(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 14.41%4.8B | 26.56%4.31B | -20.44%4.19B | -32.26%3.41B | 10.57%5.27B | 28.45%5.03B | 36.40%4.77B | 28.31%3.92B | 8.49%3.49B | 65.75%3.05B |
Related party payments receivable | -4.45%2.23M | -27.99%998K | 46.67%2.34M | -56.19%1.39M | -16.39%1.59M | 1,489.95%3.16M | 148.24%1.9M | -25.47%199K | 111.29%767K | --267K |
Cash and equivalents | -39.49%472.14M | -63.98%645.01M | -35.69%780.23M | 62.08%1.79B | 51.06%1.21B | -15.82%1.1B | -40.74%803.16M | -19.54%1.31B | -29.09%1.36B | 287.23%1.63B |
Secured deposit | --11.59M | --11.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | --29.79M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 6.78%5.31B | -4.41%4.97B | -23.28%4.98B | -15.30%5.2B | 16.40%6.49B | 17.40%6.14B | 14.86%5.57B | 11.64%5.23B | -5.50%4.85B | 107.00%4.68B |
Non-current assets | ||||||||||
Property, plant and equipment | 5.77%15B | 10.57%15.01B | 7.85%14.18B | -1.91%13.57B | 3.69%13.15B | 25.82%13.84B | 37.67%12.68B | 15.82%11B | -6.70%9.21B | 56.43%9.5B |
Advance payment | 42.25%24.1M | -75.50%13.54M | -93.10%16.94M | -9.79%55.24M | 836.47%245.43M | -51.65%61.24M | 282.15%26.21M | 1,133.43%126.65M | -60.63%6.86M | -18.03%10.27M |
Other investments | --720K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | -7.31%333.52M | -8.22%342.23M | -15.50%359.82M | -16.24%372.89M | -1.70%425.82M | 22.96%445.19M | 31.11%433.18M | 9.61%362.06M | 0.03%330.4M | --330.3M |
Deferred tax assets | 11.16%61.4M | 14.28%58.6M | 146.93%55.24M | 153.93%51.27M | 73.52%22.37M | 91.27%20.19M | 47.64%12.89M | 38.29%10.56M | 86.22%8.73M | 126.53%7.63M |
Total non-current assets | 5.91%16.19B | 9.65%16.16B | 5.56%15.29B | -2.15%14.74B | 5.27%14.48B | 25.48%15.06B | 37.77%13.76B | 16.75%12B | -6.52%9.99B | 60.82%10.28B |
Total assets | 6.13%21.5B | 5.99%21.13B | -3.36%20.26B | -5.95%19.94B | 8.48%20.97B | 23.03%21.2B | 30.28%19.33B | 15.15%17.23B | -6.19%14.84B | 72.89%14.97B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Tax payable | -0.54%80.86M | -5.90%49.6M | -17.22%81.3M | 2.89%52.71M | 78.69%98.21M | -14.44%51.23M | -0.08%54.96M | 113.39%59.88M | 15.67%55.01M | 25.19%28.06M |
Dividend payable | -64.56%214.67M | ---- | -17.02%605.65M | ---- | --729.84M | ---- | ---- | ---- | ---- | ---- |
Amounts payable to associated parties-current liabilities | 122.10%47.19M | -97.57%34.98M | -98.80%21.25M | -17.87%1.44B | -4.78%1.77B | -0.75%1.75B | 4.59%1.85B | 2.86%1.77B | 6.81%1.77B | --1.72B |
Other payables and accrued expenses | -26.73%453.32M | -40.42%404.56M | -9.54%618.69M | -18.33%679.03M | -12.82%683.97M | 15.53%831.41M | 100.83%784.55M | 85.66%719.66M | -20.64%390.65M | 54.27%387.62M |
Bank loans and overdrafts | -26.04%2.66B | 25.73%3.64B | 57.78%3.6B | 42.05%2.89B | 65.69%2.28B | 68.32%2.04B | 21.96%1.38B | 66.32%1.21B | 7.02%1.13B | 11.46%727.39M |
Financial lease liabilities-current liabilities | 5.07%46.72M | 40.30%47.76M | 16.51%44.46M | 7.46%34.04M | 29.35%38.16M | 68.48%31.68M | 58.26%29.5M | 24.19%18.8M | 11.81%18.64M | 50.89%15.14M |
Total current liabilities | -29.49%3.5B | -18.14%4.17B | -11.20%4.97B | 8.38%5.1B | 36.51%5.6B | 24.62%4.7B | 21.80%4.1B | 31.26%3.78B | 2.90%3.37B | 207.18%2.88B |
Net current assets | 39,048.12%1.81B | 688.11%796.99M | -99.48%4.62M | -92.95%101.13M | -39.66%887.35M | -1.35%1.43B | -0.89%1.47B | -19.57%1.45B | -20.27%1.48B | 36.28%1.81B |
Total assets less current liabilities | 17.70%18B | 14.28%16.96B | -0.51%15.29B | -10.04%14.84B | 0.93%15.37B | 22.58%16.5B | 32.77%15.23B | 11.32%13.46B | -8.56%11.47B | 56.61%12.09B |
Non-current liabilities | ||||||||||
Long-term bank loan | 144.80%3.97B | 27.78%2.63B | -17.49%1.62B | -27.52%2.06B | -7.29%1.96B | 335.32%2.84B | 115.28%2.12B | -46.70%653.29M | -39.21%983.69M | 18.46%1.23B |
Financial lease liabilities-non-current liabilities | 12.36%735.93M | 8.57%718.9M | 1.97%655M | -4.32%662.13M | 7.35%642.36M | 38.15%692.01M | 40.81%598.4M | 17.44%500.92M | -2.70%424.97M | 50.00%426.53M |
Deferred tax liability | -4.59%270.37M | -4.82%284.27M | -11.14%283.36M | -10.96%298.67M | 5.66%318.9M | 43.79%335.44M | 44.97%301.81M | 8.99%233.28M | -4.96%208.19M | 70,079.34%214.05M |
Special items of non-current liabilities | -38.21%16.65M | -72.46%15.7M | -44.69%26.95M | -13.26%57.03M | -9.95%48.73M | 7.85%65.74M | 84.75%54.11M | 100.21%60.96M | -21.10%29.29M | 59.34%30.45M |
Total non-current liabilities | 92.96%4.99B | 18.63%3.65B | -13.05%2.59B | -21.79%3.08B | -3.21%2.97B | 171.81%3.94B | 86.62%3.07B | -23.63%1.45B | -28.77%1.65B | 41.71%1.9B |
Total liabilities | 12.41%8.49B | -4.30%7.83B | -11.84%7.56B | -5.37%8.18B | 19.50%8.57B | 65.43%8.64B | 43.09%7.17B | 9.45%5.22B | -10.21%5.01B | 109.82%4.77B |
Total assets less total liabilities | 2.39%13.01B | 13.14%13.31B | 2.50%12.71B | -6.36%11.76B | 1.98%12.4B | 4.58%12.56B | 23.74%12.16B | 17.82%12.01B | -3.99%9.82B | 59.73%10.19B |
Total equity and non-current liabilities | 17.70%18B | 14.28%16.96B | -0.51%15.29B | -10.04%14.84B | 0.93%15.37B | 22.58%16.5B | 32.77%15.23B | 11.32%13.46B | -8.56%11.47B | 56.61%12.09B |
Equity | ||||||||||
Share capital | 0.88%82.57M | 10.97%82.57M | 12.14%81.84M | 4.65%74.4M | 2.65%72.98M | 0.00%71.1M | 5.29%71.1M | 5.29%71.1M | 0.00%67.53M | 124,946.30%67.53M |
Other reserves | -5.66%6.08B | 11.36%6.76B | -6.82%6.44B | -21.17%6.07B | -10.85%6.91B | -6.43%7.7B | 20.87%7.76B | 13.95%8.23B | -16.41%6.42B | 70.02%7.22B |
Retained profit | 10.80%6.84B | 15.09%6.45B | 14.28%6.17B | 17.32%5.61B | 24.96%5.4B | 29.08%4.78B | 29.45%4.32B | 27.58%3.7B | 34.19%3.34B | 36.08%2.9B |
Shareholders' Equity | 2.38%13B | 13.13%13.3B | 2.49%12.7B | -6.37%11.75B | 1.97%12.39B | 4.56%12.55B | 23.68%12.15B | 17.77%12.01B | -3.99%9.82B | 59.73%10.19B |
Non-controlling interest | 13.89%10.66M | 15.62%10.51M | 13.53%9.36M | 15.79%9.09M | 31.60%8.24M | 56.88%7.85M | --6.26M | --5.01M | ---- | ---- |
Total equity | 2.39%13.01B | 13.14%13.31B | 2.50%12.71B | -6.36%11.76B | 1.98%12.4B | 4.58%12.56B | 23.74%12.16B | 17.82%12.01B | -3.99%9.82B | 59.73%10.19B |
Total equity and total liabilities | 6.13%21.5B | 5.99%21.13B | -3.36%20.26B | -5.95%19.94B | 8.48%20.97B | 23.03%21.2B | 30.28%19.33B | 15.15%17.23B | -6.19%14.84B | 72.89%14.97B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data