HK Stock MarketDetailed Quotes

03822 SAM WOO CONS

Watchlist
  • 0.050
  • -0.004-7.41%
Not Open Jul 23 16:08 CST
84.00MMarket Cap-2941P/E (TTM)

SAM WOO CONS Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Assets
Current assets
Accounts receivable
-20.64%120.87M
8.04%102.49M
52.32%152.29M
-46.07%94.86M
-34.54%99.98M
155.11%175.89M
-35.46%152.75M
-48.78%68.95M
416.08%236.66M
44.26%134.61M
Advance deposits and other receivables
-9.41%10.59M
-20.07%10.54M
-1.86%11.69M
45.70%13.18M
65.14%11.91M
51.80%9.05M
3.29%7.21M
8.17%5.96M
19.34%6.98M
2.91%5.51M
Withholding and tax receivable
8,390.32%2.63M
209.09%34K
181.82%31K
-84.29%11K
-84.29%11K
--70K
-96.65%70K
----
-12.52%2.09M
298.17%2.39M
Cash and equivalents
-56.50%85.73M
-37.85%141.68M
54.05%197.07M
73.38%227.96M
-31.92%127.93M
-7.74%131.48M
-9.36%187.92M
-35.53%142.51M
5.26%207.32M
-19.21%221.05M
Secured deposit
----
----
----
----
----
0.85%3.2M
1.49%3.19M
2.25%3.18M
2.28%3.15M
2.20%3.11M
Special items of current assets
----
----
----
----
----
----
----
----
--379K
----
Total current assets
-23.93%300.41M
-12.19%295.07M
64.66%394.91M
5.10%336.02M
-31.70%239.84M
41.82%319.7M
-23.09%351.15M
-40.26%225.43M
73.77%456.58M
-6.26%377.37M
Non-current assets
Property, plant and equipment
-2.53%513.84M
2.03%526.6M
0.43%527.19M
-4.24%516.15M
-3.64%524.94M
-0.39%538.99M
0.20%544.78M
1.94%541.12M
-3.54%543.67M
-7.79%530.84M
Advance payment
--1.14M
-89.11%329K
----
48.94%3.02M
17.17%2.53M
-5.36%2.03M
157.78%2.16M
2.19%2.14M
-60.15%836K
-25.58%2.1M
Deferred tax assets
-13.35%4.72M
469.44%7.81M
297.67%5.45M
0.00%1.37M
-2.63%1.37M
-79.70%1.37M
-51.06%1.41M
-30.31%6.75M
-66.34%2.88M
4.96%9.69M
Special items of non-current assets
2.93%22.89M
----
--22.24M
----
----
--17.04M
----
----
----
----
Total non-current assets
-2.31%563.18M
4.38%575.53M
2.15%576.52M
-4.93%551.4M
-3.07%564.37M
-1.06%579.97M
-0.78%582.22M
-2.62%586.18M
-1.41%586.79M
-1.03%601.97M
Total assets
-11.10%863.59M
-1.90%870.6M
20.79%971.43M
-1.36%887.42M
-13.84%804.21M
10.85%899.67M
-10.54%933.37M
-17.13%811.61M
21.61%1.04B
-3.11%979.34M
Liabilities
Current liabilities
Accounts payable
-5.22%86.97M
3.63%84.57M
30.41%91.76M
12.32%81.6M
19.40%70.36M
63.24%72.65M
-52.59%58.93M
-65.73%44.51M
256.84%124.3M
49.24%129.85M
Tax payable
-85.26%728K
-87.86%217K
326.88%4.94M
1,619.23%1.79M
1,576.81%1.16M
-95.32%104K
-95.96%69K
-59.77%2.22M
86.17%1.71M
11.79%5.53M
Amounts payable to associated parties-current liabilities
----
----
----
----
-43.60%30M
--3.2M
--53.19M
----
----
----
Other payables and accrued expenses
-53.64%8.16M
28.31%16.66M
29.77%17.6M
-22.19%12.98M
-26.28%13.56M
170.26%16.68M
-25.39%18.4M
-52.48%6.17M
148.51%24.66M
63.68%12.99M
Bank loans and overdrafts
-18.58%118.99M
27.88%127.31M
61.17%146.15M
-11.40%99.56M
-12.79%90.68M
76.99%112.37M
-4.99%103.98M
-37.16%63.49M
18.31%109.44M
-8.06%101.03M
Financial lease liabilities-current liabilities
-6.57%5.86M
7.74%3.85M
-25.96%6.27M
-65.69%3.58M
19.28%8.47M
125.69%10.43M
62.79%7.1M
--4.62M
--4.36M
----
Special items of current liabilities
----
----
----
----
----
----
----
----
----
--9.22M
Total current liabilities
-17.25%220.71M
16.59%232.61M
24.50%266.72M
-7.40%199.51M
-11.35%214.23M
71.08%215.44M
-12.39%241.66M
-55.21%125.93M
59.92%275.83M
2.84%281.19M
Net current assets
-37.82%79.7M
-54.24%62.46M
400.64%128.19M
30.94%136.51M
-76.61%25.6M
4.78%104.26M
-39.43%109.48M
3.45%99.5M
100.23%180.75M
-25.51%96.19M
Total assets less current liabilities
-8.77%642.88M
-7.26%637.99M
19.45%704.71M
0.54%687.91M
-14.71%589.97M
-0.21%684.23M
-9.88%691.71M
-1.79%685.68M
11.98%767.54M
-5.32%698.16M
Non-current liabilities
Long-term bank loan
-58.64%20.54M
-89.79%9.76M
589.92%49.67M
904.06%95.63M
184.14%7.2M
53.56%9.52M
-74.77%2.53M
-56.71%6.2M
195.44%10.05M
111.11%14.33M
Payments payable to related parties-non-current liabilities
0.00%100M
0.00%100M
--100M
--100M
----
----
----
2.25%3.18M
2.28%3.15M
2.20%3.11M
Financial lease liabilities-non-current liabilities
-8.59%10.24M
146.00%9.34M
171.45%11.2M
-44.14%3.8M
-35.17%4.13M
--6.8M
--6.36M
----
----
----
Deferred tax liability
-5.44%41.49M
1.56%43.85M
-5.73%43.88M
-12.26%43.18M
-10.17%46.55M
-4.13%49.21M
-8.16%51.82M
1.69%51.34M
6.33%56.42M
-9.61%50.48M
Special items of non-current liabilities
----
----
----
----
----
----
----
577.06%3.54M
----
--523K
Total non-current liabilities
-15.86%172.28M
-32.83%162.95M
253.79%204.75M
270.20%242.6M
-4.68%57.88M
1.99%65.53M
-12.78%60.72M
-6.11%64.26M
16.92%69.61M
4.20%68.44M
Total liabilities
-16.65%392.99M
-10.53%395.56M
73.27%471.48M
57.35%442.11M
-10.01%272.11M
47.74%280.97M
-12.47%302.38M
-45.60%190.18M
48.89%345.44M
3.10%349.62M
Total assets less total liabilities
-5.87%470.6M
6.68%475.04M
-6.04%499.95M
-28.02%445.31M
-15.67%532.1M
-0.44%618.69M
-9.59%630.99M
-1.32%621.42M
11.50%697.93M
-6.25%629.72M
Total equity and non-current liabilities
-8.77%642.88M
-7.26%637.99M
19.45%704.71M
0.54%687.91M
-14.71%589.97M
-0.21%684.23M
-9.88%691.71M
-1.79%685.68M
11.98%767.54M
-5.32%698.16M
Equity
Share capital
0.00%4.2M
0.00%4.2M
0.00%4.2M
0.00%4.2M
0.00%4.2M
0.00%4.2M
0.00%4.2M
0.00%4.2M
0.00%4.2M
0.00%4.2M
Reserve
-5.92%466.4M
6.74%470.84M
-6.09%495.75M
-28.22%441.11M
-15.78%527.9M
-0.44%614.49M
-9.65%626.79M
-1.33%617.22M
11.58%693.73M
-6.29%625.52M
Shareholders' Equity
-5.87%470.6M
6.68%475.04M
-6.04%499.95M
-28.02%445.31M
-15.67%532.1M
-0.44%618.69M
-9.59%630.99M
-1.32%621.42M
11.50%697.93M
-6.25%629.72M
Total equity
-5.87%470.6M
6.68%475.04M
-6.04%499.95M
-28.02%445.31M
-15.67%532.1M
-0.44%618.69M
-9.59%630.99M
-1.32%621.42M
11.50%697.93M
-6.25%629.72M
Total equity and total liabilities
-11.10%863.59M
-1.90%870.6M
20.79%971.43M
-1.36%887.42M
-13.84%804.21M
10.85%899.67M
-10.54%933.37M
-17.13%811.61M
21.61%1.04B
-3.11%979.34M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Assets
Current assets
Accounts receivable -20.64%120.87M8.04%102.49M52.32%152.29M-46.07%94.86M-34.54%99.98M155.11%175.89M-35.46%152.75M-48.78%68.95M416.08%236.66M44.26%134.61M
Advance deposits and other receivables -9.41%10.59M-20.07%10.54M-1.86%11.69M45.70%13.18M65.14%11.91M51.80%9.05M3.29%7.21M8.17%5.96M19.34%6.98M2.91%5.51M
Withholding and tax receivable 8,390.32%2.63M209.09%34K181.82%31K-84.29%11K-84.29%11K--70K-96.65%70K-----12.52%2.09M298.17%2.39M
Cash and equivalents -56.50%85.73M-37.85%141.68M54.05%197.07M73.38%227.96M-31.92%127.93M-7.74%131.48M-9.36%187.92M-35.53%142.51M5.26%207.32M-19.21%221.05M
Secured deposit --------------------0.85%3.2M1.49%3.19M2.25%3.18M2.28%3.15M2.20%3.11M
Special items of current assets ----------------------------------379K----
Total current assets -23.93%300.41M-12.19%295.07M64.66%394.91M5.10%336.02M-31.70%239.84M41.82%319.7M-23.09%351.15M-40.26%225.43M73.77%456.58M-6.26%377.37M
Non-current assets
Property, plant and equipment -2.53%513.84M2.03%526.6M0.43%527.19M-4.24%516.15M-3.64%524.94M-0.39%538.99M0.20%544.78M1.94%541.12M-3.54%543.67M-7.79%530.84M
Advance payment --1.14M-89.11%329K----48.94%3.02M17.17%2.53M-5.36%2.03M157.78%2.16M2.19%2.14M-60.15%836K-25.58%2.1M
Deferred tax assets -13.35%4.72M469.44%7.81M297.67%5.45M0.00%1.37M-2.63%1.37M-79.70%1.37M-51.06%1.41M-30.31%6.75M-66.34%2.88M4.96%9.69M
Special items of non-current assets 2.93%22.89M------22.24M----------17.04M----------------
Total non-current assets -2.31%563.18M4.38%575.53M2.15%576.52M-4.93%551.4M-3.07%564.37M-1.06%579.97M-0.78%582.22M-2.62%586.18M-1.41%586.79M-1.03%601.97M
Total assets -11.10%863.59M-1.90%870.6M20.79%971.43M-1.36%887.42M-13.84%804.21M10.85%899.67M-10.54%933.37M-17.13%811.61M21.61%1.04B-3.11%979.34M
Liabilities
Current liabilities
Accounts payable -5.22%86.97M3.63%84.57M30.41%91.76M12.32%81.6M19.40%70.36M63.24%72.65M-52.59%58.93M-65.73%44.51M256.84%124.3M49.24%129.85M
Tax payable -85.26%728K-87.86%217K326.88%4.94M1,619.23%1.79M1,576.81%1.16M-95.32%104K-95.96%69K-59.77%2.22M86.17%1.71M11.79%5.53M
Amounts payable to associated parties-current liabilities -----------------43.60%30M--3.2M--53.19M------------
Other payables and accrued expenses -53.64%8.16M28.31%16.66M29.77%17.6M-22.19%12.98M-26.28%13.56M170.26%16.68M-25.39%18.4M-52.48%6.17M148.51%24.66M63.68%12.99M
Bank loans and overdrafts -18.58%118.99M27.88%127.31M61.17%146.15M-11.40%99.56M-12.79%90.68M76.99%112.37M-4.99%103.98M-37.16%63.49M18.31%109.44M-8.06%101.03M
Financial lease liabilities-current liabilities -6.57%5.86M7.74%3.85M-25.96%6.27M-65.69%3.58M19.28%8.47M125.69%10.43M62.79%7.1M--4.62M--4.36M----
Special items of current liabilities --------------------------------------9.22M
Total current liabilities -17.25%220.71M16.59%232.61M24.50%266.72M-7.40%199.51M-11.35%214.23M71.08%215.44M-12.39%241.66M-55.21%125.93M59.92%275.83M2.84%281.19M
Net current assets -37.82%79.7M-54.24%62.46M400.64%128.19M30.94%136.51M-76.61%25.6M4.78%104.26M-39.43%109.48M3.45%99.5M100.23%180.75M-25.51%96.19M
Total assets less current liabilities -8.77%642.88M-7.26%637.99M19.45%704.71M0.54%687.91M-14.71%589.97M-0.21%684.23M-9.88%691.71M-1.79%685.68M11.98%767.54M-5.32%698.16M
Non-current liabilities
Long-term bank loan -58.64%20.54M-89.79%9.76M589.92%49.67M904.06%95.63M184.14%7.2M53.56%9.52M-74.77%2.53M-56.71%6.2M195.44%10.05M111.11%14.33M
Payments payable to related parties-non-current liabilities 0.00%100M0.00%100M--100M--100M------------2.25%3.18M2.28%3.15M2.20%3.11M
Financial lease liabilities-non-current liabilities -8.59%10.24M146.00%9.34M171.45%11.2M-44.14%3.8M-35.17%4.13M--6.8M--6.36M------------
Deferred tax liability -5.44%41.49M1.56%43.85M-5.73%43.88M-12.26%43.18M-10.17%46.55M-4.13%49.21M-8.16%51.82M1.69%51.34M6.33%56.42M-9.61%50.48M
Special items of non-current liabilities ----------------------------577.06%3.54M------523K
Total non-current liabilities -15.86%172.28M-32.83%162.95M253.79%204.75M270.20%242.6M-4.68%57.88M1.99%65.53M-12.78%60.72M-6.11%64.26M16.92%69.61M4.20%68.44M
Total liabilities -16.65%392.99M-10.53%395.56M73.27%471.48M57.35%442.11M-10.01%272.11M47.74%280.97M-12.47%302.38M-45.60%190.18M48.89%345.44M3.10%349.62M
Total assets less total liabilities -5.87%470.6M6.68%475.04M-6.04%499.95M-28.02%445.31M-15.67%532.1M-0.44%618.69M-9.59%630.99M-1.32%621.42M11.50%697.93M-6.25%629.72M
Total equity and non-current liabilities -8.77%642.88M-7.26%637.99M19.45%704.71M0.54%687.91M-14.71%589.97M-0.21%684.23M-9.88%691.71M-1.79%685.68M11.98%767.54M-5.32%698.16M
Equity
Share capital 0.00%4.2M0.00%4.2M0.00%4.2M0.00%4.2M0.00%4.2M0.00%4.2M0.00%4.2M0.00%4.2M0.00%4.2M0.00%4.2M
Reserve -5.92%466.4M6.74%470.84M-6.09%495.75M-28.22%441.11M-15.78%527.9M-0.44%614.49M-9.65%626.79M-1.33%617.22M11.58%693.73M-6.29%625.52M
Shareholders' Equity -5.87%470.6M6.68%475.04M-6.04%499.95M-28.02%445.31M-15.67%532.1M-0.44%618.69M-9.59%630.99M-1.32%621.42M11.50%697.93M-6.25%629.72M
Total equity -5.87%470.6M6.68%475.04M-6.04%499.95M-28.02%445.31M-15.67%532.1M-0.44%618.69M-9.59%630.99M-1.32%621.42M11.50%697.93M-6.25%629.72M
Total equity and total liabilities -11.10%863.59M-1.90%870.6M20.79%971.43M-1.36%887.42M-13.84%804.21M10.85%899.67M-10.54%933.37M-17.13%811.61M21.61%1.04B-3.11%979.34M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg