HK Stock MarketDetailed Quotes

03822 SAM WOO CONS

Watchlist
  • 0.046
  • +0.001+2.22%
Market Closed Nov 29 16:08 CST
77.28MMarket Cap-2705P/E (TTM)

SAM WOO CONS Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
Assets
Current assets
Accounts receivable
58.93%162.89M
-20.64%120.87M
8.04%102.49M
52.32%152.29M
-46.07%94.86M
-34.54%99.98M
155.11%175.89M
-35.46%152.75M
-48.78%68.95M
416.08%236.66M
Advance deposits and other receivables
17.36%12.37M
-9.41%10.59M
-20.07%10.54M
-1.86%11.69M
45.70%13.18M
65.14%11.91M
51.80%9.05M
3.29%7.21M
8.17%5.96M
19.34%6.98M
Withholding and tax receivable
7,629.41%2.63M
8,390.32%2.63M
209.09%34K
181.82%31K
-84.29%11K
-84.29%11K
--70K
-96.65%70K
----
-12.52%2.09M
Cash and equivalents
-27.23%103.1M
-56.50%85.73M
-37.85%141.68M
54.05%197.07M
73.38%227.96M
-31.92%127.93M
-7.74%131.48M
-9.36%187.92M
-35.53%142.51M
5.26%207.32M
Secured deposit
----
----
----
----
----
----
0.85%3.2M
1.49%3.19M
2.25%3.18M
2.28%3.15M
Total current assets
14.68%338.38M
-23.93%300.41M
-12.19%295.07M
64.66%394.91M
5.10%336.02M
-31.70%239.84M
41.82%319.7M
-23.09%351.15M
-40.26%225.43M
73.77%456.58M
Non-current assets
Property, plant and equipment
-0.99%521.4M
-2.53%513.84M
2.03%526.6M
0.43%527.19M
-4.24%516.15M
-3.64%524.94M
-0.39%538.99M
0.20%544.78M
1.94%541.12M
-3.54%543.67M
Advance payment
293.31%1.29M
--1.14M
-89.11%329K
----
48.94%3.02M
17.17%2.53M
-5.36%2.03M
157.78%2.16M
2.19%2.14M
-60.15%836K
Deferred tax assets
-39.49%4.72M
-13.35%4.72M
469.44%7.81M
297.67%5.45M
0.00%1.37M
-2.63%1.37M
-79.70%1.37M
-51.06%1.41M
-30.31%6.75M
-66.34%2.88M
Total non-current assets
2.71%591.12M
-2.31%563.18M
4.38%575.53M
2.15%576.52M
-4.93%551.4M
-3.07%564.37M
-1.06%579.97M
-0.78%582.22M
-2.62%586.18M
-1.41%586.79M
Total assets
6.77%929.5M
-11.10%863.59M
-1.90%870.6M
20.79%971.43M
-1.36%887.42M
-13.84%804.21M
10.85%899.67M
-10.54%933.37M
-17.13%811.61M
21.61%1.04B
Liabilities
Current liabilities
Accounts payable
37.65%116.41M
-5.22%86.97M
3.63%84.57M
30.41%91.76M
12.32%81.6M
19.40%70.36M
63.24%72.65M
-52.59%58.93M
-65.73%44.51M
256.84%124.3M
Tax payable
52.07%330K
-85.26%728K
-87.86%217K
326.88%4.94M
1,619.23%1.79M
1,576.81%1.16M
-95.32%104K
-95.96%69K
-59.77%2.22M
86.17%1.71M
Amounts payable to associated parties-current liabilities
--90M
----
----
----
----
-43.60%30M
--3.2M
--53.19M
----
----
Other payables and accrued expenses
42.53%23.74M
-53.64%8.16M
28.31%16.66M
29.77%17.6M
-22.19%12.98M
-26.28%13.56M
170.26%16.68M
-25.39%18.4M
-52.48%6.17M
148.51%24.66M
Bank loans and overdrafts
9.87%139.87M
-18.58%118.99M
27.88%127.31M
61.17%146.15M
-11.40%99.56M
-12.79%90.68M
76.99%112.37M
-4.99%103.98M
-37.16%63.49M
18.31%109.44M
Financial lease liabilities-current liabilities
226.93%12.6M
-6.57%5.86M
7.74%3.85M
-25.96%6.27M
-65.69%3.58M
19.28%8.47M
125.69%10.43M
62.79%7.1M
--4.62M
--4.36M
Total current liabilities
64.63%382.95M
-17.25%220.71M
16.59%232.61M
24.50%266.72M
-7.40%199.51M
-11.35%214.23M
71.08%215.44M
-12.39%241.66M
-55.21%125.93M
59.92%275.83M
Net current assets
-171.36%-44.57M
-37.82%79.7M
-54.24%62.46M
400.64%128.19M
30.94%136.51M
-76.61%25.6M
4.78%104.26M
-39.43%109.48M
3.45%99.5M
100.23%180.75M
Total assets less current liabilities
-14.33%546.55M
-8.77%642.88M
-7.26%637.99M
19.45%704.71M
0.54%687.91M
-14.71%589.97M
-0.21%684.23M
-9.88%691.71M
-1.79%685.68M
11.98%767.54M
Non-current liabilities
Long-term bank loan
43.41%14M
-58.64%20.54M
-89.79%9.76M
589.92%49.67M
904.06%95.63M
184.14%7.2M
53.56%9.52M
-74.77%2.53M
-56.71%6.2M
195.44%10.05M
Payments payable to related parties-non-current liabilities
----
0.00%100M
0.00%100M
--100M
--100M
----
----
----
2.25%3.18M
2.28%3.15M
Financial lease liabilities-non-current liabilities
95.53%18.26M
-8.59%10.24M
146.00%9.34M
171.45%11.2M
-44.14%3.8M
-35.17%4.13M
--6.8M
--6.36M
----
----
Deferred tax liability
-7.75%40.45M
-5.44%41.49M
1.56%43.85M
-5.73%43.88M
-12.26%43.18M
-10.17%46.55M
-4.13%49.21M
-8.16%51.82M
1.69%51.34M
6.33%56.42M
Special items of non-current liabilities
----
----
----
----
----
----
----
----
577.06%3.54M
----
Total non-current liabilities
-55.38%72.71M
-15.86%172.28M
-32.83%162.95M
253.79%204.75M
270.20%242.6M
-4.68%57.88M
1.99%65.53M
-12.78%60.72M
-6.11%64.26M
16.92%69.61M
Total liabilities
15.19%455.66M
-16.65%392.99M
-10.53%395.56M
73.27%471.48M
57.35%442.11M
-10.01%272.11M
47.74%280.97M
-12.47%302.38M
-45.60%190.18M
48.89%345.44M
Total assets less total liabilities
-0.25%473.84M
-5.87%470.6M
6.68%475.04M
-6.04%499.95M
-28.02%445.31M
-15.67%532.1M
-0.44%618.69M
-9.59%630.99M
-1.32%621.42M
11.50%697.93M
Total equity and non-current liabilities
-14.33%546.55M
-8.77%642.88M
-7.26%637.99M
19.45%704.71M
0.54%687.91M
-14.71%589.97M
-0.21%684.23M
-9.88%691.71M
-1.79%685.68M
11.98%767.54M
Equity
Share capital
0.00%4.2M
0.00%4.2M
0.00%4.2M
0.00%4.2M
0.00%4.2M
0.00%4.2M
0.00%4.2M
0.00%4.2M
0.00%4.2M
0.00%4.2M
Reserve
-0.26%469.64M
-5.92%466.4M
6.74%470.84M
-6.09%495.75M
-28.22%441.11M
-15.78%527.9M
-0.44%614.49M
-9.65%626.79M
-1.33%617.22M
11.58%693.73M
Shareholders' Equity
-0.25%473.84M
-5.87%470.6M
6.68%475.04M
-6.04%499.95M
-28.02%445.31M
-15.67%532.1M
-0.44%618.69M
-9.59%630.99M
-1.32%621.42M
11.50%697.93M
Total equity
-0.25%473.84M
-5.87%470.6M
6.68%475.04M
-6.04%499.95M
-28.02%445.31M
-15.67%532.1M
-0.44%618.69M
-9.59%630.99M
-1.32%621.42M
11.50%697.93M
Total equity and total liabilities
6.77%929.5M
-11.10%863.59M
-1.90%870.6M
20.79%971.43M
-1.36%887.42M
-13.84%804.21M
10.85%899.67M
-10.54%933.37M
-17.13%811.61M
21.61%1.04B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020
Assets
Current assets
Accounts receivable 58.93%162.89M-20.64%120.87M8.04%102.49M52.32%152.29M-46.07%94.86M-34.54%99.98M155.11%175.89M-35.46%152.75M-48.78%68.95M416.08%236.66M
Advance deposits and other receivables 17.36%12.37M-9.41%10.59M-20.07%10.54M-1.86%11.69M45.70%13.18M65.14%11.91M51.80%9.05M3.29%7.21M8.17%5.96M19.34%6.98M
Withholding and tax receivable 7,629.41%2.63M8,390.32%2.63M209.09%34K181.82%31K-84.29%11K-84.29%11K--70K-96.65%70K-----12.52%2.09M
Cash and equivalents -27.23%103.1M-56.50%85.73M-37.85%141.68M54.05%197.07M73.38%227.96M-31.92%127.93M-7.74%131.48M-9.36%187.92M-35.53%142.51M5.26%207.32M
Secured deposit ------------------------0.85%3.2M1.49%3.19M2.25%3.18M2.28%3.15M
Total current assets 14.68%338.38M-23.93%300.41M-12.19%295.07M64.66%394.91M5.10%336.02M-31.70%239.84M41.82%319.7M-23.09%351.15M-40.26%225.43M73.77%456.58M
Non-current assets
Property, plant and equipment -0.99%521.4M-2.53%513.84M2.03%526.6M0.43%527.19M-4.24%516.15M-3.64%524.94M-0.39%538.99M0.20%544.78M1.94%541.12M-3.54%543.67M
Advance payment 293.31%1.29M--1.14M-89.11%329K----48.94%3.02M17.17%2.53M-5.36%2.03M157.78%2.16M2.19%2.14M-60.15%836K
Deferred tax assets -39.49%4.72M-13.35%4.72M469.44%7.81M297.67%5.45M0.00%1.37M-2.63%1.37M-79.70%1.37M-51.06%1.41M-30.31%6.75M-66.34%2.88M
Total non-current assets 2.71%591.12M-2.31%563.18M4.38%575.53M2.15%576.52M-4.93%551.4M-3.07%564.37M-1.06%579.97M-0.78%582.22M-2.62%586.18M-1.41%586.79M
Total assets 6.77%929.5M-11.10%863.59M-1.90%870.6M20.79%971.43M-1.36%887.42M-13.84%804.21M10.85%899.67M-10.54%933.37M-17.13%811.61M21.61%1.04B
Liabilities
Current liabilities
Accounts payable 37.65%116.41M-5.22%86.97M3.63%84.57M30.41%91.76M12.32%81.6M19.40%70.36M63.24%72.65M-52.59%58.93M-65.73%44.51M256.84%124.3M
Tax payable 52.07%330K-85.26%728K-87.86%217K326.88%4.94M1,619.23%1.79M1,576.81%1.16M-95.32%104K-95.96%69K-59.77%2.22M86.17%1.71M
Amounts payable to associated parties-current liabilities --90M-----------------43.60%30M--3.2M--53.19M--------
Other payables and accrued expenses 42.53%23.74M-53.64%8.16M28.31%16.66M29.77%17.6M-22.19%12.98M-26.28%13.56M170.26%16.68M-25.39%18.4M-52.48%6.17M148.51%24.66M
Bank loans and overdrafts 9.87%139.87M-18.58%118.99M27.88%127.31M61.17%146.15M-11.40%99.56M-12.79%90.68M76.99%112.37M-4.99%103.98M-37.16%63.49M18.31%109.44M
Financial lease liabilities-current liabilities 226.93%12.6M-6.57%5.86M7.74%3.85M-25.96%6.27M-65.69%3.58M19.28%8.47M125.69%10.43M62.79%7.1M--4.62M--4.36M
Total current liabilities 64.63%382.95M-17.25%220.71M16.59%232.61M24.50%266.72M-7.40%199.51M-11.35%214.23M71.08%215.44M-12.39%241.66M-55.21%125.93M59.92%275.83M
Net current assets -171.36%-44.57M-37.82%79.7M-54.24%62.46M400.64%128.19M30.94%136.51M-76.61%25.6M4.78%104.26M-39.43%109.48M3.45%99.5M100.23%180.75M
Total assets less current liabilities -14.33%546.55M-8.77%642.88M-7.26%637.99M19.45%704.71M0.54%687.91M-14.71%589.97M-0.21%684.23M-9.88%691.71M-1.79%685.68M11.98%767.54M
Non-current liabilities
Long-term bank loan 43.41%14M-58.64%20.54M-89.79%9.76M589.92%49.67M904.06%95.63M184.14%7.2M53.56%9.52M-74.77%2.53M-56.71%6.2M195.44%10.05M
Payments payable to related parties-non-current liabilities ----0.00%100M0.00%100M--100M--100M------------2.25%3.18M2.28%3.15M
Financial lease liabilities-non-current liabilities 95.53%18.26M-8.59%10.24M146.00%9.34M171.45%11.2M-44.14%3.8M-35.17%4.13M--6.8M--6.36M--------
Deferred tax liability -7.75%40.45M-5.44%41.49M1.56%43.85M-5.73%43.88M-12.26%43.18M-10.17%46.55M-4.13%49.21M-8.16%51.82M1.69%51.34M6.33%56.42M
Special items of non-current liabilities --------------------------------577.06%3.54M----
Total non-current liabilities -55.38%72.71M-15.86%172.28M-32.83%162.95M253.79%204.75M270.20%242.6M-4.68%57.88M1.99%65.53M-12.78%60.72M-6.11%64.26M16.92%69.61M
Total liabilities 15.19%455.66M-16.65%392.99M-10.53%395.56M73.27%471.48M57.35%442.11M-10.01%272.11M47.74%280.97M-12.47%302.38M-45.60%190.18M48.89%345.44M
Total assets less total liabilities -0.25%473.84M-5.87%470.6M6.68%475.04M-6.04%499.95M-28.02%445.31M-15.67%532.1M-0.44%618.69M-9.59%630.99M-1.32%621.42M11.50%697.93M
Total equity and non-current liabilities -14.33%546.55M-8.77%642.88M-7.26%637.99M19.45%704.71M0.54%687.91M-14.71%589.97M-0.21%684.23M-9.88%691.71M-1.79%685.68M11.98%767.54M
Equity
Share capital 0.00%4.2M0.00%4.2M0.00%4.2M0.00%4.2M0.00%4.2M0.00%4.2M0.00%4.2M0.00%4.2M0.00%4.2M0.00%4.2M
Reserve -0.26%469.64M-5.92%466.4M6.74%470.84M-6.09%495.75M-28.22%441.11M-15.78%527.9M-0.44%614.49M-9.65%626.79M-1.33%617.22M11.58%693.73M
Shareholders' Equity -0.25%473.84M-5.87%470.6M6.68%475.04M-6.04%499.95M-28.02%445.31M-15.67%532.1M-0.44%618.69M-9.59%630.99M-1.32%621.42M11.50%697.93M
Total equity -0.25%473.84M-5.87%470.6M6.68%475.04M-6.04%499.95M-28.02%445.31M-15.67%532.1M-0.44%618.69M-9.59%630.99M-1.32%621.42M11.50%697.93M
Total equity and total liabilities 6.77%929.5M-11.10%863.59M-1.90%870.6M20.79%971.43M-1.36%887.42M-13.84%804.21M10.85%899.67M-10.54%933.37M-17.13%811.61M21.61%1.04B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data