(FY)Apr 30, 2024 | (Q6)Oct 31, 2023 | (FY)Apr 30, 2023 | (Q6)Oct 31, 2022 | (FY)Apr 30, 2022 | (Q6)Oct 31, 2021 | (FY)Apr 30, 2021 | (Q6)Oct 31, 2020 | (FY)Apr 30, 2020 | (Q6)Oct 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 84.86%-8.13M | ---- | 29.91%-53.72M | ---- | -1,206.60%-76.64M | ---- | -96.30%6.93M | ---- | 2,220.24%187.26M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -315.04%-552K | ---- | -533.33%-133K | ---- | 62.50%-21K | ---- | 88.87%-56K | ---- | -6,187.50%-503K | ---- |
Interest expense - adjustment | -15.92%787K | ---- | 24.47%936K | ---- | -37.33%752K | ---- | -77.84%1.2M | ---- | 3.50%5.41M | ---- |
Impairment and provisions: | -18.29%2.72M | ---- | -92.37%3.32M | ---- | 11,611.29%43.57M | ---- | -39.22%372K | ---- | 114.31%612K | ---- |
-Impairment of property, plant and equipment (reversal) | --1.68M | ---- | ---- | ---- | --32.55M | ---- | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | 315.63%69K | ---- | 82.22%-32K | ---- | -156.78%-180K | ---- | -38.57%317K | ---- | 114.56%516K | ---- |
-Other impairments and provisions | -71.19%967K | ---- | -70.04%3.36M | ---- | 20,263.64%11.2M | ---- | -42.71%55K | ---- | 113.13%96K | ---- |
Asset sale loss (gain): | 83.12%-658K | ---- | -11,234.29%-3.9M | ---- | 167.31%35K | ---- | 99.97%-52K | ---- | -328,965.00%-197.44M | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---197.21M | ---- |
-Loss (gain) on sale of property, machinery and equipment | 83.12%-658K | ---- | -11,234.29%-3.9M | ---- | 167.31%35K | ---- | 77.49%-52K | ---- | -285.00%-231K | ---- |
Depreciation and amortization: | -36.14%11.39M | ---- | -37.77%17.84M | ---- | 7.02%28.66M | ---- | -27.41%26.78M | ---- | -2.54%36.9M | ---- |
-Amortization of intangible assets | -38.28%6.4M | ---- | -10.50%10.37M | ---- | -4.37%11.58M | ---- | -23.20%12.11M | ---- | -18.28%15.77M | ---- |
Operating profit before the change of operating capital | 115.57%5.55M | ---- | -877.63%-35.65M | ---- | -110.37%-3.65M | ---- | 9.09%35.17M | ---- | 3.23%32.24M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -87.38%9.18M | ---- | 3,632.72%72.79M | ---- | -65.09%1.95M | ---- | -55.22%5.59M | ---- | 442.88%12.47M | ---- |
Accounts receivable (increase)decrease | -36.83%4.64M | ---- | 1,006.17%7.35M | ---- | 107.90%664K | ---- | -218.51%-8.41M | ---- | 188.28%7.09M | ---- |
Accounts payable increase (decrease) | -153,220.00%-7.66M | ---- | 100.04%5K | ---- | -243.69%-12.29M | ---- | 148.38%8.56M | ---- | -677.23%-17.68M | ---- |
Cash from business operations | -73.66%11.72M | -67.89%11.1M | 433.81%44.48M | 1,722.25%34.55M | -132.57%-13.33M | -106.30%-2.13M | 19.87%40.91M | 336.12%33.81M | 97.41%34.13M | 33.31%-14.32M |
Other taxs | --1.36M | ---9K | ---- | ---- | 12.43%-2.78M | -113.01%-74K | 88.13%-3.18M | 115.44%569K | -4,056.28%-26.78M | -276.48%-3.69M |
Interest received - operating | 315.04%552K | 3,400.00%315K | 533.33%133K | -43.75%9K | -62.50%21K | 700.00%16K | -88.87%56K | -91.30%2K | 6,187.50%503K | 475.00%23K |
Interest paid - operating | -29.80%-514K | 24.55%-249K | -26.11%-396K | -96.43%-330K | 70.27%-314K | 80.89%-168K | 79.11%-1.06M | 74.83%-879K | 4.75%-5.06M | -52.82%-3.49M |
Net cash from operations | -70.34%13.12M | -67.42%11.15M | 369.59%44.22M | 1,553.01%34.23M | -144.66%-16.4M | -107.03%-2.36M | 1,215.54%36.73M | 256.02%33.5M | -77.95%2.79M | 0.89%-21.47M |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | -77.85%1.49M | ---- | 6,031.82%6.75M | 4,836.28%5.58M | 111.54%110K | --113K | -79.45%52K | ---- | 321.67%253K | --37K |
Purchase of fixed assets | -16.12%-2.62M | 55.05%-748K | 71.16%-2.26M | 45.46%-1.66M | 36.57%-7.83M | 56.43%-3.05M | 9.93%-12.34M | 38.80%-7M | 56.79%-13.71M | -5.20%-11.44M |
Purchase of intangible assets | -7.10%-5.11M | 28.75%-4.59M | 65.23%-4.77M | -159.13%-6.44M | -0.07%-13.73M | 22.19%-2.49M | -57.84%-13.72M | 62.93%-3.2M | 56.29%-8.69M | 7.77%-8.62M |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | -87.65%32M | ---- | --259.22M | ---- |
Net cash from investment operations | -2,074.56%-6.24M | -111.16%-5.34M | 98.66%-287K | 53.39%-2.53M | -458.37%-21.45M | 46.81%-5.42M | -97.48%5.99M | 49.07%-10.2M | 559.89%237.07M | 0.97%-20.02M |
Net cash before financing | -84.35%6.88M | -81.66%5.82M | 216.06%43.93M | 507.52%31.71M | -188.62%-37.86M | -133.39%-7.78M | -82.19%42.72M | 156.16%23.3M | 716.87%239.86M | 0.93%-41.5M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | -39.48%97.44M | 106.40%84M | 244.28%161.01M | 22.27%40.7M | -82.32%46.77M | -84.59%33.29M | -27.28%264.52M | 17.69%215.94M |
Refund | ---- | ---- | -12.41%-142.07M | -272.82%-128.62M | -58.18%-126.38M | 35.76%-34.5M | 76.58%-79.9M | 69.26%-53.71M | -3.57%-341.2M | -37.51%-174.7M |
Interest paid - financing | 49.44%-273K | 55.59%-155K | -23.29%-540K | -160.45%-349K | -157.65%-438K | ---134K | ---170K | ---- | ---- | ---- |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---150M | ---- |
Net cash from financing operations | 94.13%-2.89M | 97.09%-1.39M | -261.23%-49.25M | -1,122.29%-47.7M | 190.03%30.55M | 122.15%4.67M | 85.46%-33.93M | -151.08%-21.06M | -780.31%-233.4M | -26.94%41.23M |
Effect of rate | -145.45%-25K | -125.37%-240K | 131.43%55K | 3,841.67%946K | -244.63%-175K | -70.00%24K | 157.08%121K | 140.20%80K | -472.97%-212K | -70.09%-199K |
Net Cash | 174.94%3.99M | 127.69%4.43M | 27.20%-5.32M | -413.65%-16M | -183.18%-7.31M | -239.02%-3.11M | 35.96%8.78M | 958.24%2.24M | 241.17%6.46M | -101.79%-261K |
Begining period cash | -60.90%3.38M | -60.90%3.38M | -46.40%8.64M | -46.40%8.64M | 123.32%16.12M | 123.32%16.12M | 642.80%7.22M | 642.80%7.22M | -82.60%972K | -82.60%972K |
Cash at the end | 117.22%7.34M | 218.14%7.57M | -60.90%3.38M | -149.15%-6.41M | -46.40%8.64M | 36.62%13.03M | 123.32%16.12M | 1,763.28%9.54M | 642.80%7.22M | -97.44%512K |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data