(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -78.51%3.33B | ---- | 229.29%15.48B | ---- | 174.96%4.7B | ---- | -5,758.19%-6.27B | ---- | 124.18%110.84M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -50.21%-240.21M | ---- | -45.78%-159.92M | ---- | 51.43%-109.7M | ---- | 20.54%-225.87M | ---- | -7.29%-284.24M | ---- |
Attributable subsidiary (profit) loss | 95.39%-190.87M | ---- | -60.91%-4.14B | ---- | -1,431.82%-2.57B | ---- | 51.95%-168.01M | ---- | -118.43%-349.65M | ---- |
Impairment and provisions: | 302.83%4.33B | ---- | 78.60%1.07B | ---- | -86.13%601.84M | ---- | 66.51%4.34B | ---- | 459.70%2.61B | ---- |
-Impairment of property, plant and equipment (reversal) | 7.57%1.13B | ---- | 216.46%1.05B | ---- | -92.20%331.4M | ---- | 99.38%4.25B | ---- | 305.01%2.13B | ---- |
-Impairmen of inventory (reversal) | 24.04%156.76M | ---- | 973.55%126.38M | ---- | -298.56%-14.47M | ---- | 296.28%7.29M | ---- | -136.26%-3.71M | ---- |
-Other impairments and provisions | 3,137.72%3.05B | ---- | -135.19%-100.25M | ---- | 238.83%284.91M | ---- | -82.45%84.09M | ---- | 293.78%479.09M | ---- |
Revaluation surplus: | -271.18%-124.09M | ---- | -33.81%72.49M | ---- | 89.42%109.52M | ---- | -8.69%57.82M | ---- | 690.53%63.32M | ---- |
-Derivative financial instruments fair value (increase) | -2,385.46%-82.37M | ---- | -82.48%3.6M | ---- | 118.46%20.57M | ---- | -203.74%-111.4M | ---- | 962.00%107.39M | ---- |
-Other fair value changes | -160.56%-41.72M | ---- | -22.56%68.89M | ---- | -47.43%88.96M | ---- | 484.00%169.22M | ---- | -111.50%-44.07M | ---- |
Asset sale loss (gain): | -411.08%-232.28M | ---- | 90.20%-45.45M | ---- | -197.93%-463.81M | ---- | 110.48%473.64M | ---- | -1,023.28%-4.52B | ---- |
-Loss (gain) from sale of subsidiary company | 4.12%-201.6M | ---- | 49.29%-210.26M | ---- | -308.62%-414.61M | ---- | 104.51%198.74M | ---- | -1,100.60%-4.41B | ---- |
-Loss (gain) on sale of property, machinery and equipment | -118.62%-30.69M | ---- | 296.58%164.81M | ---- | -26.96%41.56M | ---- | 203.13%56.9M | ---- | -9,363.64%-55.17M | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | -141.63%-90.76M | ---- | 463.35%218M | ---- | -71.76%-60M | ---- |
Depreciation and amortization: | 55.92%3.32B | ---- | -7.33%2.13B | ---- | -36.93%2.29B | ---- | -19.96%3.64B | ---- | 8.43%4.55B | ---- |
-Amortization of intangible assets | 2.46%34.51M | ---- | 0.62%33.68M | ---- | 1.48%33.47M | ---- | -67.57%32.99M | ---- | 3.71%101.71M | ---- |
-Other depreciation and amortization | 50.22%-33.26M | ---- | -6.38%-66.82M | ---- | -9.38%-62.81M | ---- | 32.74%-57.43M | ---- | -24.60%-85.38M | ---- |
Financial expense | -38.35%417.84M | ---- | -64.39%677.7M | ---- | -39.68%1.9B | ---- | -20.06%3.16B | ---- | 15.44%3.95B | ---- |
Exchange Loss (gain) | 13.72%18.35M | ---- | --16.14M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Unrealized exchange loss (gain) | ---- | ---- | ---- | ---- | 97.07%-12.55M | ---- | -436.35%-428.52M | ---- | -72.22%127.4M | ---- |
Special items | -45.75%1.13B | ---- | 240.73%2.08B | ---- | -18.75%610.05M | ---- | 24.07%750.79M | ---- | 3,186.01%605.14M | ---- |
Operating profit before the change of operating capital | -31.61%11.75B | ---- | 143.32%17.18B | ---- | 32.68%7.06B | ---- | -22.31%5.32B | ---- | -5.11%6.85B | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 78.94%-360.82M | ---- | -283.45%-1.71B | ---- | -302.63%-446.71M | ---- | -4.39%220.46M | ---- | 2,260.08%230.58M | ---- |
Accounts receivable (increase)decrease | -15.19%-13.15B | ---- | 17.54%-11.42B | ---- | -67.67%-13.85B | ---- | -80.48%-8.26B | ---- | -4,625.16%-4.58B | ---- |
Accounts payable increase (decrease) | -117.33%-793.22M | ---- | -40.33%4.58B | ---- | 12,011.17%7.67B | ---- | -98.07%63.34M | ---- | 5,354.25%3.28B | ---- |
prepayments (increase)decrease | ---- | ---- | 218.67%120.44M | ---- | -43.31%-101.5M | ---- | 61.83%-70.82M | ---- | 31.22%-185.56M | ---- |
Special items for working capital changes | -260.24%-502.72M | ---- | -82.25%313.72M | ---- | -60.67%1.77B | ---- | 318.19%4.49B | ---- | -1,851.79%-2.06B | ---- |
Cash from business operations | -133.78%-3.06B | ---- | 330.46%9.06B | ---- | 18.89%2.1B | ---- | -49.96%1.77B | ---- | -48.86%3.54B | ---- |
Other taxs | 33.89%-787.08M | ---- | -435.47%-1.19B | ---- | -22.85%-222.34M | ---- | -407.58%-180.99M | ---- | 92.77%-35.66M | ---- |
Special items of business | ---- | 10.04%3.02B | ---- | 115.96%2.75B | ---- | -14.77%1.27B | ---- | -64.91%1.49B | ---- | 138.69%4.25B |
Net cash from operations | -148.90%-3.85B | 10.04%3.02B | 318.05%7.87B | 115.96%2.75B | 18.43%1.88B | -14.77%1.27B | -54.62%1.59B | -64.91%1.49B | -45.49%3.5B | 138.69%4.25B |
Cash flow from investment activities | ||||||||||
Interest received - investment | 188.96%305.16M | 68.64%190.66M | 8.47%105.61M | 44.78%113.06M | -53.43%97.36M | 0.73%78.09M | 8.27%209.05M | -6.29%77.52M | 41.08%193.08M | 102.02%82.73M |
Dividend received - investment | 556.69%495.65M | 683.38%462.48M | 43.03%75.48M | 61.79%59.04M | -14.82%52.77M | --36.49M | 19.00%61.95M | ---- | 170.90%52.06M | 72.46%9.69M |
Loan receivable (increase) decrease | --0 | --0 | -290.25%-1.62B | ---- | 58.07%851.49M | -93.66%30.46M | 194.30%538.68M | 159.28%480.39M | -115.27%-571.25M | 2,240.88%185.28M |
Decrease in deposits (increase) | 283.44%1.44B | -182.26%-1.07B | -159.68%-785.8M | 138.59%1.3B | -43.96%1.32B | 101.20%545.88M | 252.81%2.35B | 116.09%271.31M | 12.54%-1.54B | -638.95%-1.69B |
Sale of fixed assets | 195.41%178.05M | -94.47%6.85M | -66.06%60.27M | -3.18%123.73M | 104.42%177.61M | 49.03%127.79M | -59.93%86.88M | --85.75M | 38.17%216.85M | ---- |
Purchase of fixed assets | 20.50%-12.18B | ---- | -160.57%-15.32B | ---- | -179.96%-5.88B | ---- | 58.28%-2.1B | 60.30%-1.13B | 53.72%-5.03B | 52.43%-2.84B |
Selling intangible assets | 79.02%37.42M | ---- | -57.48%20.9M | ---- | 1,730.12%49.16M | --32.3M | 319.03%2.69M | ---- | --641K | ---- |
Purchase of intangible assets | 92.25%-47.38M | ---- | -509.26%-611.16M | -200.72%-198.57M | -332.60%-100.31M | -3,344.60%-66.03M | 44.15%-23.19M | 85.22%-1.92M | 35.20%-41.52M | ---12.97M |
Sale of subsidiaries | 73.72%1.59B | ---- | -81.17%915.06M | -86.73%736.05M | 147.54%4.86B | 9,274.08%5.55B | -29.27%1.96B | -80.40%59.18M | 537.03%2.78B | 678.21%301.96M |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | 98.76%-1M | ---- | -717.04%-80.63M | -833.80%-80.63M |
Recovery of cash from investments | 4,117.13%4.05B | ---- | -80.44%95.97M | -82.68%82.08M | 409.19%490.68M | --473.81M | --96.36M | ---- | ---- | ---- |
Cash on investment | -564.23%-6.62B | 12.58%-5.39B | -129.88%-996.71M | -213.53%-6.16B | 3.10%-433.59M | -533.05%-1.97B | 73.89%-447.46M | -184.37%-310.6M | -165.27%-1.71B | 74.50%-109.22M |
Other items in the investment business | -110.82%-163.41M | -383.20%-135.61M | 109.66%1.51B | -105.70%-28.07M | --720.36M | 778.67%492.47M | ---- | -342.90%-72.56M | 186.16%68.14M | 115.01%29.87M |
Net cash from investment operations | 34.04%-10.91B | -49.34%-5.94B | -851.02%-16.55B | -174.54%-3.98B | -19.49%2.2B | 1,088.06%5.33B | 148.25%2.74B | 86.91%-539.74M | 55.23%-5.67B | 36.00%-4.12B |
Net cash before financing | -70.11%-14.76B | -137.27%-2.91B | -312.40%-8.68B | -118.59%-1.23B | -5.56%4.09B | 593.22%6.61B | 299.42%4.33B | 627.18%952.8M | 65.26%-2.17B | 102.81%131.03M |
Cash flow from financing activities | ||||||||||
New borrowing | 7.59%19.53B | 150.20%12.55B | 83.71%18.15B | -18.85%5.02B | -35.74%9.88B | -17.65%6.18B | -26.85%15.37B | -7.62%7.51B | -30.66%21.02B | -42.12%8.13B |
Refund | 44.28%-4.5B | -66.89%-8.73B | 41.29%-8.07B | 65.42%-5.23B | 17.01%-13.75B | -100.63%-15.13B | 4.70%-16.56B | -3.62%-7.54B | 30.90%-17.38B | 40.40%-7.28B |
Issuing shares | -99.79%593K | -96.93%158K | -96.73%276.27M | -99.88%5.15M | 3,337.34%8.46B | 1,676.05%4.31B | -58.83%246.1M | -59.39%242.76M | 239,978.31%597.8M | 239,978.31%597.8M |
Interest paid - financing | 37.77%-577.42M | 46.08%-304.91M | 38.63%-927.95M | 48.45%-565.51M | 39.76%-1.51B | 8.07%-1.1B | 17.06%-2.51B | 31.00%-1.19B | 6.09%-3.03B | -9.96%-1.73B |
Dividends paid - financing | -23,895.38%-1.44B | -28,336.16%-1.44B | 97.93%-6M | 97.63%-5.06M | -543.52%-289.58M | -369.75%-213.2M | 64.33%-45M | 42.93%-45.39M | -123.43%-126.16M | -40.84%-79.52M |
Absorb investment income | 16.93%2.26B | 25.84%2.26B | 272.76%1.94B | 166.47%1.79B | 631.16%519.13M | 5,509.17%673.1M | -25.04%71M | -81.82%12M | 39.28%94.71M | -17.59%66M |
Issuance expenses and redemption of securities expenses | 76.02%-182.01M | 80.79%-118.84M | -129.78%-759M | -131.53%-618.65M | 27.38%-330.31M | -6,657.71%-267.2M | 77.96%-454.87M | 99.18%-3.95M | 59.53%-2.06B | 58.09%-479.28M |
Other items of the financing business | 101.72%30.95M | --32.93M | -22.88%-1.79B | ---- | -1,102.00%-1.46B | ---167.68M | -80.20%145.74M | ---- | 403.40%736.23M | 550.76%299.9M |
Net cash from financing operations | 78.22%14.96B | 6,391.55%4.17B | 775.40%8.4B | 101.07%64.21M | 123.07%959.2M | -333.48%-5.99B | -938.19%-4.16B | -90.70%-1.38B | 1.97%-400.54M | -138.50%-725.12M |
Effect of rate | -109.27%-17.68M | -81.55%16.13M | 348.77%190.65M | 220.17%87.44M | -282.68%-76.64M | -995.94%-72.77M | 1,600.39%41.95M | -36.08%8.12M | -102.78%-2.8M | -43.27%12.71M |
Net Cash | 172.45%203.36M | 207.84%1.25B | -105.56%-280.67M | -290.47%-1.16B | 2,909.37%5.04B | 242.10%610.97M | 106.52%167.63M | 27.63%-429.97M | 61.37%-2.57B | 78.60%-594.09M |
Begining period cash | -1.34%6.64B | -1.34%6.64B | 282.66%6.73B | 282.66%6.73B | 13.54%1.76B | 13.54%1.76B | -62.43%1.55B | -62.43%1.55B | -61.39%4.12B | -61.39%4.12B |
Cash at the end | 2.80%6.82B | 39.96%7.91B | -1.34%6.64B | 146.08%5.65B | 282.66%6.73B | 103.86%2.3B | 13.54%1.76B | -68.18%1.13B | -62.43%1.55B | -55.31%3.54B |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | -- | -- |
Auditor | Guofi Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data