang Certified Public Accountants	--	Deloitte Guan Huang Chen Fang Certified Public Accountants	--	Deloitte Guan Huang Chen Fang Certified Public Accountants	--	Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List

Overall

No Data

Investment Theme

Mobile Gaming

Intraday-1.86%

03798 HOMELAND ITL

HOMELAND ITL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow