(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -71.53%176.83M | ---- | 21.43%621.12M | ---- | 88.58%511.49M | ---- | 120.03%271.24M | ---- | -60.86%123.27M |
Profit adjustment | ||||||||||
Dividend (income)- adjustment | ---- | ---94K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | ---- | --15.51M | ---- | ---- | ---- | ---- | ---- | -127.19%-4M | ---- | 21,513.24%14.7M |
-Impairmen of inventory (reversal) | ---- | --15.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --920K |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 20,160.29%13.78M |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---4M | ---- | ---- |
Revaluation surplus: | ---- | -57.54%-679K | ---- | -1,331.43%-431K | ---- | -91.27%35K | ---- | --401K | ---- | ---- |
-Derivative financial instruments fair value (increase) | ---- | ---- | ---- | ---- | ---- | -200.00%-341K | ---- | --341K | ---- | ---- |
-Other fair value changes | ---- | -57.54%-679K | ---- | -214.63%-431K | ---- | 526.67%376K | ---- | --60K | ---- | ---- |
Asset sale loss (gain): | ---- | 82.52%-1.64M | ---- | -774.70%-9.4M | ---- | -187.33%-1.08M | ---- | 109.79%1.23M | ---- | -3,954.84%-12.57M |
-Loss (gain) on sale of property, machinery and equipment | ---- | 82.52%-1.64M | ---- | -774.70%-9.4M | ---- | -187.33%-1.08M | ---- | 109.79%1.23M | ---- | -3,954.84%-12.57M |
Depreciation and amortization: | ---- | -2.98%196.98M | ---- | 3.42%203.04M | ---- | 2.15%196.33M | ---- | 57.46%192.19M | ---- | 13.04%122.06M |
-Other depreciation and amortization | ---- | 1.71%-80.37M | ---- | -29.94%-81.77M | ---- | -6.98%-62.93M | ---- | -3.23%-58.82M | ---- | -15.84%-56.98M |
Financial expense | ---- | 6.33%4.76M | ---- | -37.03%4.47M | ---- | 32.90%7.11M | ---- | 221.85%5.35M | ---- | 274.10%1.66M |
Exchange Loss (gain) | ---- | -93.43%93K | ---- | 264.65%1.42M | ---- | ---860K | ---- | ---- | ---- | ---- |
Special items | ---- | -15.31%-20.82M | ---- | -263.81%-18.06M | ---- | 67.10%-4.96M | ---- | 22.80%-15.08M | ---- | 55.74%-19.54M |
Operating profit before the change of operating capital | ---- | -53.76%370.93M | ---- | 13.29%802.15M | ---- | 56.88%708.06M | ---- | 96.59%451.33M | ---- | -39.42%229.58M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 145.52%120.22M | ---- | -226.48%-264.09M | ---- | 176.67%208.79M | ---- | -109.69%-272.33M | ---- | 29.91%-129.88M |
Accounts receivable (increase)decrease | ---- | 437.82%25.85M | ---- | -98.41%4.81M | ---- | 655.57%301.98M | ---- | 86.18%-54.36M | ---- | -645.48%-393.37M |
Accounts payable increase (decrease) | ---- | -142.97%-48.82M | ---- | -561.54%-20.09M | ---- | 79.52%-3.04M | ---- | -115.00%-14.83M | ---- | 1,353.51%98.82M |
Special items for working capital changes | ---- | 54.16%-29.68M | ---- | -5.08%-64.74M | ---- | -138.71%-61.61M | ---- | 169.37%159.15M | ---- | 234.09%59.08M |
Cash from business operations | ---- | -4.26%438.52M | ---- | -60.31%458.04M | ---- | 329.12%1.15B | ---- | 298.12%268.97M | ---- | -230.98%-135.76M |
Other taxs | ---- | 71.29%-44.51M | ---- | -221.61%-155M | ---- | -105.03%-48.2M | ---- | 61.22%-23.51M | ---- | 37.48%-60.62M |
Interest received - operating | ---- | 32.06%24.12M | ---- | 126.77%18.26M | ---- | -46.61%8.05M | ---- | -22.80%15.08M | ---- | -55.74%19.54M |
Interest paid - operating | ---- | -6.42%-4.76M | ---- | 38.21%-4.47M | ---- | -36.31%-7.23M | ---- | -312.35%-5.31M | ---- | ---1.29M |
Special items of business | 20.71%482.68M | ---- | 387.68%399.88M | ---- | 32.96%-139M | ---- | -246.85%-207.36M | ---- | 144.28%141.2M | ---- |
Net cash from operations | 20.71%482.68M | 30.47%413.37M | 387.68%399.88M | -71.37%316.83M | 32.96%-139M | 333.64%1.11B | -246.85%-207.36M | 243.29%255.24M | 144.28%141.2M | -453.45%-178.13M |
Cash flow from investment activities | ||||||||||
Dividend received - investment | 1,096.81%1.13M | --94K | --94K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Decrease in deposits (increase) | 4,958.60%300.33M | -40.90%-292.47M | 191.16%5.94M | -4,868.71%-207.58M | -249.62%-6.51M | -98.33%4.35M | -91.28%4.35M | 225.05%261.32M | -61.66%49.94M | 71.27%80.39M |
Sale of fixed assets | -88.34%452K | -51.26%4.95M | -51.07%3.88M | 390.63%10.16M | 1,065.59%7.93M | 26.67%2.07M | 35.19%680K | -96.47%1.64M | -98.75%503K | 2,803.63%46.37M |
Purchase of fixed assets | 12.87%-139.52M | -127.18%-408.95M | -44.02%-160.13M | 52.29%-180.01M | 49.91%-111.19M | -42.93%-377.29M | -30.37%-221.99M | 10.14%-263.98M | -11.81%-170.28M | 19.08%-293.77M |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | 54.11%-17.89M | ---28.24M | 77.60%-38.99M | ---- | ---174.08M |
Cash on investment | 96.83%-1.96M | 38.74%-23.96M | -247.21%-61.8M | -122.82%-39.12M | -313.09%-17.8M | -777.75%-17.56M | 38.46%-4.31M | 99.11%-2M | 96.71%-7M | ---225.22M |
Other items in the investment business | --55.39M | -99.40%400K | ---- | 247.68%67.08M | 226.18%64.91M | 707.58%19.29M | 2,387.50%19.9M | -96.26%2.39M | -98.75%800K | 1,980.50%63.91M |
Net cash from investment operations | 201.79%215.81M | -106.01%-719.94M | -238.34%-212.03M | 9.70%-349.47M | 72.71%-62.67M | -876.64%-387.02M | -82.16%-229.6M | 92.11%-39.63M | 60.87%-126.04M | -61.33%-502.39M |
Net cash before financing | 271.82%698.49M | -839.19%-306.57M | 193.15%187.86M | -104.53%-32.64M | 53.85%-201.67M | 233.84%719.78M | -2,981.53%-436.96M | 131.68%215.61M | 102.37%15.16M | -160.72%-680.52M |
Cash flow from financing activities | ||||||||||
New borrowing | 849.56%32.23M | 73.37%536.05M | -98.12%3.39M | 0.93%309.19M | -39.32%180.83M | 58.72%306.33M | 86.94%298M | 27.52%193M | 484.58%159.41M | --151.35M |
Refund | -727.09%-518.59M | -93.37%-262.7M | 37.30%-62.7M | 57.70%-135.86M | -283.27%-100M | -47.65%-321.15M | 79.29%-26.09M | -4,807.60%-217.51M | ---126M | ---4.43M |
Interest paid - financing | ---- | ---- | ---- | 80.00%-4K | 66.67%-4K | 48.72%-20K | 45.45%-12K | -116.67%-39K | -450.00%-22K | -20.00%-18K |
Dividends paid - financing | 41.23%-16.88M | 51.69%-66.85M | 67.28%-28.71M | -207.88%-138.36M | ---87.76M | -32.77%-44.94M | ---- | 46.52%-33.85M | ---- | -7.80%-63.29M |
Issuance expenses and redemption of securities expenses | ---551K | ---3.09M | ---- | ---- | ---- | ---- | ---- | ---203K | ---- | ---- |
Other items of the financing business | ---- | ---- | ---- | --123K | --130K | ---- | ---- | ---- | ---- | ---27K |
Net cash from financing operations | -472.36%-503.78M | 487.05%203.41M | -1,135.53%-88.02M | 157.33%34.65M | -102.62%-7.12M | -1.86%-60.44M | 720.79%271.57M | -171.51%-59.33M | 22.64%33.09M | 240.05%82.97M |
Net Cash | 95.03%194.71M | -5,237.20%-103.16M | 147.82%99.84M | -99.70%2.01M | -26.24%-208.79M | 321.91%659.35M | -442.78%-165.39M | 126.15%156.28M | 107.86%48.25M | -86.58%-597.55M |
Begining period cash | -10.28%899.83M | 0.20%1B | 0.20%1B | 193.00%1B | 193.00%1B | 84.31%341.63M | 84.31%341.63M | -76.32%185.36M | -76.32%185.36M | -29.03%782.9M |
Cash at the end | -0.75%1.09B | -10.28%899.83M | 39.21%1.1B | 0.20%1B | 349.48%792.19M | 193.00%1B | -24.56%176.24M | 84.31%341.63M | 38.29%233.61M | -76.32%185.36M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | -- |
Auditor | -- | Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data