(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -21.04%29.66M | -14.47%31.7M | -6.89%37.52M | -13.22%39.69M | 6.15%37.56M | -3.70%37.06M | 12.28%40.29M | 26.79%45.73M | 2.63%35.38M | 12.44%38.48M |
Accounts receivable | 65.02%75.23M | 50.11%67.42M | 42.94%67.04M | 54.87%63.28M | 5.78%45.59M | 3.15%44.91M | 12.72%46.9M | 3.30%40.86M | 27.46%43.1M | 63.23%43.54M |
Advance deposits and other receivables | -18.26%15.88M | -28.16%11.23M | 9.40%14.09M | 21.80%14.45M | 37.74%19.43M | -2.84%15.63M | -10.46%12.88M | -33.17%11.87M | -26.80%14.11M | 2.51%16.09M |
Cash and equivalents | -3.57%34.34M | 15.84%41.96M | 37.49%40.52M | 21.86%37.61M | 37.64%35.61M | 28.00%36.22M | -2.81%29.47M | -0.75%30.86M | -1.28%25.87M | 7.47%28.3M |
Secured deposit | --3.42M | --8.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 14.72%158.53M | 19.93%160.5M | 22.87%159.17M | 19.88%155.03M | 16.66%138.19M | 5.87%133.83M | 6.01%129.55M | 3.89%129.32M | 4.12%118.46M | 22.82%126.41M |
Non-current assets | ||||||||||
Property, plant and equipment | 13.42%102.34M | 10.06%98.83M | 3.31%97.8M | 2.24%95.95M | 1.61%90.23M | -1.37%89.79M | 0.18%94.67M | 1.36%93.85M | -0.93%88.8M | 4.76%91.04M |
Advance payment | -3.04%4.63M | -6.98%4.5M | -11.56%4.56M | -5.61%4.88M | -5.31%4.78M | -10.24%4.84M | -10.06%5.16M | -10.20%5.17M | -11.70%5.04M | -8.60%5.39M |
Associated company interest | 14.79%21.63M | 11.79%20.47M | -2.81%19.83M | -0.77%19.73M | -0.51%18.84M | -6.12%18.31M | -9.23%20.4M | -8.97%19.88M | -10.67%18.93M | -7.65%19.5M |
Interests in Joint Venture | 4.90%101.7M | -0.68%98.76M | -3.18%100.01M | -1.03%101.07M | -4.30%96.95M | -8.84%99.43M | -12.68%103.3M | -15.29%102.12M | -20.28%101.31M | -14.67%109.08M |
Other illiquid assets | 711.81%1.03M | 245.52%964K | 204.96%860K | 189.43%712K | -46.64%127K | 10.28%279K | --282K | --246K | --238K | --253K |
Total non-current assets | 9.67%231.33M | 5.11%223.52M | -0.33%223.06M | 0.49%222.34M | -1.59%210.92M | -5.60%212.65M | -7.14%223.8M | -8.09%221.26M | -12.03%214.32M | -6.82%225.26M |
Total assets | 11.67%389.86M | 10.84%384.02M | 8.17%382.23M | 7.64%377.37M | 4.91%349.11M | -1.48%346.47M | -2.71%353.35M | -4.01%350.59M | -6.89%332.78M | 2.03%351.67M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 102.03%37.8M | 80.04%33.5M | 110.19%33.23M | 32.61%24.95M | 28.23%18.71M | 5.34%18.61M | 26.42%15.81M | 41.70%18.82M | 60.22%14.59M | 127.89%17.67M |
Tax payable | 27.26%4.23M | -2.49%3.56M | 681.64%3.53M | -17.34%3.3M | -20.54%3.32M | -48.51%3.65M | -93.42%452K | -24.60%4M | -7.33%4.18M | 280.28%7.1M |
Other payables and accrued expenses | 22.84%12.64M | 2.76%13.36M | -17.99%13.61M | -22.33%13.71M | -29.60%10.29M | -19.23%13M | -2.18%16.59M | 23.91%17.66M | -6.96%14.61M | 10.43%16.09M |
Bank loans and overdrafts | 6.58%53.03M | 32.43%58.97M | 20.74%50M | 57.74%58.12M | 57.68%49.75M | 37.31%44.53M | 33.58%41.41M | 39.96%36.84M | 9.21%31.55M | 60.41%32.43M |
Total current liabilities | 31.21%107.69M | 37.10%109.39M | 35.14%100.37M | 29.46%100.09M | 26.38%82.07M | 8.88%79.79M | 10.28%74.27M | 30.70%77.31M | 11.54%64.94M | 65.03%73.28M |
Net current assets | -9.40%50.84M | -5.41%51.11M | 6.37%58.8M | 5.65%54.95M | 4.85%56.11M | 1.71%54.04M | 0.76%55.28M | -20.38%52.01M | -3.66%53.52M | -9.21%53.13M |
Total assets less current liabilities | 5.67%282.16M | 2.98%274.63M | 1.00%281.86M | 1.47%277.29M | -0.30%267.03M | -4.20%266.69M | -5.67%279.08M | -10.71%273.27M | -10.48%267.84M | -7.29%278.39M |
Non-current liabilities | ||||||||||
Long-term bank loan | 4.59%15.8M | 33.53%19.21M | 76.39%26.44M | 63.57%20.05M | 3.32%15.11M | 26.21%14.39M | 1.63%14.99M | -24.74%12.26M | -8.62%14.62M | -26.74%11.4M |
Deferred tax liability | 15.03%4.24M | 38.79%3.75M | 19.22%3.72M | 15.50%3.57M | 33.15%3.69M | 3.41%2.7M | 19.85%3.12M | -20.36%3.09M | -25.36%2.77M | -27.96%2.61M |
Other non-current liabilities | -23.75%1.31M | -25.26%1.38M | -27.96%1.51M | -24.06%1.65M | -20.13%1.72M | -20.20%1.85M | -10.88%2.09M | -8.44%2.17M | -7.80%2.15M | -88.64%2.31M |
Total non-current liabilities | 4.10%21.35M | 28.55%24.34M | 56.77%31.66M | 44.23%25.27M | 4.97%20.51M | 15.99%18.94M | 2.54%20.2M | -22.27%17.52M | -11.35%19.54M | -58.72%16.33M |
Total liabilities | 25.79%129.04M | 35.46%133.73M | 39.77%132.03M | 32.19%125.36M | 21.43%102.59M | 10.17%98.72M | 8.53%94.46M | 16.08%94.83M | 5.26%84.48M | 6.74%89.61M |
Total assets less total liabilities | 5.80%260.81M | 1.02%250.29M | -3.36%250.2M | -1.46%252.02M | -0.72%246.52M | -5.46%247.75M | -6.26%258.89M | -9.79%255.75M | -10.41%248.3M | 0.52%262.07M |
Total equity and non-current liabilities | 5.67%282.16M | 2.98%274.63M | 1.00%281.86M | 1.47%277.29M | -0.30%267.03M | -4.20%266.69M | -5.67%279.08M | -10.71%273.27M | -10.48%267.84M | -7.29%278.39M |
Equity | ||||||||||
Share capital | 0.00%25.33M | 0.00%25.33M | 0.00%25.33M | 0.00%25.33M | 0.00%25.33M | 0.00%25.33M | 0.00%25.33M | 0.00%25.33M | 0.00%25.33M | 0.00%25.33M |
Reserve | 6.37%210.17M | 1.33%201.1M | -3.40%201.17M | -1.18%203.1M | -1.04%197.59M | -6.62%198.45M | -7.89%208.24M | -9.75%205.52M | -10.30%199.66M | 0.46%212.53M |
Shareholders' Equity | 5.65%235.51M | 1.18%226.44M | -3.03%226.5M | -1.05%228.43M | -0.92%222.92M | -5.92%223.79M | -7.10%233.57M | -8.78%230.85M | -9.25%224.99M | 0.41%237.86M |
Non-controlling interest | 7.22%25.31M | -0.47%23.85M | -6.38%23.7M | -5.28%23.59M | 1.26%23.6M | -0.99%23.97M | 2.23%25.31M | -18.26%24.9M | -20.21%23.31M | 1.57%24.21M |
Total equity | 5.80%260.81M | 1.02%250.29M | -3.36%250.2M | -1.46%252.02M | -0.72%246.52M | -5.46%247.75M | -6.26%258.89M | -9.79%255.75M | -10.41%248.3M | 0.52%262.07M |
Total equity and total liabilities | 11.67%389.86M | 10.84%384.02M | 8.17%382.23M | 7.64%377.37M | 4.91%349.11M | -1.48%346.47M | -2.71%353.35M | -4.01%350.59M | -6.89%332.78M | 2.03%351.67M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- |
Auditor | -- | -- | -- | KPMG | -- | -- | -- | KPMG | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data