HK Stock MarketDetailed Quotes

03828 MING FAI INT'L

Watchlist
  • 0.730
  • +0.010+1.39%
Market Closed Aug 2 16:09 CST
536.01MMarket Cap5.14P/E (TTM)

MING FAI INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
26.49%329.09M
4.69%255.77M
-2.29%260.18M
5.95%244.3M
10.18%266.28M
-9.81%230.59M
-10.84%241.67M
20.58%255.67M
11.18%271.06M
-13.96%212.04M
Accounts receivable
9.11%609.77M
8.15%568.02M
5.76%558.84M
29.01%525.23M
5.78%528.42M
-11.49%407.11M
-15.58%499.53M
-15.69%459.95M
-11.20%591.75M
1.28%545.54M
Related party payments receivable
36.05%4.59M
-40.90%1.48M
20.66%3.37M
64.12%2.51M
-21.32%2.79M
-73.46%1.53M
-30.13%3.55M
7.64%5.77M
49.88%5.08M
22.59%5.36M
Withholding and tax receivable
82.97%677K
0.00%372K
-96.90%370K
1.09%372K
2,448.40%11.95M
82.18%368K
141.75%469K
-95.54%202K
-95.27%194K
1,762.96%4.53M
Cash and equivalents
22.84%375.09M
47.51%356.57M
21.58%305.36M
-29.23%241.72M
-36.08%251.16M
-7.49%341.57M
12.64%392.95M
11.00%369.21M
28.03%348.85M
9.67%332.61M
Short-term deposit
----
----
----
----
----
----
234.24%986K
-47.26%279K
-43.38%295K
605.33%529K
Secured deposit
2.06%11.96M
-0.05%11.8M
0.24%11.72M
--11.81M
--11.69M
----
----
----
----
----
Other current assets
31.78%66.43M
-16.73%49.07M
-11.08%50.41M
-4.76%58.93M
37.82%56.69M
59.34%61.87M
3.34%41.13M
12.31%38.83M
13.62%39.8M
62.91%34.58M
Special items of current assets
-33.91%9.32M
-12.68%8.99M
-10.47%14.1M
-33.65%10.3M
27.12%15.75M
8.03%15.52M
0.22%12.39M
24.55%14.37M
4.21%12.36M
-74.30%11.54M
Total current assets
16.82%1.41B
14.33%1.25B
5.21%1.2B
3.46%1.1B
-4.02%1.14B
-7.49%1.06B
-6.04%1.19B
-0.21%1.14B
2.57%1.27B
-1.07%1.15B
Non-current assets
Property, plant and equipment
-3.06%393.54M
-5.76%401.39M
-8.80%405.96M
-3.70%425.92M
-1.30%445.13M
2.66%442.29M
12.57%450.97M
19.87%430.81M
14.11%400.63M
13.26%359.39M
Investment property
171.60%45.19M
123.73%34.05M
4.57%16.64M
-2.49%15.22M
2.98%15.91M
15.94%15.61M
12.72%15.45M
-3.79%13.46M
-2.13%13.71M
-0.81%13.99M
Associated company interest
-1.83%5.36M
3.40%5.2M
4.64%5.46M
-10.27%5.03M
-10.46%5.22M
-4.22%5.61M
-0.65%5.83M
6.41%5.86M
8.52%5.87M
11.06%5.5M
Interests in Joint Venture
79.31%208K
-72.04%85K
-64.09%116K
-5.88%304K
-16.54%323K
-0.92%323K
6.61%387K
50.23%326K
18.24%363K
90.35%217K
Intangible assets
-33.13%323K
-20.97%637K
30.89%483K
2.03%806K
-52.26%369K
-36.55%790K
-48.88%773K
-40.26%1.25M
-41.80%1.51M
-35.48%2.08M
Goodwill
-0.02%5.4M
-0.11%5.42M
0.15%5.4M
-47.32%5.42M
-49.31%5.39M
-1.11%10.3M
2.69%10.63M
0.37%10.41M
91.28%10.35M
91.31%10.38M
Deferred tax assets
-4.56%3.06M
-23.21%2.8M
-15.01%3.21M
34.14%3.65M
39.51%3.77M
-27.48%2.72M
-29.79%2.7M
4.02%3.75M
6.65%3.85M
-40.37%3.61M
Other illiquid assets
26.80%8.48M
-2.29%9.38M
-41.93%6.68M
-16.97%9.6M
-4.01%11.51M
-41.34%11.56M
-50.34%11.99M
44.57%19.71M
42.68%24.15M
-42.52%13.63M
Special items of non-current assets
-88.00%3K
-98.80%11K
-81.06%25K
327.44%919K
-57.14%132K
-49.05%215K
-27.53%308K
-6.84%422K
14.56%425K
70.30%453K
Total non-current assets
2.42%558.31M
-4.09%551.25M
-8.23%545.13M
-3.87%574.79M
-2.75%593.99M
1.46%597.92M
7.23%610.76M
13.93%589.34M
21.84%569.55M
15.81%517.28M
Total assets
12.33%1.97B
7.99%1.8B
0.62%1.75B
0.81%1.67B
-3.59%1.74B
-4.45%1.66B
-1.93%1.8B
4.18%1.73B
7.85%1.84B
3.62%1.66B
Liabilities
Current liabilities
Accounts payable
67.81%282.46M
54.29%200.74M
-5.67%168.32M
9.45%130.1M
29.34%178.43M
-3.91%118.87M
-39.07%137.95M
-22.94%123.71M
-0.04%226.43M
-18.77%160.52M
Tax payable
49.60%29.01M
1,304.81%34.45M
155.80%19.39M
-80.48%2.45M
-68.46%7.58M
-61.83%12.56M
-44.62%24.03M
-1.61%32.91M
54.08%43.4M
18.78%33.45M
Dividend payable
16.75%223K
28.80%237K
3.80%191K
-7.07%184K
5.14%184K
2.06%198K
-5.91%175K
-41.57%194K
5.68%186K
70.26%332K
Other payables and accrued expenses
32.34%366.93M
14.63%294.1M
0.44%277.27M
6.86%256.56M
-2.97%276.05M
-9.99%240.09M
-14.35%284.51M
2.22%266.73M
11.00%332.17M
2.68%260.95M
Bank loans and overdrafts
-56.63%47.08M
-26.67%92.93M
-21.69%108.55M
20.60%126.73M
17.74%138.61M
-19.54%105.08M
80.27%117.72M
76.01%130.59M
88.80%65.3M
92.52%74.2M
Other loans-current liabilities
-1.57%17.21M
-0.06%17.18M
0.67%17.49M
-1.48%17.19M
-0.85%17.37M
-0.02%17.45M
0.41%17.52M
2.29%17.46M
12.61%17.45M
14.59%17.06M
Financial lease liabilities-current liabilities
9.95%5.68M
-31.25%3.91M
48.32%5.17M
31.79%5.68M
-30.82%3.48M
18.31%4.31M
-3.32%5.04M
-41.34%3.64M
--5.21M
--6.21M
Total current liabilities
25.53%748.6M
19.42%643.54M
-4.07%596.37M
8.09%538.9M
5.92%621.7M
-13.33%498.57M
-14.95%586.95M
4.07%575.23M
14.23%690.13M
3.59%552.72M
Net current assets
8.28%658.32M
9.40%608.54M
16.24%607.96M
-0.67%556.27M
-13.65%523.03M
-1.59%560M
4.57%605.73M
-4.20%569.04M
-8.55%579.26M
-5.06%593.98M
Total assets less current liabilities
5.51%1.22B
2.54%1.16B
3.23%1.15B
-2.32%1.13B
-8.18%1.12B
-0.04%1.16B
5.89%1.22B
4.24%1.16B
4.35%1.15B
3.63%1.11B
Non-current liabilities
Long-term bank loan
-1.90%2.16M
-16.26%1.87M
-19.55%2.21M
-22.15%2.23M
-18.88%2.74M
7.02%2.87M
201.79%3.38M
98.44%2.68M
--1.12M
--1.35M
Financial lease liabilities-non-current liabilities
-31.25%2.64M
-66.04%2.15M
60.08%3.83M
80.19%6.34M
-52.08%2.4M
103.71%3.52M
70.64%5M
-63.42%1.73M
--2.93M
--4.72M
Deferred tax liability
71.24%9.59M
81.27%9.73M
-0.11%5.6M
4.11%5.37M
3.62%5.61M
-17.81%5.16M
-26.48%5.41M
-15.74%6.28M
-1.33%7.36M
-1.23%7.45M
Special items of non-current liabilities
-9.47%9.02M
-9.49%9.59M
-15.74%9.97M
7.50%10.59M
14.15%11.83M
60.31%9.85M
59.55%10.36M
31.99%6.15M
125.60%6.5M
--4.66M
Total non-current liabilities
8.36%23.42M
-4.85%23.34M
-4.27%21.61M
14.66%24.53M
-6.54%22.57M
27.14%21.4M
34.90%24.15M
-7.41%16.83M
73.18%17.91M
141.03%18.18M
Total liabilities
24.93%772.01M
18.36%666.88M
-4.08%617.98M
8.36%563.43M
5.43%644.28M
-12.18%519.96M
-13.69%611.1M
3.71%592.06M
15.22%708.04M
5.51%570.9M
Total assets less total liabilities
5.46%1.19B
2.70%1.14B
3.38%1.13B
-2.64%1.11B
-8.21%1.09B
-0.44%1.14B
5.43%1.19B
4.43%1.14B
3.70%1.13B
2.66%1.09B
Total equity and non-current liabilities
5.51%1.22B
2.54%1.16B
3.23%1.15B
-2.32%1.13B
-8.18%1.12B
-0.04%1.16B
5.89%1.22B
4.24%1.16B
4.35%1.15B
3.63%1.11B
Equity
Share capital
0.00%7.34M
0.00%7.34M
0.00%7.34M
0.00%7.34M
0.00%7.34M
0.00%7.34M
0.00%7.34M
0.00%7.34M
0.84%7.34M
0.89%7.34M
Reserve
4.77%1.21B
2.84%1.17B
1.63%1.15B
-3.04%1.14B
-6.81%1.13B
0.73%1.17B
6.76%1.22B
5.03%1.17B
5.58%1.14B
3.42%1.11B
Proposed dividend
66.67%36.71M
99.99%14.69M
--22.03M
--7.34M
----
----
-50.00%11.01M
-33.33%7.34M
-39.53%22.03M
-24.33%11.01M
Shareholders' Equity
5.89%1.25B
3.44%1.19B
3.55%1.18B
-2.40%1.15B
-7.60%1.14B
0.10%1.18B
5.65%1.23B
4.62%1.18B
4.09%1.17B
3.03%1.13B
Non-controlling interest
-15.87%-57.53M
-21.09%-56.02M
-7.57%-49.65M
-3.60%-46.26M
-9.78%-46.16M
-16.25%-44.65M
-12.09%-42.05M
-10.49%-38.41M
-17.12%-37.51M
-16.14%-34.77M
Total equity
5.46%1.19B
2.70%1.14B
3.38%1.13B
-2.64%1.11B
-8.21%1.09B
-0.44%1.14B
5.43%1.19B
4.43%1.14B
3.70%1.13B
2.66%1.09B
Total equity and total liabilities
12.33%1.97B
7.99%1.8B
0.62%1.75B
0.81%1.67B
-3.59%1.74B
-4.45%1.66B
-1.93%1.8B
4.18%1.73B
7.85%1.84B
3.62%1.66B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory 26.49%329.09M4.69%255.77M-2.29%260.18M5.95%244.3M10.18%266.28M-9.81%230.59M-10.84%241.67M20.58%255.67M11.18%271.06M-13.96%212.04M
Accounts receivable 9.11%609.77M8.15%568.02M5.76%558.84M29.01%525.23M5.78%528.42M-11.49%407.11M-15.58%499.53M-15.69%459.95M-11.20%591.75M1.28%545.54M
Related party payments receivable 36.05%4.59M-40.90%1.48M20.66%3.37M64.12%2.51M-21.32%2.79M-73.46%1.53M-30.13%3.55M7.64%5.77M49.88%5.08M22.59%5.36M
Withholding and tax receivable 82.97%677K0.00%372K-96.90%370K1.09%372K2,448.40%11.95M82.18%368K141.75%469K-95.54%202K-95.27%194K1,762.96%4.53M
Cash and equivalents 22.84%375.09M47.51%356.57M21.58%305.36M-29.23%241.72M-36.08%251.16M-7.49%341.57M12.64%392.95M11.00%369.21M28.03%348.85M9.67%332.61M
Short-term deposit ------------------------234.24%986K-47.26%279K-43.38%295K605.33%529K
Secured deposit 2.06%11.96M-0.05%11.8M0.24%11.72M--11.81M--11.69M--------------------
Other current assets 31.78%66.43M-16.73%49.07M-11.08%50.41M-4.76%58.93M37.82%56.69M59.34%61.87M3.34%41.13M12.31%38.83M13.62%39.8M62.91%34.58M
Special items of current assets -33.91%9.32M-12.68%8.99M-10.47%14.1M-33.65%10.3M27.12%15.75M8.03%15.52M0.22%12.39M24.55%14.37M4.21%12.36M-74.30%11.54M
Total current assets 16.82%1.41B14.33%1.25B5.21%1.2B3.46%1.1B-4.02%1.14B-7.49%1.06B-6.04%1.19B-0.21%1.14B2.57%1.27B-1.07%1.15B
Non-current assets
Property, plant and equipment -3.06%393.54M-5.76%401.39M-8.80%405.96M-3.70%425.92M-1.30%445.13M2.66%442.29M12.57%450.97M19.87%430.81M14.11%400.63M13.26%359.39M
Investment property 171.60%45.19M123.73%34.05M4.57%16.64M-2.49%15.22M2.98%15.91M15.94%15.61M12.72%15.45M-3.79%13.46M-2.13%13.71M-0.81%13.99M
Associated company interest -1.83%5.36M3.40%5.2M4.64%5.46M-10.27%5.03M-10.46%5.22M-4.22%5.61M-0.65%5.83M6.41%5.86M8.52%5.87M11.06%5.5M
Interests in Joint Venture 79.31%208K-72.04%85K-64.09%116K-5.88%304K-16.54%323K-0.92%323K6.61%387K50.23%326K18.24%363K90.35%217K
Intangible assets -33.13%323K-20.97%637K30.89%483K2.03%806K-52.26%369K-36.55%790K-48.88%773K-40.26%1.25M-41.80%1.51M-35.48%2.08M
Goodwill -0.02%5.4M-0.11%5.42M0.15%5.4M-47.32%5.42M-49.31%5.39M-1.11%10.3M2.69%10.63M0.37%10.41M91.28%10.35M91.31%10.38M
Deferred tax assets -4.56%3.06M-23.21%2.8M-15.01%3.21M34.14%3.65M39.51%3.77M-27.48%2.72M-29.79%2.7M4.02%3.75M6.65%3.85M-40.37%3.61M
Other illiquid assets 26.80%8.48M-2.29%9.38M-41.93%6.68M-16.97%9.6M-4.01%11.51M-41.34%11.56M-50.34%11.99M44.57%19.71M42.68%24.15M-42.52%13.63M
Special items of non-current assets -88.00%3K-98.80%11K-81.06%25K327.44%919K-57.14%132K-49.05%215K-27.53%308K-6.84%422K14.56%425K70.30%453K
Total non-current assets 2.42%558.31M-4.09%551.25M-8.23%545.13M-3.87%574.79M-2.75%593.99M1.46%597.92M7.23%610.76M13.93%589.34M21.84%569.55M15.81%517.28M
Total assets 12.33%1.97B7.99%1.8B0.62%1.75B0.81%1.67B-3.59%1.74B-4.45%1.66B-1.93%1.8B4.18%1.73B7.85%1.84B3.62%1.66B
Liabilities
Current liabilities
Accounts payable 67.81%282.46M54.29%200.74M-5.67%168.32M9.45%130.1M29.34%178.43M-3.91%118.87M-39.07%137.95M-22.94%123.71M-0.04%226.43M-18.77%160.52M
Tax payable 49.60%29.01M1,304.81%34.45M155.80%19.39M-80.48%2.45M-68.46%7.58M-61.83%12.56M-44.62%24.03M-1.61%32.91M54.08%43.4M18.78%33.45M
Dividend payable 16.75%223K28.80%237K3.80%191K-7.07%184K5.14%184K2.06%198K-5.91%175K-41.57%194K5.68%186K70.26%332K
Other payables and accrued expenses 32.34%366.93M14.63%294.1M0.44%277.27M6.86%256.56M-2.97%276.05M-9.99%240.09M-14.35%284.51M2.22%266.73M11.00%332.17M2.68%260.95M
Bank loans and overdrafts -56.63%47.08M-26.67%92.93M-21.69%108.55M20.60%126.73M17.74%138.61M-19.54%105.08M80.27%117.72M76.01%130.59M88.80%65.3M92.52%74.2M
Other loans-current liabilities -1.57%17.21M-0.06%17.18M0.67%17.49M-1.48%17.19M-0.85%17.37M-0.02%17.45M0.41%17.52M2.29%17.46M12.61%17.45M14.59%17.06M
Financial lease liabilities-current liabilities 9.95%5.68M-31.25%3.91M48.32%5.17M31.79%5.68M-30.82%3.48M18.31%4.31M-3.32%5.04M-41.34%3.64M--5.21M--6.21M
Total current liabilities 25.53%748.6M19.42%643.54M-4.07%596.37M8.09%538.9M5.92%621.7M-13.33%498.57M-14.95%586.95M4.07%575.23M14.23%690.13M3.59%552.72M
Net current assets 8.28%658.32M9.40%608.54M16.24%607.96M-0.67%556.27M-13.65%523.03M-1.59%560M4.57%605.73M-4.20%569.04M-8.55%579.26M-5.06%593.98M
Total assets less current liabilities 5.51%1.22B2.54%1.16B3.23%1.15B-2.32%1.13B-8.18%1.12B-0.04%1.16B5.89%1.22B4.24%1.16B4.35%1.15B3.63%1.11B
Non-current liabilities
Long-term bank loan -1.90%2.16M-16.26%1.87M-19.55%2.21M-22.15%2.23M-18.88%2.74M7.02%2.87M201.79%3.38M98.44%2.68M--1.12M--1.35M
Financial lease liabilities-non-current liabilities -31.25%2.64M-66.04%2.15M60.08%3.83M80.19%6.34M-52.08%2.4M103.71%3.52M70.64%5M-63.42%1.73M--2.93M--4.72M
Deferred tax liability 71.24%9.59M81.27%9.73M-0.11%5.6M4.11%5.37M3.62%5.61M-17.81%5.16M-26.48%5.41M-15.74%6.28M-1.33%7.36M-1.23%7.45M
Special items of non-current liabilities -9.47%9.02M-9.49%9.59M-15.74%9.97M7.50%10.59M14.15%11.83M60.31%9.85M59.55%10.36M31.99%6.15M125.60%6.5M--4.66M
Total non-current liabilities 8.36%23.42M-4.85%23.34M-4.27%21.61M14.66%24.53M-6.54%22.57M27.14%21.4M34.90%24.15M-7.41%16.83M73.18%17.91M141.03%18.18M
Total liabilities 24.93%772.01M18.36%666.88M-4.08%617.98M8.36%563.43M5.43%644.28M-12.18%519.96M-13.69%611.1M3.71%592.06M15.22%708.04M5.51%570.9M
Total assets less total liabilities 5.46%1.19B2.70%1.14B3.38%1.13B-2.64%1.11B-8.21%1.09B-0.44%1.14B5.43%1.19B4.43%1.14B3.70%1.13B2.66%1.09B
Total equity and non-current liabilities 5.51%1.22B2.54%1.16B3.23%1.15B-2.32%1.13B-8.18%1.12B-0.04%1.16B5.89%1.22B4.24%1.16B4.35%1.15B3.63%1.11B
Equity
Share capital 0.00%7.34M0.00%7.34M0.00%7.34M0.00%7.34M0.00%7.34M0.00%7.34M0.00%7.34M0.00%7.34M0.84%7.34M0.89%7.34M
Reserve 4.77%1.21B2.84%1.17B1.63%1.15B-3.04%1.14B-6.81%1.13B0.73%1.17B6.76%1.22B5.03%1.17B5.58%1.14B3.42%1.11B
Proposed dividend 66.67%36.71M99.99%14.69M--22.03M--7.34M---------50.00%11.01M-33.33%7.34M-39.53%22.03M-24.33%11.01M
Shareholders' Equity 5.89%1.25B3.44%1.19B3.55%1.18B-2.40%1.15B-7.60%1.14B0.10%1.18B5.65%1.23B4.62%1.18B4.09%1.17B3.03%1.13B
Non-controlling interest -15.87%-57.53M-21.09%-56.02M-7.57%-49.65M-3.60%-46.26M-9.78%-46.16M-16.25%-44.65M-12.09%-42.05M-10.49%-38.41M-17.12%-37.51M-16.14%-34.77M
Total equity 5.46%1.19B2.70%1.14B3.38%1.13B-2.64%1.11B-8.21%1.09B-0.44%1.14B5.43%1.19B4.43%1.14B3.70%1.13B2.66%1.09B
Total equity and total liabilities 12.33%1.97B7.99%1.8B0.62%1.75B0.81%1.67B-3.59%1.74B-4.45%1.66B-1.93%1.8B4.18%1.73B7.85%1.84B3.62%1.66B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg